XML 30 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2024
Schedule of Revenue and Facility Net Operating Income for Each of the Three Segments and a Reconciliation to CoreCivic's Operating Income Before Income Taxes

The revenue and facility net operating income for each of the three segments and a reconciliation to CoreCivic's income before income taxes is as follows for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

 

 

For the Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

455,373

 

 

$

421,743

 

 

$

913,119

 

 

$

839,393

 

Community

 

 

30,302

 

 

 

28,364

 

 

 

60,202

 

 

 

54,778

 

Properties

 

 

4,416

 

 

 

13,574

 

 

 

17,455

 

 

 

27,411

 

Total segment revenue

 

 

490,091

 

 

 

463,681

 

 

 

990,776

 

 

 

921,582

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

348,121

 

 

 

335,726

 

 

 

698,219

 

 

 

664,124

 

Community

 

 

24,134

 

 

 

22,905

 

 

 

48,278

 

 

 

45,620

 

Properties

 

 

3,462

 

 

 

3,324

 

 

 

7,297

 

 

 

6,685

 

Total segment operating expenses

 

 

375,717

 

 

 

361,955

 

 

 

753,794

 

 

 

716,429

 

Facility net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

 

107,252

 

 

 

86,017

 

 

 

214,900

 

 

 

175,269

 

Community

 

 

6,168

 

 

 

5,459

 

 

 

11,924

 

 

 

9,158

 

Properties

 

 

954

 

 

 

10,250

 

 

 

10,158

 

 

 

20,726

 

Total facility net operating income

 

 

114,374

 

 

 

101,726

 

 

 

236,982

 

 

 

205,153

 

Other revenue (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

18

 

 

 

1

 

 

 

19

 

 

 

102

 

Other operating expense

 

 

(18

)

 

 

(53

)

 

 

(44

)

 

 

(116

)

General and administrative

 

 

(33,910

)

 

 

(32,612

)

 

 

(70,375

)

 

 

(65,291

)

Depreciation and amortization

 

 

(32,145

)

 

 

(31,615

)

 

 

(63,875

)

 

 

(62,657

)

Interest expense, net

 

 

(17,110

)

 

 

(18,268

)

 

 

(35,723

)

 

 

(37,419

)

Expenses associated with debt repayments
    and refinancing transactions

 

 

(4,074

)

 

 

(226

)

 

 

(31,316

)

 

 

(226

)

Gain (loss) on sale of real estate assets, net

 

 

 

 

 

(25

)

 

 

568

 

 

 

(25

)

Other income

 

 

444

 

 

 

78

 

 

 

386

 

 

 

31

 

 Income before income taxes

 

$

27,579

 

 

$

19,006

 

 

$

36,622

 

 

$

39,552

 

Summary of Capital Expenditures Including Accrued Amounts

The following table summarizes capital expenditures including accrued amounts for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

 

For the Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Safety

 

$

13,983

 

 

$

13,993

 

 

$

21,480

 

 

$

17,562

 

Community

 

 

795

 

 

 

226

 

 

 

2,702

 

 

 

640

 

Properties

 

 

422

 

 

 

495

 

 

 

727

 

 

 

543

 

Corporate and other

 

 

3,528

 

 

 

1,741

 

 

 

4,436

 

 

 

3,933

 

Total capital expenditures

 

$

18,728

 

 

$

16,455

 

 

$

29,345

 

 

$

22,678

 

Schedule of Total Assets

The total assets are as follows (in thousands):

 

 

June 30, 2024

 

 

December 31, 2023

 

Assets:

 

 

 

 

 

 

     Safety

 

$

2,165,880

 

 

$

2,284,243

 

     Community

 

 

202,278

 

 

 

213,145

 

     Properties

 

 

389,105

 

 

 

402,889

 

     Corporate and other

 

 

145,948

 

 

 

205,122

 

Total Assets

 

$

2,903,211

 

 

$

3,105,399