EX-99 2 cfbk-20160510xex99.htm EX-99 Exhibit 99 earnings release 33116

CentralFedCORPBlackExhibit 99













 



 

PRESS RELEASE

 

FOR IMMEDIATE RELEASE:

May 10, 2016

For Further Information:

Timothy T. O'Dell, CEO



Phone:  614.334.7979



Fax:  614.334.7980





CENTRAL FEDERAL CORPORATION ANNOUNCES 1st QUARTER 2016 RESULTS AND ADOPTION OF STOCK REPURCHASE PROGRAM



Highlights



·

Net income for the three months ended March 31, 2016 totaled $316,000 and increased $65,000, or 25.9%, compared to net income of $251,000 for the three months ended March  31, 2015.    



·

Net interest income totaled $2.7 million for the quarter ended March 31, 2016 and increased $230,000, or 9.4%, compared to $2.4 million for the quarter ended March 31, 2015.



·

Credit quality remains strong, with net recoveries for the quarter ended March 31, 2016 of $46,000, or 0.06%, of average loans on an annualized basis.  The allowance for loan losses to total loans was 2.19% at March 31, 2016.



·

Noninterest expense decreased $11,000, or 0.4%, and totaled $2.5 million for the quarter ended March 31, 2016, compared to $2.5 million for the quarter ended March 31, 2015.



·

The Board of Directors approved the adoption of a stock repurchase program pursuant to which the Company plans to repurchase up to 3% of its common stock over the next six months.









Worthington, Ohio – May 10, 2016  – Central Federal Corporation (NASDAQ: CFBK) (the “Company”) announced that net income for the three months ended March 31, 2016 totaled $316,000 and increased $65,000, or 25.9%, compared to net income of $251,000 for the three months ended March 31, 2015.  The increase in net income was due to a $230,000 increase in net interest income, a $25,000 decrease in provision expense, and a $11,000 decrease in noninterest expense, partially offset by a  $150,000 increase in income tax expense, and a  $51,000 decrease in noninterest income.

Net income attributable to common stockholders for the three months ended March 31, 2016, totaled $102,000, or $0.01 per diluted common share, and increased $65,000, or 175.7%, compared to net income attributable to common stockholders of $37,000, or $0.00 per diluted common share, for the three months ended March 31, 2015.  For the three months ended March 31, 2016 and March 31, 2015, preferred dividends on the Company’s Series B Preferred Stock and accretion of discount reduced net income attributable to common stockholders by $214,000.

1

 


 

Timothy T. O’Dell, President and CEO, commented, We remain pleased with our positive earnings trajectory.  Our business development efforts are resulting in increased loan pipelines in both business loans and consumer loans.  We have successfully recruited an experienced Commercial lending manager to assist us in our objective of growing and expanding our commercial and industrial lending activities.  We feel well positioned to continue to generate quality earning assets and to grow our balance sheet.”

The Company also announced today that its Board of Directors has adopted a stock repurchase program pursuant to which the Company may repurchase up to 3% of the Company's common stock over the next six months.  Any purchases under the repurchase program will be made from time to time in the open market in accordance with applicable federal and state securities laws and regulations.  The timing and amount of any stock repurchases will be determined by the Company's management based on its evaluation of market conditions, regulatory requirements and other corporate considerations.



Overview of Results

Net interest income.  Net interest income totaled $2.7 million for the quarter ended March 31, 2016 and increased $230,000, or 9.4%, compared to $2.4 million for the quarter ended March 31, 2015.  The increase in net interest income was primarily due to a $340,000, or 11.3%, increase in interest income, partially offset by a $110,000, or 18.9%, increase in interest expense.  The increase in interest income was primarily attributed to a $31.6 million, or 10.8%, increase in average interest-earning assets outstanding and a 1bps increase in average yield on interest-earning assets.  The increase in interest expense was primarily attributed to a $20.7 million, or 8.4%, increase in average interest-bearing liabilities outstanding and a 9bps increase in the average cost of funds on interest-bearing liabilities.  As a result, net interest margin of 3.29% for the quarter ended March 31, 2016 decreased 4bps compared to the net interest margin of 3.33% for the quarter ended March 31, 2015.

