XML 24 R16.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
SEGMENT REPORTING
9.
SEGMENT REPORTING

The President and Chief Operating Officer of the Company is identified as the Chief Operating Decision Maker ("CODM") as defined by ASU 2023-07, "Improvements to Reportable Segment Disclosures (Topic 280)". The CODM routinely reviews segment net operating income compared to budget and prior periods to assess performance and allocate resources within reportable segments. As of June 30, 2025, CoreCivic operated 44 correctional and detention facilities, 40 of which the Company owned or controlled via a long-term lease. In addition, CoreCivic operated 21 residential reentry centers, which it owned or controlled via a long-term lease, and owned 5 properties held for lease to government agencies. Management views CoreCivic's operating results in three operating segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties, each of which is a reportable segment. CoreCivic Safety includes the operating results of those correctional and detention facilities placed into service that were owned or controlled via a long-term lease and managed by CoreCivic, as well as those correctional and detention facilities owned by a third party and managed by CoreCivic. CoreCivic Safety also includes the operating results of TransCor America, LLC, a subsidiary of the Company that provides transportation services to governmental agencies. CoreCivic Community includes the operating results of those residential reentry centers placed into service that were owned or controlled via a long-term lease and managed by CoreCivic. CoreCivic Community also includes the operating results of the Company's electronic monitoring and case management services. CoreCivic Properties includes the operating results of those properties held for lease to government agencies. The operating performance of the three segments can be measured based on their net operating income. CoreCivic defines facility net operating income as a facility's revenues less operating expenses.

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three and six months ended June 30, 2025 and 2024 (in thousands):

 

 

 

For the Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

503,339

 

 

$

455,373

 

 

$

957,523

 

 

$

913,119

 

Community

 

 

30,134

 

 

 

30,302

 

 

 

59,842

 

 

 

60,202

 

Properties

 

 

4,692

 

 

 

4,416

 

 

 

9,334

 

 

 

17,455

 

Total segment revenue

 

 

538,165

 

 

 

490,091

 

 

 

1,026,699

 

 

 

990,776

 

Operating expenses:(1)

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

372,653

 

 

 

348,121

 

 

 

720,636

 

 

 

698,219

 

Community

 

 

23,528

 

 

 

24,134

 

 

 

47,141

 

 

 

48,278

 

Properties

 

 

2,143

 

 

 

3,462

 

 

 

5,266

 

 

 

7,297

 

Total segment operating expenses

 

 

398,324

 

 

 

375,717

 

 

 

773,043

 

 

 

753,794

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

130,686

 

 

 

107,252

 

 

 

236,887

 

 

 

214,900

 

Community

 

 

6,606

 

 

 

6,168

 

 

 

12,701

 

 

 

11,924

 

Properties

 

 

2,549

 

 

 

954

 

 

 

4,068

 

 

 

10,158

 

Total facility net operating income

 

 

139,841

 

 

 

114,374

 

 

 

253,656

 

 

 

236,982

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

 

 

 

18

 

 

 

93

 

 

 

19

 

Other operating expense

 

 

(18

)

 

 

(18

)

 

 

(36

)

 

 

(44

)

General and administrative

 

 

(43,882

)

 

 

(33,910

)

 

 

(79,898

)

 

 

(70,375

)

Depreciation and amortization

 

 

(31,108

)

 

 

(32,145

)

 

 

(61,626

)

 

 

(63,875

)

Interest expense, net

 

 

(12,539

)

 

 

(17,110

)

 

 

(27,770

)

 

 

(35,723

)

Expenses associated with debt repayments
    and refinancing transactions

 

 

 

 

 

(4,074

)

 

 

 

 

 

(31,316

)

Gain on sale of real estate assets, net

 

 

 

 

 

 

 

 

 

 

 

568

 

Other income (expense)

 

 

(35

)

 

 

444

 

 

 

(70

)

 

 

386

 

 Income before income taxes

 

$

52,259

 

 

$

27,579

 

 

$

84,349

 

 

$

36,622

 

 

(1) Salaries and benefits expense is the only significant reportable segment expense regularly reviewed by the CODM for both the Safety and Community segments and represents the majority of segment-level operating expenses given that substantial staff are required to operate the facilities and is the primary factor that drives operating expenses and profitability. Conversely, the Properties segment does not have a significant segment expense given the fact that those properties are operated by government agencies. The following table summarizes the significant segment expense, along with other segment operating expenses to reconcile to total segment operating expenses for both the Safety and Community segments, for the three and six months ended June 30, 2025 and 2024 (in thousands):

 

 

 

 

For the Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Safety:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

$

226,352

 

 

$

214,864

 

 

$

447,003

 

 

$

433,269

 

Other segment operating expenses (1)

 

 

146,301

 

 

 

133,257

 

 

 

273,633

 

 

 

264,950

 

Safety operating expenses

 

 

372,653

 

 

 

348,121

 

 

 

720,636

 

 

 

698,219

 

Community:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

13,008

 

 

 

13,230

 

 

 

26,212

 

 

 

26,870

 

Other segment operating expenses (1)

 

 

10,520

 

 

 

10,904

 

 

 

20,929

 

 

 

21,408

 

Community operating expenses

 

$

23,528

 

 

$

24,134

 

 

$

47,141

 

 

$

48,278

 

 

(1) Other segment operating expenses for each reportable segment include, but are not limited to, utilities, property taxes, repairs and maintenance, food, medical, vocational and educational programming, personal care and other resident supplies.

The following table summarizes capital expenditures including accrued amounts for the three and six months ended June 30, 2025 and 2024 (in thousands):

 

 

 

For the Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

30,121

 

 

$

13,983

 

 

$

50,151

 

 

$

21,480

 

Community

 

 

1,842

 

 

 

795

 

 

 

2,856

 

 

 

2,702

 

Properties

 

 

387

 

 

 

422

 

 

 

698

 

 

 

727

 

Corporate and other

 

 

2,512

 

 

 

3,528

 

 

 

5,686

 

 

 

4,436

 

Total capital expenditures

 

$

34,862

 

 

$

18,728

 

 

$

59,391

 

 

$

29,345

 

The total assets are as follows (in thousands):

 

 

June 30, 2025

 

 

December 31, 2024

 

Assets:

 

 

 

 

 

 

     Safety

 

$

2,344,048

 

 

$

2,147,369

 

     Community

 

 

206,659

 

 

 

204,782

 

     Properties

 

 

305,851

 

 

 

386,913

 

     Corporate and other

 

 

215,099

 

 

 

192,827

 

Total assets

 

$

3,071,657

 

 

$

2,931,891