XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Mar. 31, 2023
Loans and Allowance for Loan Losses [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at March 31, 2023 and June 30, 2022 are summarized as follows:

(In thousands)
 
March 31, 2023
   
June 30, 2022
 
Residential real estate:
           
Residential real estate
 
$
374,840
   
$
360,824
 
Residential construction and land
   
17,567
     
15,298
 
Multi-family
   
67,251
     
63,822
 
Commercial real estate:
               
Commercial real estate
   
702,768
     
595,635
 
Commercial construction
   
108,854
     
83,748
 
Consumer loan:
               
Home equity
   
21,011
     
17,877
 
Consumer installment
   
4,411
     
4,512
 
Commercial loans
   
112,745
     
110,271
 
Total gross loans
   
1,409,447
     
1,251,987
 
Allowance for loan losses
   
(21,155
)
   
(22,761
)
Deferred fees and cost, net
   
29
   
129
Loans receivable, net
 
$
1,388,321
   
$
1,229,355
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator at March 31, 2023 are shown below.

(In thousands)
 
Performing
   
Special
Mention
   
Substandard
   
Total
 
Residential real estate
 
$
369,272
   
$
1,826
   
$
3,742
   
$
374,840
 
Residential construction and land
   
17,567
     
-
     
-
     
17,567
 
Multi-family
   
67,163
     
88
     
-
     
67,251
 
Commercial real estate
   
677,929
     
8,642
     
16,197
     
702,768
 
Commercial construction
   
108,854
     
-
     
-
     
108,854
 
Home equity
   
20,956
     
-
     
55
     
21,011
 
Consumer installment
   
4,386
     
-
     
25
     
4,411
 
Commercial loans
   
106,722
     
289
     
5,734
     
112,745
 
Total gross loans
 
$
1,372,849
   
$
10,845
   
$
25,753
   
$
1,409,447
 

Loan balances by internal credit quality indicator at June 30, 2022 are shown below.

(In thousands)
 
Performing
   
Special
Mention
   
Substandard
   
Total
 
Residential real estate
 
$
355,474
   
$
28
   
$
5,322
   
$
360,824
 
Residential construction and land
   
15,297
     
-
     
1
     
15,298
 
Multi-family
   
63,730
     
92
     
-
     
63,822
 
Commercial real estate
   
555,451
     
13,777
     
26,407
     
595,635
 
Commercial construction
   
83,748
     
-
     
-
     
83,748
 
Home equity
   
17,369
     
-
     
508
     
17,877
 
Consumer installment
   
4,500
     
-
     
12
     
4,512
 
Commercial loans
   
104,364
     
996
     
4,911
     
110,271
 
Total gross loans
 
$
1,199,933
   
$
14,893
   
$
37,161
   
$
1,251,987
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans at March 31, 2023:

(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
   
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
2,608
   
$
140
   
$
687
   
$
3,435
   
$
371,405
   
$
374,840
   
$
2,650
 
Residential construction and land
   
-
     
-
     
-
     
-
     
17,567
     
17,567
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
67,251
     
67,251
     
-
 
Commercial real estate
   
1,517
     
-
     
20
     
1,537
     
701,231
     
702,768
     
709
 
Commercial construction
   
-
     
-
     
-
     
-
     
108,854
     
108,854
     
-
 
Home equity
   
66
     
-
     
13
     
79
     
20,932
     
21,011
     
55
 
Consumer installment
   
64
     
44
     
-
     
108
     
4,303
     
4,411
     
-
 
Commercial loans
   
1,406
     
-
     
19
     
1,425
     
111,320
     
112,745
     
1,278
 
Total gross loans
 
$
5,661
   
$
184
   
$
739
   
$
6,584
   
$
1,402,863
   
$
1,409,447
   
$
4,692
 

The following table sets forth information regarding delinquent and/or nonaccrual loans at June 30, 2022:

(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
   
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
66
   
$
1,676
   
$
592
   
$
2,334
   
$
358,490
   
$
360,824
   
$
2,948
 
Residential construction and land
   
-
     
1
     
-
     
1
     
15,297
     
15,298
     
1
 
Multi-family
   
-
     
-
     
-
     
-
     
63,822
     
63,822
     
-
 
Commercial real estate
   
-
     
385
     
1,147
     
1,532
     
594,103
     
595,635
     
1,269
 
Commercial construction
   
-
     
-
     
-
     
-
     
83,748
     
83,748
     
-
 
Home equity
   
3
     
-
     
179
     
182
     
17,695
     
17,877
     
188
 
Consumer installment
   
22
     
17
     
-
     
39
     
4,473
     
4,512
     
7
 
Commercial loans
   
-
     
28
     
19
     
47
     
110,224
     
110,271
     
1,904
 
Total gross loans
 
$
91
   
$
2,107
   
$
1,937
   
$
4,135
   
$
1,247,852
   
$
1,251,987
   
$
6,317
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:


 
At March 31, 2023
   
For the three months ended
March 31, 2023
   
For the nine months ended
March 31, 2023
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
                               
