XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Dec. 31, 2022
Loans and Allowance for Loan Losses [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at December 31, 2022 and June 30, 2022 are summarized as follows:

(In thousands)
 
December 31, 2022
   
June 30, 2022
 
Residential real estate:
           
Residential real estate
 
$
371,646
   
$
360,824
 
Residential construction and land
   
20,334
     
15,298
 
Multi-family
   
67,733
     
63,822
 
Commercial real estate:
               
Commercial real estate
   
705,649
     
595,635
 
Commercial construction
   
87,267
     
83,748
 
Consumer loan:
               
Home equity
   
20,669
     
17,877
 
Consumer installment
   
4,588
     
4,512
 
Commercial loans
   
112,169
     
110,271
 
Total gross loans
   
1,390,055
     
1,251,987
 
Allowance for loan losses
   
(22,289
)
   
(22,761
)
Deferred fees and cost, net
   
100
   
129
Loans receivable, net
 
$
1,367,866
   
$
1,229,355
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator at December 31, 2022 are shown below.

(In thousands)
 
Performing
   
Special
Mention
   
Substandard
   
Total
 
Residential real estate
 
$
366,020
   
$
172
   
$
5,454
   
$
371,646
 
Residential construction and land
   
20,334
     
-
     
-
     
20,334
 
Multi-family
   
67,644
     
89
     
-
     
67,733
 
Commercial real estate
   
673,200
     
7,055
     
25,394
     
705,649
 
Commercial construction
   
87,267
     
-
     
-
     
87,267
 
Home equity
   
20,484
     
-
     
185
     
20,669
 
Consumer installment
   
4,574
     
-
     
14
     
4,588
 
Commercial loans
   
105,613
     
3,232
     
3,324
     
112,169
 
Total gross loans
 
$
1,345,136
   
$
10,548
   
$
34,371
   
$
1,390,055
 

Loan balances by internal credit quality indicator at June 30, 2022 are shown below.

(In thousands)
 
Performing
   
Special
Mention
   
Substandard
   
Total
 
Residential real estate
 
$
355,474
   
$
28
   
$
5,322
   
$
360,824
 
Residential construction and land
   
15,297
     
-
     
1
     
15,298
 
Multi-family
   
63,730
     
92
     
-
     
63,822
 
Commercial real estate
   
555,451
     
13,777
     
26,407
     
595,635
 
Commercial construction
   
83,748
     
-
     
-
     
83,748
 
Home equity
   
17,369
     
-
     
508
     
17,877
 
Consumer installment
   
4,500
     
-
     
12
     
4,512
 
Commercial loans
   
104,364
     
996
     
4,911
     
110,271
 
Total gross loans
 
$
1,199,933
   
$
14,893
   
$
37,161
   
$
1,251,987
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans at December 31, 2022:

(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
   
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
2,410
   
$
1,009
   
$
1,542
   
$
4,961
   
$
366,685
   
$
371,646
   
$
2,685
 
Residential construction and land
   
-
     
-
     
-
     
-
     
20,334
     
20,334
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
67,733
     
67,733
     
-
 
Commercial real estate
   
1,816
     
225
     
178
     
2,219
     
703,430
     
705,649
     
828
 
Commercial construction
   
-
     
-
     
-
     
-
     
87,267
     
87,267
     
-
 
Home equity
   
46
     
38
     
140
     
224
     
20,445
     
20,669
     
185
 
Consumer installment
   
35
     
19
     
-
     
54
     
4,534
     
4,588
     
-
 
Commercial loans
   
1,603
     
91
     
398
     
2,092
     
110,077
     
112,169
     
1,679
 
Total gross loans
 
$
5,910
   
$
1,382
   
$
2,258
   
$
9,550
   
$
1,380,505
   
$
1,390,055
   
$
5,377
 

The following table sets forth information regarding delinquent and/or nonaccrual loans at June 30, 2022:

(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
   
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
66
   
$
1,676
   
$
592
   
$
2,334
   
$
358,490
   
$
360,824
   
$
2,948
 
Residential construction and land
   
-
     
1
     
-
     
1
     
15,297
     
15,298
     
1
 
Multi-family
   
-
     
-
     
-
     
-
     
63,822
     
63,822
     
-
 
Commercial real estate
   
-
     
385
     
1,147
     
1,532
     
594,103
     
595,635
     
1,269
 
Commercial construction
   
-
     
-
     
-
     
-
     
83,748
     
83,748
     
-
 
Home equity
   
3
     
-
     
179
     
182
     
17,695
     
17,877
     
188
 
Consumer installment
   
22
     
17
     
-
     
39
     
4,473
     
4,512
     
7
 
Commercial loans
   
-
     
28
     
19
     
47
     
110,224
     
110,271
     
1,904
 
Total gross loans
 
$
91
   
$
2,107
   
$
1,937
   
$
4,135
   
$
1,247,852
   
$
1,251,987
   
$
6,317
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:


