XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of Debt Outstanding

Debt outstanding consists of the following (in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Revolving Credit Facility maturing October 2028.
    
Interest payable periodically at variable interest rates.

 

$

 

 

$

 

Term Loan maturing October 2028. Interest payable periodically
at variable interest rates
. The rate at December 31, 2024 and 2023
    was
7.2% and 8.7%, respectively. Unamortized debt issuance costs
    amounted to $
1.1 million and $1.5 million at December 31, 2024
    and 2023, respectively.

 

 

118,750

 

 

 

125,000

 

4.75% Senior Notes maturing October 2027. Unamortized debt
    issuance costs amounted to $
1.1 million and $1.5 million at
    December 31, 2024 and 2023, respectively.

 

 

238,468

 

 

 

243,068

 

8.25% Senior Notes maturing April 2026. Unamortized debt
    issuance costs amounted to $
5.8 million at December 31, 2023.
    The
8.25% Senior Notes were redeemed on April 15, 2024,
    as further described below.

 

 

 

 

 

593,113

 

8.25% Senior Notes maturing April 2029. Unamortized debt
    issuance costs amounted to $
7.5 million at December 31, 2024.

 

 

500,000

 

 

 

 

4.43% Lansing Correctional Center Non-Recourse Mortgage Note
    maturing
January 2040. Unamortized debt issuance costs amounted
    to $
2.5 million and $2.6 million at December 31, 2024
    and 2023, respectively.

 

 

140,162

 

 

 

145,510

 

Total debt

 

 

997,380

 

 

 

1,106,691

 

Unamortized debt issuance costs

 

 

(12,234

)

 

 

(12,052

)

Net unamortized original issue premium

 

 

 

 

 

434

 

Current portion of long-term debt

 

 

(12,073

)

 

 

(11,597

)

Long-term debt, net

 

$

973,073

 

 

$

1,083,476

 

Schedule of Principal Payments

Scheduled principal payments as of December 31, 2024 for the next five years and thereafter were as follows (in thousands):

2025

 

$

12,073

 

2026

 

 

15,701

 

2027

 

 

257,823

 

2028

 

 

97,995

 

2029

 

 

507,985

 

Thereafter

 

 

105,803

 

Total debt

 

$

997,380