Robert E. Hoeweler, Chairman of the Board, added “The first quarter of 2016, was our eighth consecutive quarter of profitability.  We are extremely pleased with what the CFBank team and our leadership has been able to accomplish.  Our fundamentals and infrastructure are strong and we are poised for continued growth and expansion.”

Provision for loan losses.  The provision for loan losses totaled $50,000 for the quarter ended March 31, 2016 and decreased $25,000, or 33.3%, compared to $75,000 for the quarter ended March 31, 2015.  The decrease in the provision for loan losses for the quarter ended March 31, 2016 was primarily due to a continued decrease in historical loss rates, net recoveries for the quarter and continually improving coverage ratios.  Net recoveries for the quarter ended March 31, 2016 totaled $46,000 compared to net recoveries of $51,000 for the quarter ended March 31, 2015.  The ratio of the ALLL to nonperforming loans improved to 465.7% as of March 31, 2016.

Noninterest income.  Noninterest income for the quarter ended March 31, 2016 totaled $304,000 and decreased $51,000, or 14.4%, compared to $355,000 for the quarter ended March 31, 2015. The decrease was primarily due to a $65,000 decrease in other noninterest income and a $56,000 decrease in net gains on sales of loans, partially offset by a $57,000 increase in service charges on deposit accounts.  The decrease in other noninterest income was related to decreased activity related to the Company’s joint ventures.    The decrease in the net gains on sales of loans was primarily due to lower sales activity.  The increase in service charges on deposit accounts was related to increased pricing, deposit growth and account relationships.

Noninterest expense.  Noninterest expense decreased $11,000, or 0.4%, and totaled $2.5 million for the quarter ended March 31, 2016, compared to $2.5 million for the quarter ended March 31, 2015.  The decrease in noninterest expense during the three months ended March 31, 2016 was primarily due to a $68,000 decrease in salaries and employee benefits expense, and a $28,000 decrease in advertising and promotion expense, partially offset by a $80,000 increase in professional fees.  The decrease in salaries and employee benefits was due to fewer full-time-equivalent employees as a result of the timing of certain positions in the process of being filled.  The decrease in advertising and promotion expense was related to less marketing and advertising.  The increase in professional fees was due to increased recruiting fees, legal expense related to loan workouts, and information technology consulting projects. 

2

 


 

Income tax expense.  Income tax expense was $150,000 for the quarter ended March 31, 2016, compared to $0 for the quarter ended March 31, 2015.  The increase is due to the fact that the Company maintained a full valuation allowance against the net deferred tax asset for the quarter ended March 31, 2015.  As of December 31, 2015, the Company determined that it was no longer necessary to maintain a full valuation allowance against the entire net deferred tax asset and reversed the valuation allowance during the fourth quarter of 2015.  With the reversal of the deferred tax valuation allowance, the Company is now recording income tax expense based on the federal statutory rate adjusted for the effect of other items such as incentive stock option expense, bank owned life insurance, and other tax exempt items.  The effective tax rate for the quarter ended March 31, 2016, was approximately 32.2% which management believes will be a reasonable estimate for the effective tax rate for 2016.

Balance Sheet Activity

General.  Assets totaled $353.4 million at March 31, 2016 and increased $2.1 million, or 0.6%, from $351.3 million at December 31, 2015.  The increase was primarily due to a $3.4 million increase in net loan balances, partially offset by a $1.1 million decrease in cash and cash equivalents.

Cash and cash equivalentsCash and cash equivalents totaled $24.8 million at March 31, 2016 and decreased $1.1 million, or 4.3%, from $25.9 million at December 31, 2015.  The decrease in cash and cash equivalents was primarily due to the use of cash to fund loan growth.

Securities.  Securities available for sale totaled $9.4 million at March 31, 2016 and remained constant compared to $9.4 million December 31, 2015.

Loans.    Net loans totaled $300.5 million at March 31, 2016 and increased $3.4 million, or 1.1%, from $297.1 million at December 31, 2015.  The increase was primarily due to a $3.8 million increase in commercial loan balances, a $1.6 million increase in commercial real estate loan balances, and a $1.4 million increase in multi-family loan balances, partially offset by a $1.6 million decrease in single-family residential loans balances and a $1.6 million decrease in construction loan balances.  The increase in commercial loan balances, commercial real estate and multi-family loans was due to increased sales activity.  The decrease in single-family residential loan balances was primarily attributed to a decrease in balances associated with our Northpointe mortgage program. 

