XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 63,656 $ 28,497
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 61,626 63,875
Amortization of debt issuance costs and other non-cash interest 1,755 1,876
Expenses associated with debt repayments and refinancing transactions 0 31,316
Gain on sale of real estate assets, net 0 (568)
Deferred income taxes 3,504 (8,414)
Non-cash revenue and other income (193) (1,454)
Non-cash equity compensation 13,962 11,118
Other expenses and non-cash items 5,931 1,454
Changes in assets and liabilities, net:    
Accounts receivable, prepaid expenses and other assets (12,976) 24,528
Accounts payable, accrued expenses and other liabilities 3,931 (13,815)
Net cash provided by operating activities 141,196 138,413
CASH FLOWS FROM INVESTING ACTIVITIES:    
Expenditures for facility development and expansions (2,593) (5,308)
Expenditures for other capital improvements (58,300) (25,607)
Net proceeds from sale of assets 20 8,294
Other investing activities 810 1,247
Net cash used in investing activities (60,063) (21,374)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of debt and borrowings from credit facility 50,000 547,000
Scheduled principal repayments (5,975) (5,741)
Principal repayments of credit facility (10,000) (22,000)
Other repayments of debt 0 (593,113)
Payment of debt defeasance, issuance and other refinancing and related costs (93) (34,857)
Payment of lease obligations for financing leases (310) (304)
Dividends paid on restricted stock units (45) (136)
Purchase and retirement of common stock (93,869) (69,161)
Net cash used in financing activities (60,292) (178,312)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 20,841 (61,273)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 122,110 128,956
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 142,951 67,683
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Net establishment (lease modification) of right of use assets and lease liabilities 116,961 (56,971)
Cash paid during the period for:    
Interest 34,999 37,923
Income taxes paid $ 5,651 $ 20,731