XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
12 Months Ended
Jun. 30, 2022
Loans [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at June 30, 2022 and 2021 are summarized as follows:
   
At June 30,
 
(In thousands)
 
2022
   
2021
 
Residential real estate:
           
Residential real estate
 
$
360,824
   
$
325,167
 
Residential construction and land
   
15,298
     
10,185
 
Multi-family
   
63,822
     
41,951
 
Commercial real estate:
               
Commercial real estate
   
595,635
     
472,887
 
Commercial construction
   
83,748
     
62,763
 
Consumer loan:
               
Home equity
   
17,877
     
18,285
 
Consumer installment
   
4,512
     
4,942
 
Commercial loans
   
110,271
     
172,228
 
Total gross loans
   
1,251,987
     
1,108,408
 
Allowance for loan losses
   
(22,761
)
   
(19,668
)
Deferred cost and (fees)
   
129
   
(2,793
)
Loans receivable, net
 
$
1,229,355
   
$
1,085,947
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator as of June 30, 2022 are shown below.

(In thousands)
 
Performing
   
Special Mention
   
Substandard
   
Total
 
Residential real estate
 
$
355,474
   
$
28
   

5,322
   

360,824
 
Residential construction and land
   
15,297
     
-
     
1
     
15,298
 
Multi-family
   
63,730
     
92
     
-
     
63,822
 
Commercial real estate
   
555,451
     
13,777
     
26,407
     
595,635
 
Commercial construction
   
83,748
     
-
     
-
     
83,748
 
Home equity
   
17,369
     
-
     
508
     
17,877
 
Consumer installment
   
4,500
     
-
     
12
     
4,512
 
Commercial loans
   
104,364
     
996
     
4,911
     
110,271
 
Total gross loans
 
$
1,199,933
   
$
14,893
   
$
37,161
   
$
1,251,987
 

Loan balances by internal credit quality indicator as of June 30, 2021 are shown below.

(In thousands)
 
Performing
   
Special Mention
   
Substandard
   
Total
 
Residential real estate
 
$
321,826
   
$
88
   
$
3,253
   
$
325,167
 
Residential construction and land
   
10,185
     
-
     
-
     
10,185
 
Multi-family
   
41,589
     
-
     
362
     
41,951
 
Commercial real estate
   
441,004
     
9,690
     
22,193
     
472,887
 
Commercial construction
   
55,819
     
5,944
     
1,000
     
62,763
 
Home equity
   
17,727
     
-
     
558
     
18,285
 
Consumer installment
   
4,942
     
-
     
-
     
4,942
 
Commercial loans
   
165,649
     
963
     
5,616
     
172,228
 
Total gross loans
 
$
1,058,741
   
$
16,685
   
$
32,982
   
$
1,108,408
 
Loans Modified as Troubled Debt Restructuring
The table below detail loans that have been modified as a troubled debt restructuring during the year ended June 30, 2021.

(Dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-Modification
Outstanding
Recorded
Investment
   
Current
Outstanding
Recorded
Investment
 
For the year ended June 30, 2021
                       
Commercial loans
   
5
   
$
3,001
   
$
2,903
   
$
2,896
 
Commercial real estate
   
3
     
1,325
     
1,287
     
1,284
 
Residential
   
1
     
70
     
70
     
69
 
Loans that Have Payments Deferred
The following table details loans that had payments deferred as of June 30, 2021.

   
Full Payment Deferral
   
Principal Payment Deferral
   
Total Deferral
 
(Dollars in thousands)
 
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
 
                                     
Commercial real estate
  $
6,119
     
3
    $
1,346
     
3
    $
7,465
     
6
 
Commercial loans
   
572
     
2
     
-
     
-
     
572
     
2
 
Total
 
$
6,691
     
5
   
$
1,346
     
3
   
$
8,037
     
8
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2022:
 