 
At December 31, 2022
   
For the three months ended
December 31, 2022
   
For the six months ended
December 31, 2022
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
                               
Residential real estate
 
$
785
   
$
785
   
$
-
   
$
923
   
$
2
   
$
954
   
$
2
 
Commercial real estate
   
371
     
371
     
-
     
372
     
6
     
218
     
8
 
Home equity
   
128
     
128
     
-
     
128
     
-
     
128
     
-
 
Consumer installment
    4       4       -       4       -       5       1  
Commercial loans
   
340
     
340
     
-
     
341
     
4
     
343
     
8
 
Impaired loans with no allowance
   
1,628
     
1,628
     
-
     
1,768
     
12
     
1,648
     
19
 
                                                         
With an allowance recorded:
                                                       
Residential real estate
   
2,428
     
2,428
     
587
     
2,301
     
5
     
2,120
     
7
 
Commercial real estate
   
4,100
     
4,100
     
1,090
     
3,805
     
41
     
3,517
     
73
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
-
     
-
     
-
     
-
     
-
     
160
     
4
 
Commercial loans
   
1,984
     
1,984
     
939
     
2,591
     
11
     
2,799
     
27
 
Impaired loans with allowance
   
8,614
     
8,614
     
2,617
     
8,799
     
57
     
8,698
     
111
 
                                                         
Total impaired:
                                                       
Residential real estate
   
3,213
     
3,213
     
587
     
3,224
     
7
     
3,074
     
9
 
Commercial real estate
   
4,471
     
4,471
     
1,090
     
4,177
     
47
     
3,735
     
81
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
128
     
128
     
-
     
128
     
-
     
288
     
4
 
Consumer installment
    4       4       -       4       -       5       1  
Commercial loans
   
2,324
     
2,324
     
939
     
2,932
     
15
     
3,142
     
35
 
Total impaired loans
 
$
10,242
   
$
10,242
   
$
2,617
   
$
10,567
   
$
69
   
$
10,346
   
$
130
 


 
At June 30, 2022
   
For the three months ended
December 31, 2021
   
For the six months ended
December 31, 2021
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
 
Residential real estate
 
$
990
   
$
990
   
$
-
   
$
664
   
$
10
   
$
442
   
$
10
 
Commercial real estate
   
67
     
67
     
-
     
539
     
5
     
492
     
8
 
Home equity
   
128
     
128
     
-
     
128
     
-
     
128
     
-
 
Consumer Installment
    5       5       -       -       -       -       -  
Commercial loans
   
346
     
346
     
-
     
180
     
2
     
139
     
2
 
Impaired loans with no allowance
   
1,536
     
1,536
     
-
     
1,511
     
17
     
1,201
     
20
 
                                                         
With an allowance recorded:
                                                       
Residential real estate
   
1,953
     
1,953
     
588
     
1,958
     
28
     
1,338
     
33
 
Commercial real estate
   
3,698
     
3,698
     
1,118
     
612
     
8
     
696
     
18
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
320
     
320
     
44
     
321
     
3
     
321
     
6
 
Commercial loans
   
3,162
     
3,162
     
596
     
3,484
     
47
     
3,356
     
87
 
Impaired loans with allowance
   
9,235
     
9,235
     
2,347
     
6,477
     
86
     
5,813
     
144
 
                                                         
Total impaired:
                                                       
Residential real estate
   
2,943
     
2,943
     
588
     
2,622
     
38
     
1,780
     
43
 
Commercial real estate
   
3,765
     
3,765
     
1,118
     
1,151
     
13
     
1,188
     
26
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
448
     
448
     
44
     
449
     
3
     
449
     
6
 
Consumer Installment     5       5       -       -       -       -       -  
Commercial loans
   
3,508
     
3,508
     
596
     
3,664
     
49
     
3,495
     
89
 
Total impaired loans
 
$
10,771
   
$
10,771
   
$
2,347
   
$
7,988
   
$
103
   
$
7,014
   
$
164
 
Loans Modified as Troubled Debt Restructuring
The table below details loans that have been modified as a troubled debt restructuring during the periods indicated.

(Dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-
Modification
Outstanding
Recorded
Investment
   
Current
outstanding
Recorded
Investment
 
For the six months ended December 31, 2022
                       
Residential real estate
   
2
   
$
778
   
$
778
    $ 778  
Commercial real estate
   
2
    $
1,228
    $
1,233
    $ 1,233  
Commercial loans
   
1
    $
379
    $
379
    $ 379  
                                 
For the year ended June 30, 2022                                
Consumer Installment     1     $ 5     $
5     $
5  
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated.  The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

   
Activity for the three months ended December 31, 2022
 
(In thousands)
 
Balance at
September 30, 2022
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2022
 
Residential real estate
 
$
2,471
   
$
-
   
$
2
   
$
19
   
$
2,492
 
Residential construction and land
   
177
     
-
     
-
     
16
     
193
 
Multi-family
   
159
     
-
     
-
     
8
     
167
 
Commercial real estate
   
15,392
     
-
     
-
     
58
     
15,450
 
Commercial construction
   
1,044
     
-
     
-
     
56
   
1,100
 
Home equity
   
44
     
-
     
-
     
(6
)
   