Allowance for loan losses (ALLL).    The ALLL totaled $6.7 million at March 31, 2016 and increased $96,000, or 1.5%, from $6.6 million at December 31, 2015.  The increase in the ALLL was primarily due to a combination of factors including a 1.2% increase in overall loan balances and net recoveries during the three months ended March 31, 2016, which was partially offset by continued improvement in credit quality.  The ratio of the ALLL to total loans was 2.19% at March 31, 2016 compared to 2.18% at December 31, 2015.  In addition, the ratio of the ALLL to nonperforming loans was 465.7% at March 31, 2016, compared to 464.6% at December 31, 2015.

Foreclosed assets.  Foreclosed assets totaled $1.6 million at March 31, 2016 and remained constant compared to $1.6 million at December 31, 2015.  Foreclosed assets at March 31, 2016 and December 31, 2015 consisted of one multi-family property that was transferred into REO at fair value at the time of transfer in 2013.  The level of foreclosed assets and charges to foreclosed assets expense may increase in the future as we increase our workout efforts related to foreclosed assets, nonperforming loans and other loans with credit issues.

Deposits.  Deposits totaled $292.4 million at March 31, 2016 and increased $2.0 million, or 0.7%, from $290.5 million at December 31, 2015.  The increase was primarily attributed to a $6.3 million increase in money market account balances and a $2.7 million increase in certificates of deposits, partially offset by a $7.0 million decrease in checking account balances.  The majority of the deposit increase was a result of management’s focused sales and marketing efforts to grow core deposits to fund loan growth. 

Stockholders’ equity.    Stockholders’ equity totaled $38.5 million at March 31, 2016, an increase of $228,000, or 0.6%, from $38.3 million at December 31, 2015.  The increase in total stockholders’ equity was primarily attributed to net income, which was partially offset by the dividend paid on the Company’s Series B Preferred Stock for the three months ended March 31, 2016.

3

 


 



About Central Federal Corporation and CFBank

Central Federal Corporation is the holding company for CFBank, a federally chartered savings association formed in Ohio in 1892.  CFBank has four full-service banking offices in Fairlawn, Calcutta, Wellsville and Worthington, Ohio and a loan production office in Woodmere, Ohio (Cuyahoga County).  Additional information about CFBank’s banking services and the Company is available at www.CFBankOnline.com



FORWARD LOOKING STATEMENTS

Statements in this earnings release that are not statements of historical fact are forward-looking statements which are made in good faith by us. Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of Central Federal Corporation (the Holding Company) or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements.  Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements.  The following factors could cause such differences:



·

changes in economic and political conditions could adversely affect our earnings through declines in deposits, loan demand, the ability of our customers to repay loans and the value of the collateral securing our loans;

·

changes in interest rates that may reduce net interest margin and impact funding sources;

·

the possibility that we will need to make increased provisions for loan losses;

·

our ability to maintain sufficient liquidity to continue to fund our operations;

·

our ability to reduce our high level of nonperforming assets and the associated operating expenses;

·

changes in market rates and prices, including real estate values, which may adversely impact the value of financial products including securities, loans and deposits;

·

the possibility of other-than-temporary impairment of securities held in our securities portfolio;

·

results of examinations of the Holding Company and CFBank by the regulators, including the possibility that the regulators may, among other things, require CFBank to increase its allowance for loan losses or write-down assets;

·

our ability to continue to meet regulatory requirements and guidelines to which we are subject;

·

our ability to generate profits in the future;

·

our ability to raise additional capital in the future, if necessary;

·

changes in tax laws, rules and regulations;

·

increases in deposit insurance rates or premiums;

·

further legislative and regulatory changes which may increase compliance costs and burdens;

·

unexpected losses of key management;

·

various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency;

4

 


 

·

competition with other local and regional commercial banks, savings banks, credit unions and other non-bank financial institutions;

·

our ability to grow our core businesses;

·

our ability to effectively manage our growth;

·

any failure, interruption or breach in security of our communications and information systems;

·

technological factors which may affect our operations, pricing, products and services;

·

unanticipated litigation, claims or assessments; and

·

Management's ability to manage these and other risks.



