XML 44 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
INTEREST AND DIVIDEND INCOME    
Interest and fees on loans $ 16,466 $ 15,504
Interest on securities 1,791 1,763
Interest on federal funds sold 113 212
Interest on deposits in other banks 206 416
Dividends on stock 4 9
Total Interest and Dividend Income 18,580 17,904
INTEREST EXPENSE    
Interest on deposits 2,492 2,296
Interest on junior subordinated debentures 0 156
Total Interest Expense 2,492 2,452
Net Interest Income 16,088 15,452
Provision for loan losses 503 526
Net Interest Income After Provision for Loan Losses 15,585 14,926
NONINTEREST INCOME    
Service charges on deposit accounts 1,228 1,026
Debit card income, net 755 695
Mortgage loan income 889 514
Brokerage income 744 365
Loan and deposit income 300 346
Bank-owned life insurance income 142 133
Gain (Loss) on equity securities 63 48
Gain (Loss) on sale of securities 383 0
SBIC income 178 120
Other income 49 49
Total Noninterest Income 4,731 3,296
OPERATING EXPENSES    
Personnel expenses 7,348 6,640
Occupancy and equipment expenses 1,185 1,175
Technology expenses 586 544
Advertising 261 209
Other business development expenses 295 282
Data processing expense 450 459
Other taxes 437 353
Loan and deposit expenses 246 223
Legal and professional expenses 495 319
Regulatory assessment expenses 26 142
Other operating expenses 621 812
Total Operating Expenses 11,950 11,158
Income Before Income Tax Expense 8,366 7,064
Income tax expense 1,621 1,368
Net Income $ 6,745 $ 5,696
EARNINGS PER SHARE    
Basic (in dollars per share) [1] $ 0.92 $ 0.86
Diluted (in dollars per share) [1] $ 0.92 $ 0.85
[1]
(in thousands, except per share data)
For the Three Months Ended March 31, 
 
2020
 
2019
INTEREST AND DIVIDEND INCOME
 
 
 
Interest and fees on loans
$
16,466

 
$
15,504

Interest on securities
1,791

 
1,763

Interest on federal funds sold
113

 
212

Interest on deposits in other banks
206

 
416

Dividends on stock
4

 
9

Total Interest and Dividend Income
18,580

 
17,904

INTEREST EXPENSE
 
 
 
Interest on deposits
2,492

 
2,296

Interest on junior subordinated debentures

 
156

Total Interest Expense
2,492

 
2,452

Net Interest Income
16,088

 
15,452

Provision for loan losses
503

 
526

Net Interest Income After Provision for Loan Losses
15,585

 
14,926

NONINTEREST INCOME
 
 
 
Service charges on deposit accounts
1,228

 
1,026

Debit card income, net
755

 
695

Mortgage loan income
889

 
514

Brokerage income
744

 
365

Loan and deposit income
300

 
346

Bank-owned life insurance income
142

 
133

Gain (Loss) on equity securities
63

 
48

Gain (Loss) on sale of securities
383

 

SBIC income
178

 
120

Other income
49

 
49

Total Noninterest Income
4,731

 
3,296

OPERATING EXPENSES
 
 
 
Personnel expenses
7,348

 
6,640

Occupancy and equipment expenses
1,185

 
1,175

Technology expenses
586

 
544

Advertising
261

 
209

Other business development expenses
295

 
282

Data processing expense
450

 
459

Other taxes
437

 
353

Loan and deposit expenses
246

 
223

Legal and professional expenses
495

 
319

Regulatory assessment expenses
26

 
142

Other operating expenses
621

 
812

Total Operating Expenses
11,950

 
11,158

Income Before Income Tax Expense
8,366

 
7,064

Income tax expense
1,621

 
1,368

Net Income
$
6,745

 
$
5,696

EARNINGS PER SHARE
 
 
 
Basic
$
0.92

 
$
0.86

Diluted
$
0.92

 
$
0.85