XML 35 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 914us-gaap_NetIncomeLoss $ 26us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 130us-gaap_DepreciationDepletionAndAmortization 177us-gaap_DepreciationDepletionAndAmortization
Net amortization of deferred loan fees (33)jaxb_NetAmortizationOfDeferredLoanFees (18)jaxb_NetAmortizationOfDeferredLoanFees
Provision for loan losses 0us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses
Premium amortization for securities, net of accretion 203us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 226us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Net accretion of purchase accounting adjustments (153)jaxb_NetAccretionOfPurchaseAccountingAdjustments (101)jaxb_NetAccretionOfPurchaseAccountingAdjustments
Write-down of other real estate owned 54jaxb_WriteDownOfRealEstateOwned 23jaxb_WriteDownOfRealEstateOwned
Earnings on bank-owned life insurance (48)us-gaap_BankOwnedLifeInsuranceIncome (54)us-gaap_BankOwnedLifeInsuranceIncome
Share-based compensation 7us-gaap_ShareBasedCompensation 17us-gaap_ShareBasedCompensation
Net change in:    
Accrued interest receivable and other assets (24)jaxb_IncreaseDecreaseInAccruedInterestReceivableAndOtherAssets (170)jaxb_IncreaseDecreaseInAccruedInterestReceivableAndOtherAssets
Accrued expenses and other liabilities (133)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (117)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash from operating activities 917us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 9us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Available-for-sale securities:    
Sales 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities, prepayments and calls 4,436us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 3,946us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Loan (originations) payments, net 1,705us-gaap_PaymentsForProceedsFromLoansAndLeases (9,877)us-gaap_PaymentsForProceedsFromLoansAndLeases
Additions to premises and equipment, net (46)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (75)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of Federal Home Loan Bank stock, net of redemptions 315us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 224us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Net cash from (used for) investing activities 6,410us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (5,782)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net change in deposits 7,378us-gaap_IncreaseDecreaseInDeposits (10,989)us-gaap_IncreaseDecreaseInDeposits
Repayment of Federal Home Loan Bank fixed rate advances (6,000)us-gaap_PaymentsForFederalHomeLoanBankAdvances 0us-gaap_PaymentsForFederalHomeLoanBankAdvances
Proceeds from exercise of common stock options 11us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Net cash from (used for) financing activities 1,389us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (10,989)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents 8,716us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16,762)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 24,372us-gaap_CashCashEquivalentsAndFederalFundsSold 40,325us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and cash equivalents at end of period 33,088us-gaap_CashCashEquivalentsAndFederalFundsSold 23,563us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash paid during the period for    
Interest 755us-gaap_InterestPaid 876us-gaap_InterestPaid
Income taxes 0us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Supplemental schedule of noncash investing activities:    
Acquisition of other real estate owned $ 0us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 $ 492us-gaap_NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1