XML 40 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest and dividend income:        
Loans, including fees $ 4,833 $ 4,832 $ 14,330 $ 14,591
Taxable securities 273 295 841 917
Tax-exempt securities 158 80 305 271
Federal funds sold and other 33 44 101 123
Total interest income 5,297 5,251 15,577 15,902
Interest expense:        
Deposits 469 514 1,421 1,619
Federal Reserve and other borrowings 8 11 23 33
Federal Home Loan Bank advances 49 58 149 207
Subordinated debentures 209 207 617 615
Total interest expense 735 790 2,210 2,474
Net interest income 4,562 4,461 13,367 13,428
Provision for loan losses 0 0 (2,011) 287
Net interest income after provision for loan losses 4,562 4,461 15,378 13,141
Noninterest income:        
Service charges on deposit accounts 198 187 563 551
Other income 174 680 554 1,072
Total noninterest income 372 867 1,117 1,623
Noninterest expense:        
Salaries and employee benefits 1,645 1,850 4,804 6,186
Occupancy and equipment 574 611 1,683 1,876
Regulatory assessments 102 187 469 548
Data processing 555 509 1,612 1,539
Advertising and business development 53 60 180 201
Professional fees 216 403 744 897
Telephone expense 88 93 267 282
Other real estate owned expense 228 71 388 181
Other 509 716 1,315 1,693
Total noninterest expense 3,970 4,500 11,462 13,403
Net income before income taxes 964 828 5,033 1,361
Income tax (benefit) expense (28) 20 18 20
Net income $ 992 $ 808 $ 5,015 $ 1,341
Weighted average common shares outstanding:        
Basic shares (in shares) 5,796,282 5,795,121 5,796,012 5,795,104
Dilutive stock options (in shares) 19,466 1,981 12,604 3,349
Diluted shares (in shares) 5,815,748 5,797,102 5,808,616 5,798,453
Earnings per common share:        
Basic (in dollars per share) $ 0.17 $ 0.14 $ 0.87 $ 0.23
Diluted (in dollars per share) $ 0.17 $ 0.14 $ 0.86 $ 0.23