Forward-looking statements are not guarantees of performance or results.  A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement.  The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable.  We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.  The forward-looking statements included in this report speak only as of the date of the report.  We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.

Our filings with the Securities and Exchange Commission detail other risks, all of which are difficult to predict and many of which are beyond our control.







 

5

 


 









 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

($ in thousands, except share data)

 

 

 

 

 

 

 

(unaudited)

Three months ended

 

 



March 31,

 

 



2016

 

2015

 

% change



 

 

 

 

 

 

 

Total interest income

$

3,358 

 

$

3,018 

 

11% 

Total interest expense

 

692 

 

 

582 

 

19% 

     Net interest income

 

2,666 

 

 

2,436 

 

9% 



 

 

 

 

 

 

 

Provision for loan losses

 

50 

 

 

75 

 

-33%

Net interest income after provision for loan losses

 

2,616 

 

 

2,361 

 

11% 



 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

  Service charges on deposit accounts

 

173 

 

 

116 

 

49% 

  Net gain on sales of loans

 

28 

 

 

84 

 

-67%

  Net gain on sale of securities

 

 -

 

 

(12)

 

n/m

  Other

 

103 

 

 

167 

 

-38%

     Noninterest income

 

304 

 

 

355 

 

-14%



 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

  Salaries and employee benefits

 

1,152 

 

 

1,220 

 

-6%

  Occupancy and equipment

 

134 

 

 

139 

 

-4%

  Data processing

 

275 

 

 

249 

 

10% 

  Franchise and other taxes

 

88 

 

 

80 

 

10% 

  Professional fees

 

324 

 

 

244 

 

33% 

  Director fees

 

47 

 

 

33 

 

42% 

  Postage, printing and supplies

 

54 

 

 

72 

 

-25%

  Advertising and promotion

 

17 

 

 

45 

 

-62%

  Telephone

 

31 

 

 

25 

 

24% 

  Loan expenses

 

31 

 

 

37 

 

-16%

  Foreclosed assets, net

 

33 

 

 

46 

 

-28%

  Depreciation

 

53 

 

 

52 

 

2% 

  FDIC premiums

 

114 

 

 

104 

 

10% 

  Regulatory assessment

 

28 

 

 

51 

 

-45%

  Other insurance

 

31 

 

 

30 

 

3% 

  Other

 

42 

 

 

38 

 

11% 

     Noninterest expense

 

2,454 

 

 

2,465 

 

0% 



 

 

 

 

 

 

 

Income before income taxes

 

466 

 

 

251 

 

86% 

Income tax expense

 

150 

 

 

 -

 

n/m

Net Income

$

316 

 

$

251 

 

26% 

Dividends on Series B preferred stock and accretion of discount

 

(214)

 

 

(214)

 

0% 

Earnings attributable to common stockholders

$

102 

 

$

37 

 

176% 



 

 

 

 

 

 

 

Share Data

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

0.01 

 

$

0.00 

 

 

Diluted earnings (loss) per common share

$

0.01 

 

$

0.00 

 

 



 

 

 

 

 

 

 

Average common shares outstanding - basic

 

16,024,210 

 

 

15,823,710 

 

 

Average common shares outstanding - diluted

 

16,033,988 

 

 

15,831,154 

 

 



 

 

 

 

 

 

 

n/m - not meaningful

 

 

 

 

 

 

 



 

6

 


 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



At or for the three months ended

 

($ in thousands)

Mar 31,

 

Dec 31,

 

Sept 30,

 

Jun 30,

 

Mar 31,

 

(unaudited)

2016

 

2015

 

2015

 

2015

 

2015

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

24,779 

 

$

25,895 

 

$

20,101 

 

$

28,293 

 

$

23,894 

 

Interest-bearing deposits in other financial institutions

 

 -

 

 

 -

 

 

494 

 

 

494 

 

 

494 

 

Securities available for sale

 

9,372 

 

 

9,368 

 

 

11,573 

 

 

9,135 

 

