XML 82 R64.htm IDEA: XBRL DOCUMENT v3.21.1
Deferred tax assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Deferred tax assets and liabilities  
Summary of Recognized Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities at 31 December 2020 and 2019 are attributable to the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Liabilities

 

Net

 

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

Property, plant and equipment and intangible assets

 

123,871

 

145,242

 

(2,117,594)

 

(1,915,567)

 

(1,993,723)

 

(1,770,325)

Investment

 

 —

 

32,926

 

 —

 

 —

 

 —

 

32,926

Derivative instruments

 

27,177

 

24,303

 

(407,740)

 

(349,797)

 

(380,563)

 

(325,494)

Reserve for employee termination benefits and provisions

 

258,675

 

167,589

 

(1,362)

 

(36,289)

 

257,313

 

131,300

Trade and other payables

 

26,511

 

81,558

 

(149,827)

 

(14,823)

 

(123,316)

 

66,735

Tax losses carried forward

 

1,101,043

 

258,040

 

(3,254)

 

 —

 

1,097,789

 

258,040

Tax allowances

 

5,158

 

59,176

 

 —

 

 —

 

5,158

 

59,176

Other assets and liabilities (*)

 

638,991

 

586,769

 

(2,872)

 

(15,415)

 

636,119

 

571,354

Deferred tax assets/(liabilities)

 

2,181,426

 

1,355,603

 

(2,682,649)

 

(2,331,891)

 

(501,223)

 

(976,288)

Offsetting

 

(1,344,818)

 

(1,166,261)

 

1,344,818

 

1,166,261

 

 —

 

 —

Net deferred tax assets/(liabilities)

 

836,608

 

189,342

 

(1,337,831)

 

(1,165,630)

 

(501,223)

 

(976,288)

 

(*)   Mainly comprises of loans, bonds, prepaid expenses and lease liabilities deferred tax assets.

Summary of Movement in Temporary Differences

Movement in deferred tax assets/ (liabilities) for the years ended 31 December 2020 and 2019 were as follows:

 

 

 

 

 

 

    

2020

    

2019

Opening balance

 

(976,288)

 

(709,628)

Income statement charge

 

337,495

 

(215,121)

Tax charge relating to components of other comprehensive income

 

173,113

 

(48,723)

Exchange differences

 

(35,543)

 

(2,816)

Closing balance, net

 

(501,223)

 

(976,288)

 

Summary of Expiration of Unused Tax Losses

Unused tax losses will expire at the following dates:

 

 

 

Expiration Date

    

Amount

2021

 

212,836

2022

 

136,298

2023

 

201,770

2024

 

345,681

2025

 

1,196,884

2026

 

45,470

2027

 

571,210

2028

 

188,354

Indefinite

 

88,448

Total

 

2,986,951