XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Summary Of Components of Income Tax Expense (Benefit) Income tax expense is comprised of the following components (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Current income tax expense

 

 

 

 

 

 

 

 

 

Federal

 

$

26,621

 

 

$

25,037

 

 

$

25,681

 

State

 

 

4,182

 

 

 

5,899

 

 

 

5,840

 

 

 

 

30,803

 

 

 

30,936

 

 

 

31,521

 

Deferred income tax expense (benefit)

 

 

 

 

 

 

 

 

 

Federal

 

 

(7,100

)

 

 

(2,156

)

 

 

11,484

 

State

 

 

(608

)

 

 

(547

)

 

 

(23

)

 

 

 

(7,708

)

 

 

(2,703

)

 

 

11,461

 

Income tax expense

 

$

23,095

 

 

$

28,233

 

 

$

42,982

 

Summary Of Components of Deferred Tax Assets and Liabilities

Significant components of CoreCivic's deferred tax assets and liabilities as of December 31, 2024 and 2023, are as follows (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Noncurrent deferred tax assets:

 

 

 

 

 

 

   Asset reserves and liabilities not yet deductible for tax

 

$

22,458

 

 

$

14,915

 

   Accrued compensation not yet deductible for tax

 

 

14,252

 

 

 

12,419

 

   Accrued workers compensation liabilities not
      yet deductible for tax

 

 

11,126

 

 

 

11,333

 

   Depreciation

 

 

8,296

 

 

 

8,669

 

   ROU lease assets

 

 

5,887

 

 

 

25,282

 

   Losses and tax credit carryforwards

 

 

1,367

 

 

 

1,591

 

   Intangible assets

 

 

6,882

 

 

 

7,669

 

   Other

 

 

7,522

 

 

 

9,010

 

 Total noncurrent deferred tax assets

 

 

77,790

 

 

 

90,888

 

 Less valuation allowance

 

 

(1,066

)

 

 

(848

)

 Total noncurrent deferred tax assets

 

 

76,724

 

 

 

90,040

 

Noncurrent deferred tax liabilities:

 

 

 

 

 

 

   Depreciation

 

 

(150,481

)

 

 

(151,918

)

   Lease liabilities

 

 

(5,290

)

 

 

(24,721

)

   Intangible liabilities

 

 

(7,411

)

 

 

(7,860

)

   Other

 

 

(2,749

)

 

 

(2,456

)

 Total noncurrent deferred tax liabilities

 

 

(165,931

)

 

 

(186,955

)

Net total noncurrent deferred tax liabilities

 

$

(89,207

)

 

$

(96,915

)

Summary Of Reconciliation of Income Tax Provision at Statutory Income Tax Rate and Effective Tax Rate

A reconciliation of the income tax provision at the statutory income tax rate and the effective tax rate as a percentage of income from continuing operations before income taxes for the years ended December 31, 2024, 2023, and 2022 is as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

Statutory federal rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal tax benefit

 

 

2.9

 

 

 

4.5

 

 

 

3.4

 

Permanent differences

 

 

5.9

 

 

 

4.3

 

 

 

1.7

 

Tax benefit of equity-based compensation

 

 

(2.5

)

 

 

(0.3

)

 

 

 

Other items, net

 

 

(2.2

)

 

 

 

 

 

(0.1

)

 

 

 

25.1

%

 

 

29.5

%

 

 

26.0

%