 

9,385 

 

Loans held for sale

 

1,598 

 

 

889 

 

 

673 

 

 

1,992 

 

 

2,412 

 

Loans

 

307,195 

 

 

303,684 

 

 

289,956 

 

 

290,640 

 

 

272,701 

 

 Less allowance for loan losses

 

(6,716)

 

 

(6,620)

 

 

(6,522)

 

 

(6,480)

 

 

(6,442)

 

    Loans, net

 

300,479 

 

 

297,064 

 

 

283,434 

 

 

284,160 

 

 

266,259 

 

FHLB stock

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

Foreclosed assets, net

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,636 

 

Premises and equipment, net

 

3,561 

 

 

3,609 

 

 

3,657 

 

 

3,691 

 

 

3,731 

 

Bank owned life insurance

 

4,830 

 

 

4,797 

 

 

4,763 

 

 

4,730 

 

 

4,697 

 

Accrued interest receivable and other assets

 

5,154 

 

 

6,093 

 

 

3,169 

 

 

3,240 

 

 

3,472 

 

Total assets

$

353,351 

 

$

351,293 

 

$

331,442 

 

$

339,313 

 

$

317,922 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Noninterest bearing

$

37,266 

 

$

42,926 

 

$

29,664 

 

$

31,549 

 

$

28,310 

 

    Interest bearing

 

255,168 

 

 

247,541 

 

 

244,150 

 

 

250,500 

 

 

232,428 

 

         Total deposits

 

292,434 

 

 

290,467 

 

 

273,814 

 

 

282,049 

 

 

260,738 

 

FHLB advances

 

14,500 

 

 

14,500 

 

 

14,500 

 

 

14,500 

 

 

14,500 

 

Advances by borrowers for taxes and insurance

 

353 

 

 

656 

 

 

311 

 

 

280 

 

 

301 

 

Accrued interest payable and other liabilities

 

2,369 

 

 

2,203 

 

 

2,537 

 

 

2,383 

 

 

2,574 

 

Subordinated debentures

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

         Total liabilities

 

314,811 

 

 

312,981 

 

 

296,317 

 

 

304,367 

 

 

283,268 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

38,540 

 

 

38,312 

 

 

35,125 

 

 

34,946 

 

 

34,654 

 

Total liabilities and stockholders' equity

$

353,351 

 

$

351,293 

 

$

331,442 

 

$

339,313 

 

$

317,922 

 















 

7

 


 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At or for the three months ended

($ in thousands except per share data)

 

Mar 31,

 

Dec 31,

 

Sept 30,

 

Jun 30,

 

Mar 31,

(unaudited)

 

2016

 

2015

 

2015

 

2015

 

2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

2,666 

 

$

2,451 

 

$

2,454 

 

$

2,456 

 

$

2,436 

Provision for loan losses

 

$

50 

 

$

50 

 

$

50 

 

$

75 

 

$

75 

Noninterest income

 

$

304 

 

$

205 

 

$

324 

 

$

464 

 

$

355 

Noninterest expense

 

$

2,454 

 

$

2,370 

 

$

2,398 

 

$

2,378 

 

$

2,465 

Net Income (loss) (1)

 

$

316 

 

$

3,429 

 

$

330 

 

$

467 

 

$

251 

Dividends on Series B preferred stock and accretion of discount

 

$

(214)

 

$

(214)

 

$

(214)

 

$

(215)

 

$

(214)

Earnings (loss) available to common stockholders

 

$

102 

 

$

3,215 

 

$

116 

 

$

252 

 

$

37 

Basic earnings (loss) per common share

 

$

0.01 

 

$

0.20 

 

$

0.01 

 

$

0.02 

 

$

0.00 

Diluted earnings (loss) per common share

 

$

0.01 

 

$

0.15 

 

$

0.01 

 

$

0.02 

 

$

0.00 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.36% 

 

 

4.06% 

 

 

0.40% 

 

 

0.57% 

 

 

0.32% 

Return on average equity

 

 

3.29% 

 

 

39.05% 

 

 

3.77% 

 

 

5.37% 

 

 

2.90% 

Average yield on interest-earning assets

 

 

4.14% 

 

 

4.00% 

 