Residential real estate
 
$
768
   
$
768
   
$
-
   
$
775
   
$
-
   
$
895
   
$
2
 
Commercial real estate
   
1,528
     
1,528
     
-
     
755
     
17
     
369
     
25
 
Home equity
   
-
     
-
     
-
     
43
     
-
     
100
     
-
 
Consumer installment
    4       4       -       4       -       4       1  
Commercial loans
   
337
     
337
     
-
     
338
     
4
     
341
     
12
 
Impaired loans with no allowance
   
2,637
     
2,637
     
-
     
1,915
     
21
     
1,709
     
40
 
                                                         
With an allowance recorded:
                                                       
Residential real estate
   
2,415
     
2,415
     
595
     
2,421
     
7
     
2,221
     
14
 
Commercial real estate
   
3,168
     
3,168
     
459
     
3,851
     
48
     
3,696
     
121
 
Home equity
   
-
     
-
     
-
     
-
     
-
     
107
     
4
 
Commercial loans
   
1,578
     
1,578
     
764
     
1,839
     
5
     
2,479
     
32
 
Impaired loans with allowance
   
7,161
     
7,161
     
1,818
     
8,111
     
60
     
8,503
     
171
 
                                                         
Total impaired:
                                                       
Residential real estate
   
3,183
     
3,183
     
595
     
3,196
     
7
     
3,116
     
16
 
Commercial real estate
   
4,696
     
4,696
     
459
     
4,606
     
65
     
4,065
     
146
 
Home equity
   
-
     
-
     
-
     
43
     
-
     
207
     
4
 
Consumer installment
    4       4       -       4       -       4       1  
Commercial loans
   
1,915
     
1,915
     
764
     
2,177
     
9
     
2,820
     
44
 
Total impaired loans
 
$
9,798
   
$
9,798
   
$
1,818
   
$
10,026
   
$
81
   
$
10,212
   
$
211
 


 
At June 30, 2022
   
For the three months ended
March 31, 2022
   
For the nine months ended
March 31, 2022
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
 
Residential real estate
 
$
990
   
$
990
   
$
-
   
$
846
   
$
3
   
$
577
   
$
13
 
Commercial real estate
   
67
     
67
     
-
     
71
     
1
     
351
     
9
 
Home equity
   
128
     
128
     
-
     
128
     
-
     
128
     
-
 
Consumer Installment
    5       5       -       2       1       1       1  
Commercial loans
   
346
     
346
     
-
     
224
     
3
     
168
     
5
 
Impaired loans with no allowance
   
1,536
     
1,536
     
-
     
1,271
     
8
     
1,225
     
28
 
                                                         
With an allowance recorded:
                                                       
Residential real estate
   
1,953
     
1,953
     
588
     
2,159
     
10
     
1,612
     
43
 
Commercial real estate
   
3,698
     
3,698
     
1,118
     
1,864
     
75
     
1,085
     
93
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
320
     
320
     
44
     
320
     
4
     
321
     
10
 
Commercial loans
   
3,162
     
3,162
     
596
     
3,336
     
29
     
3,349
     
116
 
Impaired loans with allowance
   
9,235
     
9,235
     
2,347
     
7,781
     
118
     
6,469
     
262
 
                                                         
Total impaired:
                                                       
Residential real estate
   
2,943
     
2,943
     
588
     
3,005
     
13
     
2,189
     
56
 
Commercial real estate
   
3,765
     
3,765
     
1,118
     
1,935
     
76
     
1,436
     
102
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
448
     
448
     
44
     
448
     
4
     
449
     
10
 
Consumer Installment     5       5       -       2       1       1       1  
Commercial loans
   
3,508
     
3,508
     
596
     
3,560
     
32
     
3,517
     
121
 
Total impaired loans
 
$
10,771
   
$
10,771
   
$
2,347
   
$
9,052
   
$
126
   
$
7,694
   
$
290
 
Loans Modified as Troubled Debt Restructuring
The table below details loans that have been modified as a troubled debt restructuring during the periods indicated.

(Dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-
Modification
Outstanding
Recorded
Investment
   
Current
outstanding
Recorded
Investment
 
For the nine months ended March 31, 2023
                       
Residential real estate
   
2
   
$
778
   
$
778
    $ 778  
Commercial real estate
   
3
    $
1,428
    $
1,481
    $ 1,476  
Commercial loans
   
1
    $
379
    $
379
    $ -  
                                 
For the year ended June 30, 2022                                
Consumer Installment     1     $ 5     $
5     $
5  
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated.  The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

   
Activity for the three months ended March 31, 2023
 
(In thousands)
 
Balance at
December 31, 2022
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
March 31, 2023
 
Residential real estate
 
$
2,492
   
$
-
   
$
-
   
$
146
   
$
2,638
 
Residential construction and land
   
193
     
-
     
-
     
(21
)
   
172
 
Multi-family
   
167
     
-
     
-
     
32
     
199
 
Commercial real estate
   
15,450
     
9
     
-
     
(1,869
)
   
