XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Asset Quality
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans and Asset Quality Loans and Asset Quality
Loans
Loans HFI by category and loans HFS are summarized below:
(in thousands)September 30, 2020December 31, 2019
Real estate:
Commercial real estate$567,037 $531,990 
One-to-four family residential426,758 420,020 
Construction and development129,879 132,461 
Commercial and industrial249,313 267,940 
SBA PPP, net of deferred income193,532 — 
Tax-exempt59,418 56,494 
Consumer23,335 30,019 
Total loans HFI$1,649,272 $1,438,924 
Total loans HFS$23,358 $5,089 
Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses by category for the nine months ended September 30, 2020:
(in thousands)Beginning
Balance December 31, 2019
Provision
for Loan
Losses
Loans
Charged-off
RecoveriesEnding
Balance
September 30, 2020
Real estate:
Commercial real estate$3,454 $1,135 $— $— $4,589 
One-to-four family residential3,323 705 — 4,036 
Construction and development1,211 188 (14)1,386 
Commercial and industrial5,175 896 (1,316)83 4,838 
SBA PPP, net of deferred income— 480 — — 480 
Tax-exempt334 114 — — 448 
Consumer440 100 (254)129 415 
Total allowance for loan losses$13,937 $3,618 $(1,584)$221 $16,192 
The following table summarizes the activity in the allowance for loan losses by category for the twelve months ended December 31, 2019:
(in thousands)Beginning
Balance December 31, 2018
Provision
for Loan
Losses
 Loans
Charged-off
 RecoveriesEnding
Balance December 31, 2019
Real estate:
Commercial real estate$3,081 $373 $— $— $3,454 
One-to-four family residential3,146 216 (44)3,323 
Construction and development951 172 — 88 1,211 
Commercial and industrial4,604 850 (864)585 5,175 
SBA PPP, net of deferred income— — — — — 
Tax-exempt372 (38)— — 334 
Consumer370 237 (311)144 440 
Total allowance for loan losses$12,524 $1,810 $(1,219)$822 $13,937 
The balance in the allowance for loan losses and the related recorded investment in loans by category as of September 30, 2020, are as follows:
(in thousands)Individually
Evaluated
for
Impairment
Collectively
Evaluated
for
Impairment
Acquired with
Deteriorated
Credit
Quality
Total
Allowance for loan losses:
Real estate:
Commercial real estate$279 $4,310 $— $4,589 
One-to-four family residential41 3,995 — 4,036 
Construction and development— 1,386 — 1,386 
Commercial and industrial2,432 2,406 — 4,838 
SBA PPP, net of deferred income— 480 — 480 
Tax-exempt— 448 — 448 
Consumer112 303 — 415 
Total allowance for loan losses$2,864 $13,328 $— $16,192 
Loans:
Real estate:
Commercial real estate$3,639 $563,398 $— $567,037 
One-to-four family residential1,333 425,425 — 426,758 
Construction and development— 129,879 — 129,879 
Commercial and industrial10,034 239,279 — 249,313 
SBA PPP, net of deferred income— 193,532 — 193,532 
Tax-exempt— 59,418 — 59,418 
Consumer114 23,221 — 23,335 
Total loans HFI$15,120 $1,634,152 $— $1,649,272 
The balance in the allowance for loan losses and the related recorded investment in loans by category as of December 31, 2019, are as follows:
(in thousands)Individually
Evaluated
for
Impairment
Collectively
Evaluated
for
Impairment
Acquired with
Deteriorated
Credit
Quality
Total
Allowance for loan losses:
Real estate:
Commercial real estate$260 $3,194 $— $3,454 
One-to-four family residential31 3,292 — 3,323 
Construction and development10 1,201 — 1,211 
Commercial and industrial2,916 2,259 — 5,175 
SBA PPP, net of deferred income— — — — 
Tax-exempt— 334 — 334 
Consumer71 369 — 440 
Total allowance for loan losses$3,288 $10,649 $— $13,937 
Loans:
Real estate:
Commercial real estate$2,639 $529,351 $— $531,990 
One-to-four family residential1,193 418,827 — 420,020 
Construction and development38 132,423 — 132,461 
Commercial and industrial8,797 259,143 — 267,940 
SBA PPP, net of deferred income— — — — 
Tax-exempt— 56,494 — 56,494 
Consumer75 29,944 — 30,019 
Total loans HFI$12,742 $1,426,182 $— $1,438,924 
Past Due and Nonaccrual Loans