 

4.06% 

 

 

4.08% 

 

 

4.13% 

Average rate paid on interest-bearing liabilities

 

 

1.03% 

 

 

1.03% 

 

 

1.03% 

 

 

1.01% 

 

 

0.94% 

Average interest rate spread

 

 

3.11% 

 

 

2.97% 

 

 

3.03% 

 

 

3.07% 

 

 

3.19% 

Net interest margin, fully taxable equivalent

 

 

3.29% 

 

 

3.13% 

 

 

3.17% 

 

 

3.22% 

 

 

3.33% 

Efficiency ratio

 

 

82.63% 

 

 

89.23% 

 

 

86.32% 

 

 

81.44% 

 

 

87.94% 

Noninterest expense to average assets

 

 

2.80% 

 

 

2.80% 

 

 

2.87% 

 

 

2.89% 

 

 

3.13% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core capital ratio (2)

 

 

10.89% 

 

 

11.12% 

 

 

10.82% 

 

 

10.85% 

 

 

11.17% 

Total risk-based capital ratio (2)

 

 

13.69% 

 

 

13.67% 

 

 

13.77% 

 

 

13.14% 

 

 

13.49% 

Tier 1 risk-based capital ratio (2)

 

 

12.43% 

 

 

12.40% 

 

 

12.50% 

 

 

11.88% 

 

 

12.23% 

Common equity tier 1 capital to risk weighted assets (2)

 

 

12.43% 

 

 

12.40% 

 

 

12.50% 

 

 

11.88% 

 

 

12.23% 

Equity to total assets at end of period

 

 

10.91% 

 

 

10.91% 

 

 

10.60% 

 

 

10.30% 

 

 

10.90% 

8

 


 

Book value per common share

 

$

1.66 

 

$

1.64 

 

$

1.46 

 

$

1.45 

 

$

1.43 

Tangible book value per common share

 

$

1.66 

 

$

1.64 

 

$

1.46 

 

$

1.45 

 

$

1.43 

Period-end market value per common share

 

$

1.35 

 

$

1.32 

 

$

1.34 

 

$

1.31 

 

$

1.40 

Period-end common shares outstanding

 

 

16,024,210 

 

 

16,024,210 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

Average basic common shares outstanding

 

 

16,024,210 

 

 

15,957,377 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

Average diluted common shares outstanding

 

 

16,033,988 

 

 

22,820,088 

 

 

15,832,106 

 

 

15,836,192 

 

 

15,831,154 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

1,442 

 

$

1,425 

 

$

1,492 

 

$

1,538 

 

$

2,007 

Nonperforming loans to total loans

 

 

0.47% 

 

 

0.47% 

 

 

0.51% 

 

 

0.53% 

 

 

0.74% 

Nonperforming assets to total assets

 

 

0.87% 

 

 

0.87% 

 

 

0.94% 

 

 

0.94% 

 

 

1.15% 

Allowance for loan losses to total loans

 

 

2.19% 

 

 

2.18% 

 

 

2.25% 

 

 

2.23% 

 

 

2.36% 

Allowance for loan losses to nonperforming loans

 

 

465.74% 

 

 

464.56% 

 

 

437.13% 

 

 

421.33% 

 

 

320.98% 

Net charge-offs (recoveries)

 

$

(46)

 

$

(48)

 

$

 

$

37 

 

$

(51)

Annualized net charge-offs (recoveries) to average loans

 

 

(0.06%)

 

 

(0.07%)

 

 

0.01% 

 

 

0.05% 

 

 

(0.08%)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

298,158 

 

$

280,169 

 

$

280,710 

 

$

276,731 

 

$

262,753 

Assets

 

$

349,991 

 

$

338,095 

 

$

334,067 

 

$

329,230 

 

$

315,345 

Stockholders' equity

 

$

38,422 

 

$

35,127 

 

$

35,018 

 

$

34,781 

 

$

34,586 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Net Income for the quarter ended December 31, 2015, includes a $3.2 million credit to income tax expense as a result of the reversal of a deferred tax valuation allowance that occurred in the fourth quarter of 2015.

(2)  Regulatory capital ratios of CFBank

 

 

 

 

 

 

 

 

 



9