XML 93 R75.htm IDEA: XBRL DOCUMENT v3.21.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Summary of Employee Benefits Provisions

 

 

 

 

 

 

 

31 December

 

31 December

 

    

2020

    

2019

Retirement pay liability provision

 

301,459

 

222,164

Unused vacation provision

 

80,464

 

72,167

 

 

381,923

 

294,331

 

Summary of Movement in Provision for Employee Termination Benefits

Movements in provision for employee termination benefits are as follows:

 

 

 

 

 

 

 

    

2020

    

2019

1 January

 

222,164

 

160,613

Service cost

 

38,304

 

35,831

Remeasurements

 

37,230

 

36,385

Interest expense

 

25,535

 

25,566

Benefit payments

 

(21,774)

 

(36,231)

31 December

 

301,459

 

222,164

 

Summary of Sensitivity of Provision for Employee Termination Benefits to Changes in the Significant Actuarial Assumptions

The sensitivity of provision for employee termination benefits to changes in the significant actuarial assumptions is:

 

 

 

 

 

 

 

 

 

 

 

31 December 2020

 

Interest Rate

 

Inflation Rate

 

Sensitivity Level

    

1% increase

    

1% decrease

    

1% increase

    

1% decrease

 

Change in assumption

 

(14.1)

%

17.3

%

17.6

%

(14.6)

%

Impact on provision for employee termination benefits

 

(42,566)

 

52,122

 

53,117

 

(43,953)

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2019

 

Interest Rate

 

Inflation Rate

 

Sensitivity Level

    

1% increase

    

1% decrease

    

1% increase

    

1% decrease

 

Change in assumption

 

(14.2)

%

17.4

%  

17.9

%  

(14.7)

%

Impact on provision for employee termination benefits

 

(31,547)

 

38,657

 

39,767

 

(32,658)