XML 73 R61.htm IDEA: XBRL DOCUMENT v3.22.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Summary of Property, Plant and Equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

through

​

Impairment

​

Transfer to

​

Effects of

​

Balance as at

​

​

Balance as at

​

​

​

​

​

​

​

business

​

expenses/

​

investment

​

movements in

​

31 December

Cost

    

1 January 2021

    

Additions

    

Disposals

    

Transfers

    

combination

    

(reversals)

    

property

    

exchange rates

    

2021

Network infrastructure (All operational)

​

24,923,118

​

1,415,616

​

(435,571)

​

4,084,711

​

—

​

—

​

—

​

4,319,376

​

34,307,250

Land and buildings

​

1,485,249

​

40,466

​

(10,191)

​

185,428

​

—

​

—

​

(14,021)

​

33,470

​

1,720,401

Equipment, fixtures and fittings

​

955,894

​

87,930

​

(25,762)

​

16,858

​

27

​

—

​

—

​

67,137

​

1,102,084

Motor vehicles

​

44,999

​

2,162

​

(2,399)

​

—

​

156

​

—

​

—

​

6,220

​

51,138

Leasehold improvements

​

342,093

​

8,849

​

(32,476)

​

546

​

—

​

—

​

—

​

10,746

​

329,758

Electricity production power plant

​

—

​

—

​

—

​

—

​

103,750

​

—

​

—

​

—

​

103,750

Construction in progress

​

681,299

​

4,217,377

​

(4,817)

​

(4,298,421)

​

—

​

(20,000)

​

—

​

235,130

​

810,568

Total

​

28,432,652

​

5,772,400

​

(511,216)

​

(10,878)

​

103,933

​

(20,000)

​

(14,021)

​

4,672,079

​

38,424,949

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Network infrastructure (All operational)

​

13,090,823

​

2,762,649

​

(372,950)

​

—

​

—

​

4,493

​

—

​

3,311,476

​

18,796,491

Land and buildings

​

354,312

​

82,528

​

(3,804)

​

—

​

—

​

—

​

(9,999)

​

20,388

​

443,425

Equipment, fixtures and fittings

​

717,871

​

66,229

​

(21,141)

​

—

​

—

​

—

​

—

​

58,242

​

821,201

Motor vehicles

​

40,027

​

3,373

​

(2,399)

​

—

​

—

​

—

​

—

​

6,104

​

47,105

Leasehold improvements

​

326,889

​

7,698

​

(31,026)

​

—

​

—

​

—

​

—

​

8,465

​

312,026

Electricity production power plant

​

—

​

1,922

​

—

​

—

​

—

​

—

​

—

​

—

​

1,922

Total

​

14,529,922

​

2,924,399

​

(431,320)

​

—

​

—

​

4,493

​

(9,999)

​

3,404,675

​

20,422,170

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book amount

​

13,902,730

​

2,848,001

​

(79,896)

​

(10,878)

​

103,933

​

(24,493)

​

(4,022)

​

1,267,404

​

18,002,779

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

​

    

​

​

Impairment

    

Transfer to

​

Effects of

    

Balance as at

​

​

Balance as at

​

​

​

​

​

​

​

Disposal of

​

expenses/

​

investment

​

movements in

​

31 December

Cost

    

1 January 2020

    

Additions

    

Disposals

    

Transfers

    

subsidiaries

    

(reversals)

    

property

    

exchange rates

    

2020

Network infrastructure (All operational)

 

22,022,991

 

818,989

 

(699,727)

 

2,671,001

 

(15,536)

​

—

 

—

​

125,400

 

24,923,118

Land and buildings

 

1,211,323

 

68,667

 

(2,004)

 

212,943

 

—

​

—

 

(6,781)

​

1,101

 

1,485,249

Equipment, fixtures and fittings

 

866,409

 

93,428

 

(10,954)

 

8,961

 

(3,482)

​

—

 

—

​

1,532

 

955,894

Motor vehicles

 

44,518

 

2,098

 

(1,690)

 

—

 

(4)

​

—

 

—

​

77

 

44,999

Leasehold improvements

 

335,837

 

7,149

 

(62)

 

341

 

(1,574)

​

—

 

—

​

402

 

342,093

Construction in progress

 

666,328

 

2,921,952

 

(11,372)

 

(2,898,087)

 

—

​

(2)

 

—

​

2,480

 

681,299

Total

 

25,147,406

 

3,912,283

 

(725,809)

 

(4,841)

 

(20,596)

​

(2)

 

(6,781)

​

130,992

 

28,432,652

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated depreciation

 

  

 

  

 

  

 

  

 

​

​

  

 

​

​

  

 

  

Network infrastructure (All operational)

 

11,382,813

 

2,270,537

 

(656,472)

 

—

 

(15,536)

​

4,183

 

—

​

105,298

 

13,090,823

Land and buildings

 

285,626

 

73,594

 

—

 

—

 

—

​

—

 

(5,528)

​

620

 

354,312

Equipment, fixtures and fittings

 

673,927

 

53,914

 

(7,865)

 

—

 

(3,287)

​

—

 

—

​

1,182

 

717,871

Motor vehicles

 

37,840

 

3,714

 

(1,593)

 

—

 

(4)

​

—

 

—

​

70

 

40,027

Leasehold improvements

 

308,709

 

19,622

 

(49)

 

—

 

(1,574)

​

—

 

—

​

181

 

326,889

Total

​

12,688,915

​

2,421,381

​

(665,979)

​

—

​

(20,401)

​

4,183

​

(5,528)

​

107,351

​

14,529,922

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net book amount

 

12,458,491

 

1,490,902

 

(59,830)

 

(4,841)

 

(195)

​

(4,185)

 

(1,253)

​

23,641

 

13,902,730