A summary of current, past due, and nonaccrual loans as of September 30, 2020, is as follows:
Accruing
(in thousands)Current30-89 Days
Past Due
90 Days
or More
Past Due
NonaccrualTotal
Loans
Real estate:
Commercial real estate$564,989 $191 $— $1,857 $567,037 
One-to-four family residential425,959 70 — 729 426,758 
Construction and development129,879 — — — 129,879 
Commercial and industrial247,463 56 80 1,714 249,313 
SBA PPP, net of deferred income193,532 — — — 193,532 
Tax-exempt59,418 — — — 59,418 
Consumer23,324 23,335 
Total loans HFI$1,644,564 $321 $82 $4,305 $1,649,272 
A summary of current, past due, and nonaccrual loans as of December 31, 2019, is as follows:
Accruing
(in thousands)Current30-89 Days
Past Due
90 Days
or More
Past Due
NonaccrualTotal
Loans
Real estate:
Commercial real estate$530,712 $— $— $1,278 $531,990 
One-to-four family residential419,229 184 — 607 420,020 
Construction and development132,423 — — 38 132,461 
Commercial and industrial264,427 143 — 3,370 267,940 
SBA PPP, net of deferred income— — — — — 
Tax-exempt56,494 — — — 56,494 
Consumer29,973 20 — 26 30,019 
Total loans HFI$1,433,258 $347 $— $5,319 $1,438,924 
Impaired Loans
Impaired loans include TDRs and performing and nonperforming loans. Information pertaining to impaired loans as of September 30, 2020, is as follows:
(in thousands)Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
With no related allowance recorded:
Real estate:
Commercial real estate$1,469 $1,438 $— $1,414 
One-to-four family residential1,120 1,060 — 1,027 
Construction and development— — — — 
Commercial and industrial1,831 1,463 — 1,444 
SBA PPP, net of deferred income— — — — 
Tax-exempt— — — — 
Consumer— 
Total with no related allowance4,422 3,963 — 3,887 
With allowance recorded:
Real estate:
Commercial real estate2,399 2,201 279 1,368 
One-to-four family residential280 273 41 218 
Construction and development— — — 10 
Commercial and industrial8,594 8,571 2,432 7,179 
SBA PPP, net of deferred income— — — — 
Tax-exempt— — — — 
Consumer114 112 112 102 
Total with related allowance11,387 11,157 2,864 8,877 
Total impaired loans$15,809 $15,120 $2,864 $12,764 
Information pertaining to impaired loans as of December 31, 2019, is as follows:
(in thousands)Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
Average
Recorded
Investment
With no related allowance recorded:
Real estate:
Commercial real estate$1,560 $1,537 $— $2,647 
One-to-four family residential1,040 984 — 1,194 
Construction and development— — — 76 
Commercial and industrial1,805 1,474 — 3,685 
SBA PPP, net of deferred income— — — — 
Tax-exempt— — — — 
Consumer— 
Total with no related allowance4,407 3,997 — 7,611 
With allowance recorded:
Real estate:
Commercial real estate1,263 1,102 260 1,076 
One-to-four family residential216 209 31 339 
Construction and development51 38 10 89 
Commercial and industrial8,544 7,323 2,916 7,746 
SBA PPP, net of deferred income— — — — 
Tax-exempt— — — — 
Consumer76 73 71 76 
Total with related allowance10,150 8,745 3,288 9,326 
Total impaired loans$14,557 $12,742 $3,288 $16,937 
The interest income recognized on impaired loans for the three months ended September 30, 2020 and September 30, 2019, was $199,000 and $111,000, respectively. The interest income recognized on impaired loans for the nine months ended September 30, 2020 and September 30, 2019, was $361,000 and $336,000, respectively.
Troubled Debt Restructurings
The restructuring of a loan is considered a TDR if the borrower is experiencing financial difficulties and the bank has granted a concession. Concessions grant terms to the borrower that would not be offered for new debt with similar risk characteristics. Concessions typically include interest rate reductions or below market interest rates, revising amortization schedules to defer principal and interest payments, and other changes necessary to provide payment relief to the borrower and minimize the risk of loss. There were no unfunded commitments to extend credit related to these loans as of September 30, 2020 or December 31, 2019.
