XML 69 R51.htm IDEA: XBRL DOCUMENT v3.21.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Summary of Reconciliation of Adjusted EBITDA to Consolidated Profit Before Income Tax and Profit

Reconciliation of Adjusted EBITDA to the consolidated profit for the year is included in the accompanying notes.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

Intersegment

    

 

 

 

 

 

Turkcell Turkey

 

Turkcell International

 

All other segments

 

eliminations

 

Consolidated

 

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

    

2020

    

2019

Total segment revenue

 

25,160,240

 

21,487,156

 

2,542,410

 

2,002,789

 

2,073,626

 

2,217,979

 

(672,538)

 

(570,789)

 

29,103,738

 

25,137,135

Inter-segment revenue

 

(98,110)

 

(79,318)

 

(87,955)

 

(94,703)

 

(486,473)

 

(396,768)

 

672,538

 

570,789

 

 —

 

 —

Revenues from external customers

 

25,062,130

 

21,407,838

 

2,454,455

 

1,908,086

 

1,587,153

 

1,821,211

 

 —

 

 —

 

29,103,738

 

25,137,135

Adjusted EBITDA

 

10,585,039

 

8,789,179

 

1,169,488

 

903,896

 

541,694

 

765,798

 

(25,923)

 

(32,454)

 

12,270,298

 

10,426,419

Net impairment losses on financial and contract assets

 

(295,978)

 

(223,879)

 

(2,845)

 

(5,109)

 

(50,772)

 

(109,869)

 

 —

 

 —

 

(349,595)

 

(338,857)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

    

 

 

 

    

 

 

 

    

Intersegment

    

 

 

 

 

 

Turkcell Turkey

 

Turkcell International

 

All other segments

 

eliminations

 

Consolidated

 

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

Total segment revenue

 

21,487,156

 

18,092,586

 

2,002,789

 

1,456,980

 

2,217,979

 

2,113,681

 

(570,789)

 

(370,772)

 

25,137,135

 

21,292,475

Inter-segment revenue

 

(79,318)

 

(46,355)

 

(94,703)

 

(69,657)

 

(396,768)

 

(254,760)

 

570,789

 

370,772

 

 —

 

 —

Revenues from external customers

 

21,407,838

 

18,046,231

 

1,908,086

 

1,387,323

 

1,821,211

 

1,858,921

 

 —

 

 —

 

25,137,135

 

21,292,475

Adjusted EBITDA

 

8,789,179

 

7,403,822

 

903,896

 

612,697

 

765,798

 

801,687

 

(32,454)

 

(30,224)

 

10,426,419

 

8,787,982

Net impairment losses on financial and contract assets

 

(223,879)

 

(248,171)

 

(5,109)

 

(4,088)

 

(109,869)

 

(94,131)

 

 —

 

 —

 

(338,857)

 

(346,390)

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Profit for the period

 

4,239,620

 

3,276,690

 

2,177,335

Add(Less):

 

 

 

  

 

  

 

 

 

 

 

 

 

(Profit)/loss from discontinued operations

 

 —

 

(772,436)

 

 —

 

 

 

 

 

 

 

Profit from continuing operations

 

4,239,620

 

2,504,254

 

2,177,335

Income tax expense

 

387,193

 

785,630

 

495,481

Finance income

 

(2,119,483)

 

(297,450)

 

(1,677,114)

Finance costs

 

3,251,164

 

2,025,118

 

3,364,072

Other income

 

(96,585)

 

(140,705)

 

(241,435)

Other expenses

 

619,835

 

487,295

 

381,582

Depreciation and amortization

 

5,974,779

 

5,046,565

 

4,287,974

Share of loss of equity accounted investees

 

13,775

 

15,712

 

87

Consolidated adjusted EBITDA

 

12,270,298

 

10,426,419

 

8,787,982

 

Summary of Geographical Information

In presenting the information based on geographical segments, segment revenue is based on the geographical location of operations and segment assets are based on the geographical location of the assets.

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Revenues

 

 

 

 

 

 

Turkey

 

26,648,183

 

23,229,046

 

19,636,682

Ukraine

 

1,800,983

 

1,322,116

 

923,181

Belarus

 

395,363

 

366,314

 

293,181

Turkish Republic of Northern Cyprus

 

229,652

 

209,109

 

169,014

Netherlands

 

28,863

 

8,396

 

366

Germany

 

694

 

2,154

 

1,580

Azerbaijan

 

 —

 

 —

 

268,471

 

 

29,103,738

 

25,137,135

 

21,292,475

 

 

 

 

 

 

 

    

31 December

    

31 December

 

 

2020

 

2019

Non-current assets

 

 

 

 

Turkey

 

26,165,209

 

22,737,468

Ukraine

 

3,390,246

 

3,030,095

Belarus

 

264,864

 

219,281

Turkish Republic of Northern Cyprus

 

244,710

 

198,732

Unallocated non-current assets

 

849,992

 

197,255

 

 

30,915,021

 

26,382,831