XML 35 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net income $ 5,015 $ 1,341
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 391 526
Net amortization of deferred loan fees 18 134
Provision for loan losses (2,011) 287
Premium amortization for securities, net of accretion 482 678
Net accretion of purchase accounting adjustments (364) (957)
Net loss (gain) on sale of other real estate owned 1 (38)
Write-downs of other real estate owned 291 48
Write-down and loss on sale of assets held for sale 101 15
Gain from bank-owned life insurance death benefit 0 (489)
Earnings on bank-owned life insurance (127) (150)
Share-based compensation 21 46
Net change in:    
Accrued interest receivable and other assets 122 (131)
Accrued expenses and other liabilities 77 (33)
Net cash from operating activities 4,017 1,277
Available-for-sale securities:    
Maturities, repayments and calls 15,832 12,842
Purchases (6,066) (10,277)
Loan (originations) payments, net (24,252) 7,007
Proceeds from bank-owned life insurance death benefits 0 797
Proceeds from sale of other real estate owned and other assets held for sale 854 1,340
Additions to premises and equipment, net (205) (300)
Redemptions of Federal Home Loan Bank stock, net of purchases 315 337
Net cash (used for) from investing activities (13,522) 11,746
Cash flows from financing activities:    
Net change in deposits 17,282 3,414
Proceeds from Federal Home Loan Bank advances 20,000 0
Repayment of Federal Home Loan Bank advances (26,000) (2,518)
Proceeds from other borrowings 250 0
Proceeds from exercise of common stock options 11 0
Net cash from financing activities 11,543 896
Net change in cash and cash equivalents 2,038 13,919
Cash and cash equivalents at beginning of period 24,372 40,325
Cash and cash equivalents at end of period 26,410 54,244
Cash paid during the period for    
Interest 2,223 2,534
Income taxes 70 0
Supplemental schedule of noncash investing activities:    
Acquisition of other real estate owned 167 2,887
Transfer of assets to held for sale $ 0 $ 944