A summary of current, past due, and nonaccrual TDR loans as of September 30, 2020, is as follows:
(dollars in thousands)Current30-89
Days
Past Due
90 Days
or More
Past Due
NonaccrualTotal
TDRs
Real estate:
Commercial real estate$1,162 $— $— $1,230 $2,392 
One-to-four family residential215 — — — 215 
Construction and development— — — — — 
Commercial and industrial— — — 
SBA PPP, net of deferred income— — — — — 
Tax-exempt— — — — — 
Consumer— — — — — 
Total$1,377 $— $— $1,239 $2,616 
Number of TDR loans— — 11 
A summary of current, past due, and nonaccrual TDR loans as of December 31, 2019, is as follows:
(dollars in thousands)Current30-89
Days
Past Due
90 Days
or More
Past Due
NonaccrualTotal
TDRs
Real estate:
Commercial real estate$1,361 $— $— $1,278 $2,639 
One-to-four family residential252 — — — 252 
Construction and development— — — 38 38 
Commercial and industrial36 — — 1,869 1,905 
SBA PPP, net of deferred income— — — — — 
Tax-exempt— — — — — 
Consumer46 — — — 46 
Total$1,695 $— $— $3,185 $4,880 
Number of TDR loans12 — — 18 
A summary of loans modified as TDRs that occurred during the nine months ended September 30, 2020 and September 30, 2019, is as follows:
September 30, 2020September 30, 2019
Recorded InvestmentRecorded Investment
(dollars in thousands)Loan
Count
Pre
Modification
Post
Modification
Loan
Count
Pre
Modification
Post
Modification
Real estate:
Commercial real estate— $— $— $166 $166 
One-to-four family residential— — — — — — 
Construction and development— — — — — — 
Commercial and industrial— — — 
SBA PPP, net of deferred income— — — — — — 
Tax-exempt— — — — — — 
Consumer— — — — — — 
Total— $— $— $170 $170 
The TDRs described above increased the allowance for loan losses by $4,000 as of September 30, 2019. Additionally, there were no defaults on loans during the nine months ended September 30, 2020 or September 30, 2019, that had been modified as a TDR during the prior twelve months.
Short-term loan modifications on loans HFI were made to provide temporary relief to borrowers that have been adversely affected by the outbreak of COVID-19. In accordance with interagency regulatory guidance issued in March 2020, these short-term deferrals are not deemed to be TDRs to the extent they meet the terms of such guidance.
Credit Quality Indicators
Loans are categorized based on the degree of risk inherent in the credit and the ability of the borrower to service the debt. A description of the general characteristics of the Bank’s risk rating grades follows:
Pass - These loans are of satisfactory quality and do not require a more severe classification.
Special Mention - This category includes loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan.
Substandard - Loans in this category have well defined weaknesses which jeopardize normal repayment of principal and interest.
Doubtful - Loans in this category have well defined weaknesses that make full collection improbable.
Loss - Loans classified in this category are considered uncollectible and charged-off to the allowance for loan losses.
The following table summarizes loans by risk rating as of September 30, 2020:
(in thousands)PassSpecial
Mention
SubstandardDoubtfulLossTotal
Real estate:
Commercial real estate$562,169 $582 $4,286 $— $— $567,037 
One-to-four family residential424,921 492 1,345 — — 426,758 
Construction and development129,100 — 779 — — 129,879 
Commercial and industrial238,616 212 10,485 — — 249,313 
SBA PPP, net of deferred income193,532 — — — — 193,532 
Tax-exempt59,418 — — — — 59,418 
Consumer23,221 — 114 — — 23,335 
Total loans HFI$1,630,977 $1,286 $17,009 $— $— $1,649,272 
The following table summarizes loans by risk rating as of December 31, 2019:
(in thousands)PassSpecial
Mention
SubstandardDoubtfulLossTotal
Real estate:
Commercial real estate$515,926 $14,118 $1,946 $— $— $531,990 
One-to-four family residential416,884 2,021 1,115 — — 420,020 
Construction and development131,185 565 711 — — 132,461 
Commercial and industrial247,382 11,473 9,085 — — 267,940 
SBA PPP, net of deferred income— — — — — — 
Tax-exempt56,494 — — — — 56,494 
Consumer29,876 138 — — 30,019 
Total loans HFI$1,397,747 $28,182 $12,995 $— $— $1,438,924 
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to a customer if all conditions of the commitment have been met. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s evaluation of the customer’s ability to repay. As of September 30, 2020, unfunded loan commitments totaled approximately $293.1 million. As of December 31, 2019, unfunded loan commitments totaled approximately $257.0 million.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. As of September 30, 2020, commitments under standby letters of credit totaled approximately $9.9 million. As of December 31, 2019, commitments under standby letters of credit totaled approximately $11.1 million. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.