XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Sep. 30, 2022
Loans and Allowance for Loan Losses [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at September 30, 2022 and June 30, 2022 are summarized as follows:

(In thousands)
 
September 30, 2022
   
June 30, 2022
 
Residential real estate:
           
Residential real estate
 
$
368,142
   
$
360,824
 
Residential construction and land
   
18,226
     
15,298
 
Multi-family
   
67,088
     
63,822
 
Commercial real estate:
               
Commercial real estate
   
677,622
     
595,635
 
Commercial construction
   
81,599
     
83,748
 
Consumer loan:
               
Home equity
   
19,520
     
17,877
 
Consumer installment
   
4,546
     
4,512
 
Commercial loans
   
113,186
     
110,271
 
Total gross loans
   
1,349,929
     
1,251,987
 
Allowance for loan losses
   
(22,147
)
   
(22,761
)
Deferred fees and cost, net
   
69
     
129
 
Loans receivable, net
 
$
1,327,851
   
$
1,229,355
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator at September 30, 2022 are shown below.

(In thousands)
 
Performing
   
Special
Mention
   
Substandard
   
Total
 
Residential real estate
 
$
362,984
   
$
25
   
$
5,133
   
$
368,142
 
Residential construction and land
   
18,226
     
-
     
-
     
18,226
 
Multi-family
   
66,998
     
90
     
-
     
67,088
 
Commercial real estate
   
642,999
     
8,758
     
25,865
     
677,622
 
Commercial construction
   
81,599
     
-
     
-
     
81,599
 
Home equity
   
19,013
     
-
     
507
     
19,520
 
Consumer installment
   
4,536
     
-
     
10
     
4,546
 
Commercial loans
   
108,033
     
579
     
4,574
     
113,186
 
Total gross loans
 
$
1,304,388
   
$
9,452
   
$
36,089
   
$
1,349,929
 

Loan balances by internal credit quality indicator at June 30, 2022 are shown below.

(In thousands)
 
Performing
   
Special
Mention
   
Substandard
   
Total
 
Residential real estate
 
$
355,474
   
$
28
   
$
5,322
   
$
360,824
 
Residential construction and land
   
15,297
     
-
     
1
     
15,298
 
Multi-family
   
63,730
     
92
     
-
     
63,822
 
Commercial real estate
   
555,451
     
13,777
     
26,407
     
595,635
 
Commercial construction
   
83,748
     
-
     
-
     
83,748
 
Home equity
   
17,369
     
-
     
508
     
17,877
 
Consumer installment
   
4,500
     
-
     
12
     
4,512
 
Commercial loans
   
104,364
     
996
     
4,911
     
110,271
 
Total gross loans
 
$
1,199,933
   
$
14,893
   
$
37,161
   
$
1,251,987
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans at September 30, 2022:

(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
   
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
-
   
$
1,680
   
$
389
   
$
2,069
   
$
366,073
   
$
368,142
   
$
2,733
 
Residential construction and land
   
-
     
-
     
-
     
-
     
18,226
     
18,226
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
67,088
     
67,088
     
-
 
Commercial real estate
   
-
     
90
     
123
     
213
     
677,409
     
677,622
     
796
 
Commercial construction
   
-
     
-
     
-
     
-
     
81,599
     
81,599
     
-
 
Home equity
   
48
     
39
     
140
     
227
     
19,293
     
19,520
     
187
 
Consumer installment
   
30
     
1
     
-
     
31
     
4,515
     
4,546
     
-
 
Commercial loans
   
-
     
94
     
34
     
128
     
113,058
     
113,186
     
1,715
 
Total gross loans
 
$
78
   
$
1,904
   
$
686
   
$
2,668
   
$
1,347,261
   
$
1,349,929
   
$
5,431
 

The following table sets forth information regarding delinquent and/or nonaccrual loans at June 30, 2022:

(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
   
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
66
   
$
1,676
   
$
592
   
$
2,334
   
$
358,490
   
$
360,824
   
$
2,948
 
Residential construction and land
   
-
     
1
     
-
     
1
     
15,297
     
15,298
     
1
 
Multi-family
   
-
     
-
     
-
     
-
     
63,822
     
63,822
     
-
 
Commercial real estate
   
-
     
385
     
1,147
     
1,532
     
594,103
     
595,635
     
1,269
 
Commercial construction
   
-
     
-
     
-
     
-
     
83,748
     
83,748
     
-
 
Home equity
   
3
     
-
     
179
     
182
     
17,695
     
17,877
     
188
 
Consumer installment
   
22
     
17
     
-
     
39
     
4,473
     
4,512
     
7
 
Commercial loans
   
-
     
28
     
19
     
47
     
110,224
     
110,271
     
1,904
 
Total gross loans
 
$
91
   
$
2,107
   
$
1,937
   
$
4,135
   
$
1,247,852
   
$
1,251,987
   
$
6,317
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:

   
As of September 30, 2022
   
For the three months ended
September 30, 2022
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income Recognized
 
With no related allowance recorded:
                       
Residential real estate
 
$
1,004
   
$
1,004
   
$
-
   
$
986
   
$
9
 
Commercial real estate
   
60
     
60
     
-
     
63
     
2
 
Home equity
   
128
     
128
     
-
     
128
     
-
 
Consumer installment     5       5       -       5       -  
Commercial loans
   
343
     
343
     
-
     
344
     
4
 
Total impaired loans with no allowance
   
1,540
     
1,540
     
-
     
1,526
     
15
 
                                         
With an allowance recorded:
                                       
Residential real estate
   
1,932
     
1,932
     
578
     
1,939
     
9
 
Commercial real estate     3,214       3,214       1,070       3,229       44  
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
320
     
320
     
5
     
320
     
4
 
Commercial loans
   
2,926
     
2,926
     
993
     
3,008
     
58
 
Total impaired loans with allowance
   
8,494
     
8,494
     
2,647
     
8,598
     
115
 
                                         
Total impaired:
                                       
Residential real estate
   
2,936
     
2,936
     
578
     
2,925
     
18
 
Commercial real estate
   
3,274
     
3,274
     
1,070
     
3,292
     
46
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
448
     
448
     
5
     
448
     
4
 
Consumer installment     5       5       -       5       -  
Commercial loans
   
3,269
     
3,269
     
993
     
3,352
     
62
 
Total impaired loans
 
$
10,034
   
$
10,034
   
$
2,647
   
$
10,124
   
$
130
 

   
As of June 30, 2022
   
For the three months ended
September 30, 2021
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income Recognized
 
With no related allowance recorded:
           
Residential real estate
 
$
990
   
$
990
   
$
-
   
$
221
   
$
-
 
Commercial real estate
   
67
     
67
     
-
     
445
     
3
 
Home equity
   
128
     
128
     
-
     
128
     
-
 
Consumer installment
    5       5       -       -       -  
Commercial loans
   
346
     
346
     
-
     
98
     
-
 
Impaired loans with no allowance
   
1,536
     
1,536
     
-
     
892
    $
3
 
                                       
With an allowance recorded:
                                       
Residential real estate
   
1,953
     
1,953
     
588
     
718
     
5
 
Commercial real estate
   
3,698
     
3,698
     
1,118
     
780
     
10
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
320
     
320
     
44
     
321
     
3
 
Commercial Loans
   
3,162
     
3,162
     
596
     
3,228
     
40
 
Impaired loans with allowance
   
9,235
     
9,235
     
2,347
     
5,149
     
58
 
                                         
Total impaired:
                                       
Residential real estate
   
2,943
     
2,943
     
588
     
939
     
5
 
Commercial real estate
   
3,765
     
3,765
     
1,118
     
1,225
     
13
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
448
     
448
     
44
     
449
     
3
 
Consumer installment     5       5       -       -       -  
Commercial loans
   
3,508
     
3,508
     
596
     
3,326
     
40
 
Total impaired loans
 
$
10,771
   
$
10,771
   
$
2,347
   
$
6,041
   
$
61
 
Loans Modified as Troubled Debt Restructuring

The table below details loans that have been modified as a troubled debt restructuring during the periods indicated.

(Dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
   
Current
outstanding
Recorded
Investment
 
For the three months ended September 30,2022
                       
Residential real estate
    2
   
$
778
   
$
778
    $ 778
 
Commercial loan
    1
    $
379
    $
379
    $
379
 
                                 
For the year ended June 30,2022                                
Consumer Installment
    1
    $
5
    $
5
    $
5
 
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated. The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

   
Activity for the three months ended September 30, 2022
 
(In thousands)
 
Balance at
June 30,
 2022
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
September 30,
2022
 
Residential real estate
 
$
2,373
   
$
-
   
$
3
   
$
95
   
$
2,471
 
Residential construction and land
   
141
     
-
     
-
     
36
     
177
 
Multi-family
   
119
     
-
     
-
     
40
     
159
 
Commercial real estate
   
16,221
     
-
     
-
     
(829
)
   
15,392
 
Commercial construction
   
1,114
     
-
     
-
     
(70
)
   
1,044
 
Home equity
   
89
     
-
     
-
     
(45
)
   
44
 
Consumer installment
   
349
     
167
     
46
     
46
     
274
 
Commercial loans
   
2,355
     
4
     
7
     
228
     
2,586
 
Total
 
$
22,761
   
$
171
   
$
56
   
$
(499
)
 
$
22,147
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance At September 30, 2022
Impairment Analysis
   
Ending Balance At September 30, 2022
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
578
   
$
1,893
   
$
2,936
   
$
365,206
 
Residential construction and land
   
-
     
177
     
-
     
18,226
 
Multi-family
   
-
     
159
     
-
     
67,088
 
Commercial real estate
   
1,070
     
14,322
     
3,274
     
674,348
 
Commercial construction
   
1
     
1,043
     
102
     
81,497
 
Home equity
   
5
     
39
     
448
     
19,072
 
Consumer installment
   
-
     
274
     
5
     
4,541
 
Commercial loans
   
993
     
1,593
     
3,269
     
109,917
 
Total
 
$
2,647
   
$
19,500
   
$
10,034
   
$
1,339,895
 

   
Activity for the three months ended September 30, 2021
 
(In thousands)
 
Balance at June
30, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
September 30,
2021
 
Residential real estate
 
$
2,012
   
$
-
   
$
-
   
$
(15
)
 
$
1,997
 
Residential construction and land
   
106
     
-
     
-
     
14
     
120
 
Multi-family
   
186
     
-
     
-
     
(86
)
   
100
 
Commercial real estate
   
13,049
     
-
     
-
     
1,249
     
14,298
 
Commercial construction
   
1,535
     
-
     
-
     
(337
)
   
1,198
 
Home equity
   
165
     
-
     
-
     
(25
)
   
140
 
Consumer installment
   
267
     
104
     
37
     
90
     
290
 
Commercial loans
   
2,348
     
97
     
1
     
98
     
2,350
 
Total
 
$
19,668
   
$
201
   
$
38
   
$
988
   
$
20,493
 


   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance June 30, 2022
Impairment Analysis
   
Ending Balance June 30, 2022
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
588
   
$
1,785
   
$
2,943
   
$
357,881
 
Residential construction and land
   
-
     
141
     
-
     
15,298
 
Multi-family
   
-
     
119
     
-
     
63,822
 
Commercial real estate
   
1,118
     
15,103
     
3,765
     
591,870
 
Commercial construction
   
1
     
1,113
     
102
     
83,646
 
Home equity
   
44
     
45
     
448
     
17,429
 
Consumer installment
   
-
     
349
     
5
     
4,507
 
Commercial loans
   
596
     
1,759
     
3,508
     
106,763
 
Total
 
$
2,347
   
$
20,414
   
$
10,771
   
$
1,241,216
 
Foreclosed Real Estate The following table sets forth information regarding FRE at:

(in thousands)
 
September 30, 2022
   
June 30, 2022
 
Residential real estate
 
$
-
   
$
68
 
Total foreclosed real estate
 
$
-
   
$
68