XML 45 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
CAPITAL STRUCTURE (Tables)
9 Months Ended
Sep. 30, 2013
CAPITAL STRUCTURE [Abstract]  
Number of outstanding common stock warrants
The table reflects the number of common stock warrants outstanding as of September 30, 2013:

(In thousands, except per share amounts)
 
Number of shares
exercisable
  
Exercise
price
 
Expiration date
Issued in connection with Encode merger
  
233
  
$
2.87
 
12/13/2015
Issued to placement agents in August 2009
  
65
  
$
1.50
 
7/31/2014
TorreyPines warrants assumed in 2009 Merger
  
4
  
$
157.08
 
9/26/2015
Issued to registered direct investors in Dec. 2009
  
75
  
$
2.45
 
12/22/2014
Issued to private placement investors in Aug. 2010
  
670
  
$
3.075
 
8/12/2015
Issued to placement agent in Aug. 2010
  
98
  
$
3.075
 
8/12/2015
 
        
                 
Total warrants outstanding
  
1,145
  
$
3.37
*
 
 
        
                 
*     Weighted-average exercise price
        
    
Assumptions for fair value of the warrants
A Black-Scholes option-pricing model was used to obtain the fair value of the warrant liabilities. These warrants were issued in the December 2009 and August 2010 equity financings using the following assumptions at September 30, 2013 and December 31, 2012:

 
 
December 2009 equity financing Series A
  
August 2010 private placement
investors and placement agent
 
 
 
September 30, 2013
  
December 31, 2012
  
September 30, 2013
  
December 31, 2012
 
Fair value ($ millions)
 
$
0.9
  
$
2.6
  
$
9.4
  
$
13.8
 
Black-Scholes inputs:
                
  Stock price
 
$
14.92
  
$
5.85
  
$
14.92
  
$
5.85
 
  Exercise price
 
$
2.45
  
$
2.45
  
$
3.075
  
$
3.075
 
  Risk free interest rate
  
0.21
%
  
0.25
%
  
0.29
%
  
0.31
%
  Volatility
  
95
%
  
100
%
  
95
%
  
112
%
  Expected term (years)
  
1.25
   
2.0
   
1.75
   
2.5
 
  Dividend
  
0
   
0
   
0
   
0
 
 
Activity of the warrant liabilities
Below is the activity of the warrant liabilities for the nine months ended September 30, 2013 and August 31, 2012:

 
 
For the nine months ended
 
(In millions)
 
September 30,
2013
  
August 31,
2012
 
Fair value of December 2009 direct offering warrants (including placement agent warrants) at beginning of the nine-month periods ended September 30, 2013 and August 31, 2012
 
$
2.6
  
$
6.7
 
December 2009 direct offering warrants exercised
  
(4.2
)
  
(4.5
)
Adjustment to mark to market common stock warrants
  
2.5
   
0.7
 
December 2009 direct offering common stock warrant liability at fair value at September 30, 2013 and August 31, 2012
  
0.9
   
2.9
 
 
        
Fair value of August 2010 private placement warrants (including broker warrants) at beginning of the nine-month periods ended September 30, 2013 and August 31, 2012
  
13.8
   
18.7
 
August 2010 private placement warrants exercised
  
(13.9
)
  
(2.7
)
Adjustment to mark to market common stock warrants
  
9.5
   
(1.6
)
August 2010 private placement common stock warrant liability at fair value at September 30, 2013 and August 31, 2012
  
9.4
   
14.4
 
 
        
Total warrant liability at September 30, 2013 and August 31, 2012, respectively
 
$
10.3
  
$
17.3