13,572
 
Commercial construction
   
1,100
     
-
     
-
     
380
     
1,480
 
Home equity
   
38
     
-
     
-
     
11
     
49
 
Consumer installment
   
284
     
117
     
27
     
51
     
245
 
Commercial loans
   
2,565
     
103
     
12
     
326
     
2,800
 
Total
 
$
22,289
   
$
229
   
$
39
   
$
(944
)
 
$
21,155
 


 
Activity for the nine months ended March 31, 2023
 
(In thousands)
 
Balance at
June 30, 2022
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
March 31, 2023
 
Residential real estate
 
$
2,373
   
$
-
   
$
5
   
$
260
   
$
2,638
 
Residential construction and land
   
141
     
-
     
-
     
31
     
172
 
Multi-family
   
119
     
-
     
-
     
80
     
199
 
Commercial real estate
   
16,221
     
9
     
-
     
(2,640
)
   
13,572
 
Commercial construction
   
1,114
     
-
     
-
     
366
   
1,480
 
Home equity
   
89
     
-
     
-
     
(40
)
   
49
 
Consumer installment
   
349
     
421
     
102
     
215
     
245
 
Commercial loans
   
2,355
     
114
     
30
     
529
     
2,800
 
Total
 
$
22,761
   
$
544
   
$
137
   
$
(1,199
)
 
$
21,155
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance At March 31, 2023
Impairment Analysis
   
Ending Balance At March 31, 2023
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
595
   
$
2,043
   
$
3,183
   
$
371,657
 
Residential construction and land
   
-
     
172
     
-
     
17,567
 
Multi-family
   
-
     
199
     
-
     
67,251
 
Commercial real estate
   
459
     
13,113
     
4,696
     
698,072
 
Commercial construction
   
-
     
1,480
     
-
     
108,854
 
Home equity
   
-
     
49
     
-
     
21,011
 
Consumer installment
   
-
     
245
     
4
     
4,407
 
Commercial loans
   
764
     
2,036
     
1,915
     
110,830
 
Total
 
$
1,818
   
$
19,337
   
$
9,798
   
$
1,399,649
 

   
Activity for the three months ended March 31, 2022
 
(In thousands)
 
Balance at
December 31, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
March 31, 2022
 
Residential real estate
 
$
1,981
   
$
-
   
$
3
   
$
22
   
$
2,006
 
Residential construction and land
   
115
     
-
     
-
     
2
     
117
 
Multi-family
   
76
     
-
     
-
     
10
     
86
 
Commercial real estate
   
15,616
     
-
     
-
     
276
     
15,892
 
Commercial construction
   
1,250
     
-
     
-
     
(121
)
   
1,129
 
Home equity
   
89
     
-
     
-
     
(2
)
   
87
 
Consumer installment
   
280
     
144
     
32
     
95
     
263
 
Commercial loans
   
2,277
     
-
     
1
     
(119
)
   
2,159
 
Total
 
$
21,684
   
$
144
   
$
36
   
$
163
   
$
21,739
 

   
Activity for the nine months ended March 31, 2022
 
(In thousands)
 
Balance at
June 30, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
March 31, 2022
 
Residential real estate
 
$
2,012
   
$
-
   
$
10
   
$
(16
)
 
$
2,006
 
Residential construction and land
   
106
     
-
     
-
     
11
     
117
 
Multi-family
   
186
     
-
     
-
     
(100
)
   
86
 
Commercial real estate
   
13,049
     
-
     
-
     
2,843
     
15,892
 
Commercial construction
   
1,535
     
-
     
-
     
(406
)
   
1,129
 
Home equity
   
165
     
-
     
-
     
(78
)
   
87
 
Consumer installment
   
267
     
355
     
89
     
262
     
263
 
Commercial loans
   
2,348
     
107
     
3
     
(85
)
   
2,159
 
Total
 
$
19,668
   
$
462
   
$
102
   
$
2,431
   
$
21,739
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance June 30, 2022
Impairment Analysis
   
Ending Balance June 30, 2022
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
588
   
$
1,785
   
$
2,943
   
$
357,881
 
Residential construction and land
   
-
     
141
     
-
     
15,298
 
Multi-family
   
-
     
119
     
-
     
63,822
 
Commercial real estate
   
1,118
     
15,103
     
3,765
     
591,870
 
Commercial construction
   
1
     
1,113
     
102
     
83,646
 
Home equity
   
44
     
45
     
448
     
17,429
 
Consumer installment
   
-
     
349
     
5
     
4,507
 
Commercial loans
   
596
     
1,759
     
3,508
     
106,763
 
Total
 
$
2,347
   
$
20,414
   
$
10,771
   
$
1,241,216
 
Foreclosed Real Estate The following table sets forth information regarding FRE at:

(in thousands)
 
March 31, 2023
   
June 30, 2022
 
Residential real estate
 
$
-
   
$
68
 
Commercial real estate     160       -  
Commercial loans     302       -  
Total foreclosed real estate
 
$
462
   
$
68