XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest and dividend income:        
Loans, including fees $ 4,832 $ 5,127 $ 14,591 $ 16,323
Taxable securities 295 300 917 879
Tax-exempt securities 80 129 271 461
Federal funds sold and other 44 49 123 101
Total interest income 5,251 5,605 15,902 17,764
Interest expense:        
Deposits 514 704 1,619 2,257
Federal Reserve and other borrowings 11 45 33 152
Federal Home Loan Bank advances 58 75 207 224
Subordinated debentures 207 208 615 621
Total interest expense 790 1,032 2,474 3,254
Net interest income 4,461 4,573 13,428 14,510
Provision for loan losses 0 367 287 100
Net interest income after provision for loan losses 4,461 4,206 13,141 14,410
Noninterest income:        
Service charges on deposit accounts 187 193 551 588
Gain from bank-owned life insurance death benefits 489 0 489 0
Other income 191 568 583 974
Total noninterest income 867 761 1,623 1,562
Noninterest expense:        
Salaries and employee benefits 1,850 2,083 6,186 6,136
Occupancy and equipment 611 684 1,876 1,991
Regulatory assessments 187 196 548 599
Data processing 509 455 1,539 1,354
Advertising and business development 60 96 201 270
Professional fees 403 361 897 1,285
Telephone expense 93 103 282 280
Other real estate owned expense 71 182 181 1,297
Other 716 660 1,693 2,385
Total noninterest expense 4,500 4,820 13,403 15,597
Net income before income taxes 828 147 1,361 375
Income tax expense 20 0 20 0
Net income 808 147 1,341 375
Noncash, implied preferred stock dividend 0 0 0 (31,464)
Net income (loss) available to common shareholders $ 808 $ 147 $ 1,341 $ (31,089)
Weighted average common shares outstanding: (1)        
Basic shares (in shares) 5,795,121 [1] 5,307,032 [1] 5,795,104 [1] 4,401,317 [1]
Dilutive stock options (in shares) 1,981 [1] 10 [1] 3,349 [1] 0 [1]
Diluted shares (in shares) 5,797,102 [1] 5,307,042 [1] 5,798,453 [1] 4,401,317 [1]
Earnings (loss) per common share: (1)        
Basic (in dollars per share) $ 0.14 [1] $ 0.03 [1] $ 0.23 [1] $ (7.06) [1]
Diluted (in dollars per share) $ 0.14 [1] $ 0.03 [1] $ 0.23 [1] $ (7.06) [1]
[1] Reflects the 1-for-20 reverse stock split completed in October 2013. Please refer to Note 9 - Shareholders Equity for additional information related to the reverse stock split.