XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENT
3 Months Ended
Mar. 31, 2015
FAIR VALUE MEASUREMENT [Abstract]  
FAIR VALUE MEASUREMENT
2.  FAIR VALUE MEASUREMENT

The Company uses a fair value approach to value certain assets and liabilities.  Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.  The Company uses a fair value hierarchy, which distinguishes between assumptions based on market data (observable inputs) and an entity's own assumptions (unobservable inputs).  The hierarchy consists of three levels:
 
·
Level 1 – Quoted market prices in active markets for identical assets or liabilities;
·
Level 2 – Inputs other than level one inputs that are either directly or indirectly observable; and
·
Level 3 – Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each reporting period. The following table presents the assets and liabilities recorded that are reported at fair value on our consolidated balance sheets on a recurring basis.

Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
(In thousands)
        
March 31, 2015
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Assets
        
Cash equivalents (1)
 
$
115,205
  
$
-
  
$
-
  
$
115,205
 
Total
 
$
115,205
  
$
-
  
$
-
  
$
115,205
 
                 
Liabilities
                
Common stock warrants
 
$
-
  
$
-
  
$
766
  
$
766
 
Total
 
$
-
  
$
-
  
$
766
  
$
766
 
                 
December 31, 2014
 
Level 1
  
Level 2
  
Level 3
  
Total
 
Assets
                
Cash equivalents (1)
 
$
137,938
  
$
-
  
$
-
  
$
137,938
 
Total
 
$
137,938
  
$
-
  
$
-
  
$
137,938
 
                 
Liabilities
                
Common stock warrants
 
$
-
  
$
-
  
$
711
  
$
711
 
Total
 
$
-
  
$
-
  
$
711
  
$
711
 
 
(1)
Cash equivalents represent the fair value of the Company's investments in money market funds at March 31, 2015 and December 31, 2014.
 
Certain of the Company's common stock warrants are classified as liabilities and are, therefore, re-measured using the Black-Scholes option valuation model at the end of each reporting period with the change in value reported in the Company's consolidated statements of operations and comprehensive loss.

The following table presents a reconciliation of the Company's recurring fair value measurements categorized within Level 3 of the fair value hierarchy (liability-classified common stock warrants).

Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis – Common Stock Warrants
 
  
Three Months Ended March 31,
 
(In thousands)
 
2015
  
2014
 
Beginning fair value
 
$
711
  
$
7,066
 
Change in fair value recognized in earnings
  
55
   
1,163
 
Exercises
  
-
   
(7,503
)
Ending Fair Value
 
$
766
  
$
726
 
 
Effect of Raptor's Stock Price and Volatility Assumptions on the Calculation of Fair Value of Warrant Liabilities

As discussed above, the Company uses the Black-Scholes option pricing model as its method of valuation for warrants that are subject to warrant liability accounting. The determination of fair value as of the reporting date is affected by Raptor's stock price as well as assumptions regarding a number of subjective variables. These variables include, but are not limited to, expected stock price volatility over the term of the security and risk-free interest rate. The primary factors affecting the fair value of the warrant liability are the Company's stock price and volatility.