XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS (Tables)
4 Months Ended
Dec. 31, 2012
WARRANTS [Abstract]  
Number of outstanding common stock warrants
The table reflects the number of common stock warrants outstanding as of December 31, 2012:
 
 
 
Number of
shares
exercisable
  
Exercise
price
 
Expiration date
Issued in connection with Encode merger
  
233
  
$
2.87
 
12/13/2015
Issued to placement agents in May / June 2008
  
433
  
$
2.36
 
5/21/2013
Issued to placement agents in August 2009
  
65
  
$
1.50
 
8/21/2014
TorreyPines warrants assumed in 2009 Merger
  
8
  
$
80.86
*
6/11/2013-9/26/2015
Issued to registered direct investors in December 2009
  
631
  
$
2.45
 
12/22/2014
Issued to private placement investors in August 2010
  
3,095
  
$
3.075
 
8/12/2015
Issued to placement agent in August 2010
  
98
  
$
3.075
 
8/12/2015
 
        
             
Total warrants outstanding
  
4,563
  
$
3.03
*
 
 
*Weighted-average exercise price
Assumptions for fair value of the warrants
A Black-Scholes option-pricing model was used to estimate the fair value of the warrants issued in the December 2009 and August 2010 equity financings using the following assumptions at December 31, 2012, August 31, 2012 and 2011:

 
 
December 2009 equity financing
  
August 2010 private placement
Investors and placement agent
 
 
 
  
August 31,
  
  
August 31,
 
 
 
December 31,
 2012
  
2012
  
2011
  
December 31,
2012
  
2012
  
2011
 
Fair value ($ millions)
 
$
2.6
  
$
2.9
  
$
5.9
  
$
13.8
  
$
14.4
  
$
17.7
 
Black-Scholes inputs:
                        
Stock price
 
$
5.85
  
$
4.97
  
$
4.73
  
$
5.85
  
$
4.97
  
$
4.73
 
Exercise price
 
$
2.45
  
$
2.45
  
$
2.45
  
$
3.075
  
$
3.075
  
$
3.075
 
Risk free interest rate
  
0.25
%
  
0.22
%
  
0.38
%
  
0.31
%
  
0.30
%
  
0.70
%
Volatility
  
100
%
  
125
%
  
116
%
  
112
%
  
125
%
  
116
%
Expected term (years)
  
2.00
   
2.25
   
3.25
   
2.50
   
3.00
   
4.00
 
Dividend
  
0
   
0
   
0
   
0
   
0
   
0