XML 27 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income $ 1,341 $ 375
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 526 524
Net amortization of deferred loan fees 134 25
Provision for loan losses 287 100
Premium amortization for securities, net of accretion 678 763
Net realized gain on sale of securities 0 (437)
Net accretion of purchase accounting adjustments (957) (1,331)
Net loss (gain) on sale of other real estate owned (38) (139)
Write-down of other real estate owned 48 546
Write-down of assets held for sale 15 0
Gain from bank-owned life insurance death benefits (489) 0
Earnings on bank-owned life insurance (150) (102)
Loss on disposal of premises and equipment 0 3
Share-based compensation 46 45
Net change in:    
Accrued interest receivable and other assets (131) 391
Accrued expenses and other liabilities (33) 403
Net cash from operating activities 1,277 1,166
Available-for-sale securities:    
Sales 0 14,434
Maturities, prepayments and calls 12,842 17,421
Purchases (10,277) (39,033)
Loan (originations) payments, net 7,007 19,221
Proceeds from bank-owned life insurance death benefits 797 0
Proceeds from sale of other real estate owned 1,340 2,273
Investment in bank-owned life insurance 0 (3,000)
Additions to premises and equipment, net (300) (138)
Purchase of Federal Home Loan Bank stock, net of redemptions 337 191
Net cash from investing activities 11,746 11,369
Cash flows from financing activities:    
Net change in deposits 3,414 (49,625)
Repayment of Federal Home Loan Bank fixed rate advances (2,518)   
Proceeds from issuance of common stock, net 0 937
Net cash from (used for) financing activities 896 (48,688)
Net change in cash and cash equivalents 13,919 (36,153)
Cash and cash equivalents at beginning of period 40,325 72,079
Cash and cash equivalents at end of period 54,244 35,926
Cash paid during the period for    
Interest 2,534 3,655
Income taxes 0 0
Supplemental schedule of noncash investing activities:    
Acquisition of other real estate owned 2,887 4,310
Transfer of assets to held for sale 944 0
Supplemental schedule of noncash financing activities:    
Implied preferred stock dividend $ 0 $ 31,464