XML 31 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2014
FAIR VALUE [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, for which the Company has elected the fair value option, by level within the hierarchy:
 
(Dollars in thousands)
        
September 30, 2014
 
Total
  
Level I
  
Level II
  
Level III
 
Assets:
        
Securities available-for-sale:
        
U.S. government-sponsored entities and agencies
 
$
7,423
  
$
-
  
$
7,423
  
$
-
 
State and political subdivisions
  
7,555
   
-
   
7,555
   
-
 
Mortgage-backed securities - residential
  
33,069
   
-
   
33,069
   
-
 
Collateralized mortgage obligations
  
31,260
   
-
   
31,260
   
-
 
Corporate bonds
  
3,118
   
-
   
3,118
   
-
 
Liabilities:
                
Derivative liability
  
689
   
-
   
689
   
-
 

December 31, 2013
 
Total
  
Level I
  
Level II
  
Level III
 
Assets:
        
Securities available-for-sale:
        
U.S. government-sponsored entities and agencies
 
$
8,396
  
$
-
  
$
8,396
  
$
-
 
State and political subdivisions
  
8,037
   
-
   
8,037
   
-
 
Mortgage-backed securities - residential
  
33,225
   
-
   
33,225
   
-
 
Collateralized mortgage obligations
  
31,978
   
-
   
31,978
   
-
 
Corporate bonds
  
3,135
   
-
   
3,135
   
-
 
Liabilities:
                
Derivative liability
  
765
   
-
   
765
   
-
 
Assets Measured at Fair Value on Non - Recurring Basis
The following table presents information about our assets measured at fair value on a non-recurring basis as of September 30, 2014 and December 31, 2013, by level within the fair value hierarchy.  The amounts in the tables represent only assets for which the carrying amount has been adjusted for impairment during the period; therefore, these amounts will differ from the total amounts outstanding.
 
(Dollars in thousands)
        
September 30, 2014
 
Total
  
Level I
  
Level II
  
Level III
 
Impaired Loans (Collateral Dependent):
        
Real estate mortgage loans:
        
Residential
 
$
512
  
$
-
  
$
-
  
$
512
 
Commercial
  
3,053
   
-
   
-
   
3,053
 
Construction and land
  
309
   
-
   
-
   
309
 
Other real estate owned:
                
Real estate mortgage loans:
                
Residential
  
-
   
-
   
-
   
-
 
Commercial
  
169
   
-
   
-
   
169
 
Construction and land
  
2,705
   
-
   
-
   
2,705
 
Assets held for sale925
-
-
925

December 31, 2013
 
Total
  
Level I
  
Level II
  
Level III
 
Impaired Loans (Collateral Dependent):
        
Real estate mortgage loans:
        
Residential
 
$
568
  
$
-
  
$
-
  
$
568
 
Commercial
  
2,981
   
-
   
-
   
2,981
 
Construction and land
  
262
   
-
   
-
   
262
 
Other real estate owned:
                
Real estate mortgage loans:
                
Residential
  
155
   
-
   
-
   
155
 
Commercial
  
169
   
-
   
-
   
169
 
Construction and land
  
2,754
   
-
   
-
   
2,754
 
Quantitative Information About Unobservable Inputs for Assets Measured on Non-Recurring Basis
The following table presents quantitative information about unobservable inputs for assets measured on a non-recurring basis using Level III measurements as of September 30, 2014 and December 31, 2013.  This quantitative information is the same for each class of loans.

(Dollars in thousands)
September 30, 2014
 
Fair
 Value
 
Valuation
Technique
Unobservable 
Inputs
 
Range of
 Inputs
  
Weighted
Average
 
Impaired loans (collateral dependent)
 
$
3,874
 
Market comparable properties
Marketability discount
  
0% - 0.0
%
  
0.0
%
Other real estate owned
  
2,874
 
Market comparable properties
Comparability adjustments
  
0% - 0.2
%
  
0.2
 

December 31, 2013
 
Fair
Value
 
Valuation
Technique
Unobservable
Inputs
 
Range of
Inputs
  
Weighted Average
 
Impaired loans (collateral dependent)
 
$
3,811
 
Market comparable properties
Marketability discount
  
0% – 23.5
%
  
1.6
%
Other real estate owned
  
3,078
 
Market comparable properties
Comparability adjustments
  
0% – 20.0
%
  
1.8
 
Summary of Outstanding Balance, Valuation Allowance, Net Carrying Amount and Period Expense Related to Level Three Non-Recurring Instruments
The table below summarizes the outstanding balance, valuation allowance, net carrying amount and period expense related to Level III non-recurring instruments for the nine months ended September 30, 2014 and 2013:
 
(Dollars in thousands)
September 30, 2014
 
Outstanding
 Balance
  
Valuation
Allowance
  
Net Carrying
Amount
  
Period
 Expense
 
Impaired loans (collateral dependent)
 
$
6,094
  
$
2,220
  
$
3,874
  
$
434
 
Other real estate owned
  
3,880
   
1,006
   
2,874
   
48
 
Assets held for sale
  
940
   
-
   
925
   
15
 

September 30, 2013
 
Outstanding
Balance
  
Valuation
 Allowance
  
Net Carrying
 Amount
  
Period
 Expense
 
Impaired loans (collateral dependent)
 
$
2,406
  
$
1,382
  
$
1,024
  
$
2,471
 
Other real estate owned
  
9,077
   
639
   
8,438
   
546
 
Carrying Amount and Estimated Fair Values of Financial Instruments
The carrying amount and estimated fair values of financial instruments as of September 30, 2014 and December 31, 2013 were as follows:
 
  
September 30, 2014
  
December 31, 2013
 
(Dollars in thousands)
 
Carrying
Amount
  
Fair
Value
  
Carrying Amount
  
Fair
Value
 
Financial assets:
        
Cash and cash equivalents
 
$
54,244
  
$
54,244
  
$
40,325
  
$
40,325
 
Securities available-for-sale
  
82,425
   
82,425
   
84,771
   
84,771
 
Loans, net
  
345,492
   
351,473
   
354,592
   
361,874
 
Federal Home Loan Bank stock
  
1,243
   
N/
A
  
1,580
   
N/
A
Accrued interest receivable
  
1,523
   
1,523
   
1,723
   
1,723
 
                 
Financial Liabilities:
                
Deposits
 
$
438,365
  
$
438,778
  
$
434,966
  
$
422,430
 
Federal Home Loan Bank
                
Advances and other borrowings
  
17,635
   
17,775
   
20,153
   
20,351
 
Subordinated debentures
  
16,202
   
7,960
   
16,154
   
7,275
 
Accrued interest payable
  
121
   
121
   
167
   
167
 
Interest rate swap
  
689
   
689
   
765
   
765
 
Breakdown of Cash and Cash Equivalents Between Level I and Level II
The carrying amounts of cash and cash equivalents approximate the fair value and are classified as either Level I or Level II in the fair value hierarchy.  The carrying amounts classified as Level II are National CD’s purchased by the Company.  As of September 30, 2014 and December 31, 2013, respectively, the breakdown of cash and cash equivalents between Level I and Level II were as follows:
 
 
September 30, 2014
 
December 31, 2013
 
(Dollars in thousands)
Level I
 
Level II
 
Level I
 
Level II
 
Cash and cash equivalents
 
$
48,811
  
$
5,433
  
$
34,139
  
$
6,186