XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING - Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]        
Revenue   $ 1,961,646 $ 1,896,635 $ 1,845,329
Operating expenses:   1,493,357 1,462,430 1,413,792
General and administrative   152,081 136,084 127,700
Depreciation and amortization   128,011 127,316 127,906
Shareholder litigation expense   0 0 1,900
Asset impairments $ 3,500 3,108 2,710 4,392
Interest expense, net   67,415 72,960 84,974
Expenses associated with debt repayments and refinancing transactions   31,316 686 8,077
Gain on sale of real estate assets, net   3,262 798 87,728
Other income   2,343 576 986
Income before income taxes   91,963 95,823 165,302
Safety        
Segment Reporting Information [Line Items]        
Operating expenses:   1,382,520 1,356,496 1,313,567
Community        
Segment Reporting Information [Line Items]        
Operating expenses:   96,932 91,895 86,016
Operating Segments        
Segment Reporting Information [Line Items]        
Revenue   1,961,591 1,896,364 1,845,171
Operating expenses: [1]   1,493,275 1,462,220 1,413,265
Facility net operating income   468,316 434,144 431,906
Operating Segments | Safety        
Segment Reporting Information [Line Items]        
Revenue   1,816,850 1,731,421 1,684,035
Operating expenses: [1]   1,382,520 1,356,496 1,313,567
Facility net operating income   434,330 374,925 370,468
Operating Segments | Community        
Segment Reporting Information [Line Items]        
Revenue   118,656 115,068 103,263
Operating expenses: [1]   96,932 91,895 86,016
Facility net operating income   21,724 23,173 17,247
Operating Segments | Properties        
Segment Reporting Information [Line Items]        
Revenue   26,085 49,875 57,873
Operating expenses:   13,823 [1] 13,829 13,682 [1]
Facility net operating income   12,262 36,046 44,191
Material Reconciling Items        
Segment Reporting Information [Line Items]        
Revenue   55 271 158
Other operating expense   (82) (210) (527)
General and administrative   (152,081) (136,084) (127,700)
Depreciation and amortization   (128,011) (127,316) (127,906)
Shareholder litigation expense   0 0 (1,900)
Asset impairments   (3,108) (2,710) (4,392)
Interest expense, net   (67,415) (72,960) (84,974)
Expenses associated with debt repayments and refinancing transactions   (31,316) (686) (8,077)
Gain on sale of real estate assets, net   3,262 798 87,728
Other income   $ 2,343 $ 576 $ 986
[1] Salaries and benefits expense is the only significant reportable segment expense regularly reviewed by the CODM for both the Safety and Community segments and represents the majority of segment-level operating expenses given that substantial staff are required to operate the facilities and is the primary factor that drives operating expenses and profitability. Conversely, the Properties segment does not have a significant segment expense given the fact that those properties are operated by government agencies.