XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING
15.
SEGMENT REPORTING

The CEO of the Company is identified as the CODM as defined by ASU 2023-07. The CODM routinely reviews segment net operating income compared to budget and prior periods to assess performance and allocate resources within reportable segments. As of December 31, 2024, CoreCivic operated 42 correctional and detention facilities, 38 of which the Company owned or controlled via a long-term lease. In addition, CoreCivic operated 21 residential reentry centers, which it owned or controlled via a long-term lease, and owned 6 properties held for lease to government agencies. Management views CoreCivic's operating results in three operating segments, CoreCivic Safety, CoreCivic Community, and CoreCivic Properties, each of which is a reportable segment. CoreCivic Safety includes the operating results of those correctional and detention facilities placed into service that were owned or controlled via a long-term lease and managed by CoreCivic, as well as those correctional and detention facilities owned by a third party and managed by CoreCivic. CoreCivic Safety also includes the operating results of TransCor America, LLC, a subsidiary of the Company that provides transportation services to governmental agencies. CoreCivic Community includes the operating results of those residential reentry centers placed into service that were owned or controlled via a long-term lease and managed by CoreCivic. CoreCivic Community also includes the operating results of the Company's electronic monitoring and case management services. CoreCivic Properties includes the operating results of those properties held for lease to government agencies. The operating performance of the three segments can be measured based on their net operating income. CoreCivic defines facility net operating income as a facility's revenues less operating expenses.

 

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three years ended December 31, 2024, 2023, and 2022 (in thousands):

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

Safety

 

$

1,816,850

 

 

$

1,731,421

 

 

$

1,684,035

 

Community

 

 

118,656

 

 

 

115,068

 

 

 

103,263

 

Properties

 

 

26,085

 

 

 

49,875

 

 

 

57,873

 

Total segment revenue

 

 

1,961,591

 

 

 

1,896,364

 

 

 

1,845,171

 

Operating expenses:(1)

 

 

 

 

 

 

 

 

 

Safety

 

 

1,382,520

 

 

 

1,356,496

 

 

 

1,313,567

 

Community

 

 

96,932

 

 

 

91,895

 

 

 

86,016

 

Properties

 

 

13,823

 

 

 

13,829

 

 

 

13,682

 

Total segment operating expenses

 

 

1,493,275

 

 

 

1,462,220

 

 

 

1,413,265

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

Safety

 

 

434,330

 

 

 

374,925

 

 

 

370,468

 

Community

 

 

21,724

 

 

 

23,173

 

 

 

17,247

 

Properties

 

 

12,262

 

 

 

36,046

 

 

 

44,191

 

Total facility net operating income

 

 

468,316

 

 

 

434,144

 

 

 

431,906

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

Other revenue

 

 

55

 

 

 

271

 

 

 

158

 

Other operating expense

 

 

(82

)

 

 

(210

)

 

 

(527

)

General and administrative

 

 

(152,081

)

 

 

(136,084

)

 

 

(127,700

)

Depreciation and amortization

 

 

(128,011

)

 

 

(127,316

)

 

 

(127,906

)

Shareholder litigation expense

 

 

 

 

 

 

 

 

(1,900

)

Asset impairments

 

 

(3,108

)

 

 

(2,710

)

 

 

(4,392

)

Interest expense, net

 

 

(67,415

)

 

 

(72,960

)

 

 

(84,974

)

Expenses associated with debt repayments
   and refinancing transactions

 

 

(31,316

)

 

 

(686

)

 

 

(8,077

)

Gain on sale of real estate assets, net

 

 

3,262

 

 

 

798

 

 

 

87,728

 

Other income

 

 

2,343

 

 

 

576

 

 

 

986

 

Income before income taxes

 

$

91,963

 

 

$

95,823

 

 

$

165,302

 

(1) Salaries and benefits expense is the only significant reportable segment expense regularly reviewed by the CODM for both the Safety and Community segments and represents the majority of segment-level operating expenses given that substantial staff are required to operate the facilities and is the primary factor that drives operating expenses and profitability. Conversely, the Properties segment does not have a significant segment expense given the fact that those properties are operated by government agencies. The following table summarizes the significant segment expense, along with other segment operating expenses to reconcile to total segment operating expenses for both the Safety and Community segments, for the years ended December 31, 2024, 2023 and 2022 (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Safety:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

$

876,954

 

 

$

830,418

 

 

$

781,544

 

Other segment operating expenses(1)

 

 

505,566

 

 

 

526,078

 

 

 

532,023

 

Safety operating expenses

 

 

1,382,520

 

 

 

1,356,496

 

 

 

1,313,567

 

Community:

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

53,521

 

 

 

48,971

 

 

 

43,650

 

Other segment operating expenses(1)

 

 

43,411

 

 

 

42,924

 

 

 

42,366

 

Community operating expenses

 

$

96,932

 

 

$

91,895

 

 

$

86,016

 

 

(1) Other segment operating expenses for each reportable segment include, but are not limited to, utilities, property taxes, repairs and maintenance, food, medical, vocational and educational programming, personal care and other resident supplies.

 

The following table summarizes capital expenditures including accrued amounts for the years ended December 31, 2024, 2023, and 2022 (in thousands):

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Safety

 

$

51,368

 

 

$

51,070

 

 

$

70,399

 

Community

 

 

4,484

 

 

 

3,138

 

 

 

2,362

 

Properties

 

 

4,542

 

 

 

2,324

 

 

 

3,560

 

Corporate and other

 

 

10,028

 

 

 

11,217

 

 

 

7,123

 

Total capital expenditures

 

$

70,422

 

 

$

67,749

 

 

$

83,444

 

The total assets are as follows (in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

Safety

 

$

2,147,369

 

 

$

2,284,243

 

Community

 

 

204,782

 

 

 

213,145

 

Properties

 

 

386,913

 

 

 

402,889

 

Corporate and other

 

 

192,827

 

 

 

205,122

 

Total assets

 

$

2,931,891

 

 

$

3,105,399