38
 
Consumer installment
   
274
     
137
     
29
     
118
     
284
 
Commercial loans
   
2,586
     
7
     
11
     
(25
)
   
2,565
 
Total
 
$
22,147
   
$
144
   
$
42
   
$
244
   
$
22,289
 


 
Activity for the six months ended December 31, 2022
 
(In thousands)
 
Balance at
June 30, 2022
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2022
 
Residential real estate
 
$
2,373
   
$
-
   
$
5
   
$
114
   
$
2,492
 
Residential construction and land
   
141
     
-
     
-
     
52
     
193
 
Multi-family
   
119
     
-
     
-
     
48
     
167
 
Commercial real estate
   
16,221
     
-
     
-
     
(771
)
   
15,450
 
Commercial construction
   
1,114
     
-
     
-
     
(14
)
   
1,100
 
Home equity
   
89
     
-
     
-
     
(51
)
   
38
 
Consumer installment
   
349
     
304
     
75
     
164
     
284
 
Commercial loans
   
2,355
     
11
     
18
     
203
     
2,565
 
Total
 
$
22,761
   
$
315
   
$
98
   
$
(255
)
 
$
22,289
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance At December 31, 2022
Impairment Analysis
   
Ending Balance At December 31, 2022
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
587
   
$
1,905
   
$
3,213
   
$
368,433
 
Residential construction and land
   
-
     
193
     
-
     
20,334
 
Multi-family
   
-
     
167
     
-
     
67,733
 
Commercial real estate
   
1,090
     
14,360
     
4,471
     
701,178
 
Commercial construction
   
1
     
1,099
     
102
     
87,165
 
Home equity
   
-
     
38
     
128
     
20,541
 
Consumer installment
   
-
     
284
     
4
     
4,584
 
Commercial loans
   
939
     
1,626
     
2,324
     
109,845
 
Total
 
$
2,617
   
$
19,672
   
$
10,242
   
$
1,379,813
 


   
Activity for the three months ended December 31, 2021
 
(In thousands)
 
Balance at 
September 30, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2021
 
Residential real estate
 
$
1,997
   
$
-
   
$
7
   
$
(23
)
 
$
1,981
 
Residential construction and land
   
120
     
-
     
-
     
(5
)
   
115
 
Multi-family
   
100
     
-
     
-
     
(24
)
   
76
 
Commercial real estate
   
14,298
     
-
     
-
     
1,318
     
15,616
 
Commercial construction
   
1,198
     
-
     
-
     
52
     
1,250
 
Home equity
   
140
     
-
     
-
     
(51
)
   
89
 
Consumer installment
   
290
     
107
     
20
     
77
     
280
 
Commercial loans
   
2,350
     
10
     
1
     
(64
)
   
2,277
 
Total
 
$
20,493
   
$
117
   
$
28
   
$
1,280
   
$
21,684
 

   
Activity for the six months ended December 31, 2021
 
(In thousands)
 
Balance at
June 30, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2021
 
Residential real estate
 
$
2,012
   
$
-
   
$
7
   
$
(38
)
 
$
1,981
 
Residential construction and land
   
106
     
-
     
-
     
9
     
115
 
Multi-family
   
186
     
-
     
-
     
(110
)
   
76
 
Commercial real estate
   
13,049
     
-
     
-
     
2,567
     
15,616
 
Commercial construction
   
1,535
     
-
     
-
     
(285
)
   
1,250
 
Home equity
   
165
     
-
     
-
     
(76
)
   
89
 
Consumer installment
   
267
     
211
     
57
     
167
     
280
 
Commercial loans
   
2,348
     
107
     
2
     
34
     
2,277
 
Total
 
$
19,668
   
$
318
   
$
66
   
$
2,268
   
$
21,684
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance June 30, 2022
Impairment Analysis
   
Ending Balance June 30, 2022
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
588
   
$
1,785
   
$
2,943
   
$
357,881
 
Residential construction and land
   
-
     
141
     
-
     
15,298
 
Multi-family
   
-
     
119
     
-
     
63,822
 
Commercial real estate
   
1,118
     
15,103
     
3,765
     
591,870
 
Commercial construction
   
1
     
1,113
     
102
     
83,646
 
Home equity
   
44
     
45
     
448
     
17,429
 
Consumer installment
   
-
     
349
     
5
     
4,507
 
Commercial loans
   
596
     
1,759
     
3,508
     
106,763
 
Total
 
$
2,347
   
$
20,414
   
$
10,771
   
$
1,241,216
 
Foreclosed Real Estate The following table sets forth information regarding FRE at:

(in thousands)
 
December 31, 2022
   
June 30, 2022
 
Residential real estate
 
$
-
   
$
68
 
Total foreclosed real estate
 
$
-
   
$
68