XML 57 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Revenue and Net Operating Income of Owned and Managed and the Managed-Only Facilities and Reconciliation to CoreCivic's Operating Income

The revenue and net operating income for the owned and managed and the managed-only facilities and a reconciliation to CoreCivic's operating income is as follows for the three years ended December 31, 2017, 2016, and 2015 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

1,529,987

 

 

$

1,603,671

 

 

$

1,543,750

 

Managed-only

 

 

190,246

 

 

 

205,420

 

 

 

211,995

 

Total management revenue

 

 

1,720,233

 

 

 

1,809,091

 

 

 

1,755,745

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

1,048,219

 

 

 

1,068,031

 

 

 

1,038,070

 

Managed-only

 

 

173,237

 

 

 

183,643

 

 

 

190,010

 

Total operating expenses

 

 

1,221,456

 

 

 

1,251,674

 

 

 

1,228,080

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

 

481,768

 

 

 

535,640

 

 

 

505,680

 

Managed-only

 

 

17,009

 

 

 

21,777

 

 

 

21,985

 

Total facility net operating income

 

 

498,777

 

 

 

557,417

 

 

 

527,665

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other revenue

 

 

45,265

 

 

 

40,694

 

 

 

37,342

 

Other operating expense

 

 

(28,081

)

 

 

(23,912

)

 

 

(28,048

)

General and administrative

 

 

(107,822

)

 

 

(107,027

)

 

 

(103,936

)

Depreciation and amortization

 

 

(147,129

)

 

 

(166,746

)

 

 

(151,514

)

Restructuring charges

 

 

 

 

 

(4,010

)

 

 

 

Asset impairments

 

 

(614

)

 

 

 

 

 

(955

)

Operating income

 

$

260,396

 

 

$

296,416

 

 

$

280,554

 

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the years ended December 31, 2017, 2016, and 2015 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Owned and managed

 

$

83,757

 

 

$

108,241

 

 

$

382,781

 

Managed-only

 

 

5,238

 

 

 

5,749

 

 

 

4,049

 

Corporate and other

 

 

25,752

 

 

 

20,541

 

 

 

28,611

 

Total capital expenditures

 

$

114,747

 

 

$

134,531

 

 

$

415,441

 

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Assets:

 

 

 

 

 

 

 

 

Owned and managed

 

$

2,827,928

 

 

$

2,841,799

 

Managed-only

 

 

59,805

 

 

 

62,292

 

Corporate and other

 

 

384,665

 

 

 

367,513

 

Total assets

 

$

3,272,398

 

 

$

3,271,604