(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
     
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
66
   
$
1,676
   
$
592
   
$
2,334
   
$
358,490
   
$
360,824
   
$
2,948
 
Residential construction and land
   
-
     
1
     
-
     
1
     
15,297
     
15,298
     
1
 
Multi-family
   
-
     
-
     
-
     
-
     
63,822
     
63,822
     
-
 
Commercial real estate
   
-
     
385
     
1,147
     
1,532
     
594,103
     
595,635
     
1,269
 
Commercial construction
   
-
     
-
     
-
     
-
     
83,748
     
83,748
     
-
 
Home equity
   
3
     
-
     
179
     
182
     
17,695
     
17,877
     
188
 
Consumer installment
   
22
     
17
     
-
     
39
     
4,473
     
4,512
     
7
 
Commercial loans
   
-
     
28
     
19
     
47
     
110,224
     
110,271
     
1,904
 
Total gross loans
 
$
91
   
$
2,107
   
$
1,937
   
$
4,135
   
$
1,247,852
   
$
1,251,987
   
$
6,317
 

The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2021:
 
(In thousands)
 
30-59
days
past due
   
60-89
days
past due
   
90 days
or more
past due
   
Total
past due
   
Current
   
Total Loans
   
Loans on
Non-
accrual
 
Residential real estate
 
$
-
   
$
630
   
$
650
   
$
1,280
   
$
323,887
   
$
325,167
   
$
1,324
 
Residential construction and land
   
-
     
-
     
-
     
-
     
10,185
     
10,185
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
41,951
     
41,951
     
-
 
Commercial real estate
   
-
     
5,266
     
123
     
5,389
     
467,498
     
472,887
     
444
 
Commercial construction
   
-
     
-
     
-
     
-
     
62,763
     
62,763
     
-
 
Home equity
   
33
     
40
     
224
     
297
     
17,988
     
18,285
     
237
 
Consumer installment
   
26
     
13
     
-
     
39
     
4,903
     
4,942
     
-
 
Commercial loans
   
-
     
230
     
117
     
347
     
171,881
     
172,228
     
296
 
Total gross loans
 
$
59
   
$
6,179
   
$
1,114
   
$
7,352
   
$
1,101,056
   
$
1,108,408
   
$
2,301
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:
 
   
As of June 30, 2022
   
For the year ended June 30, 2022
 
(In thousands)
 
Recorded
Investment
   
Unpaid Principal
   
Related Allowance
   
Average Recorded
Investment
   
Interest Income
Recognized
 
With no related allowance recorded:
                   
Residential real estate
 
$
990
   
$
990
   
$
-
   
$
669
   
$
17
 
Commercial real estate
   
67
     
67
     
-
     
281
     
9
 
Home equity
   
128
     
128
     
-
     
128
     
-
 
Consumer installment
    5
      5
      -
      2
      1
 
Commercial loans
   
346
     
346
     
-
     
158
     
6
 
Impaired loans with no allowance
   
1,536
     
1,536
     
-
     
1,238
     
33
 
                                         
With an allowance recorded:
                                       
Residential real estate
   
1,953
     
1,953
     
588
     
1,713
     
53
 
Commercial real estate
   
3,698
     
3,698
     
1,118
     
1,740
     
120
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
320
     
320
     
44
     
320
     
14
 
Commercial Loans
   
3,162
     
3,162
     
596
     
3,360
     
138
 
Impaired loans with allowance
   
9,235
     
9,235
     
2,347
     
7,235
     
325
 
                                         
Total impaired:
                                       
Residential real estate
   
2,943
     
2,943
     
588
     
2,382
     
70
 
Commercial real estate
   
3,765
     
3,765
     
1,118
     
2,021
     
129
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
448
     
448
     
44
     
448
     
14
 
Consumer installment
    5
      5
      -
      2
      1
 
Commercial loans
   
3,508
     
3,508
     
596
     
3,518
     
144
 
Total impaired loans
 
$
10,771
   
$
10,771
   
$
2,347
   
$
8,473
   
$
358
 

   
As of June 30, 2021
   
For the year ended June 30, 2021
 
(In thousands)
 
Recorded
Investment
   
Unpaid Principal
   
Related Allowance
   
Average Recorded
Investment
   
Interest Income
Recognized
 
With no related allowance recorded:
                   
Residential real estate
 
$
370
   
$
370
   
$
-
   
$
387
   
$
14
 
Multi-family
   
-
     
-
     
-
     
30
     
-
 
Commercial real estate
   
281
     
281
     
-
     
313
     
4
 
Home equity
   
224
     
224
     
-
     
186
     
-
 
Commercial loans
   
95
     
95
     
-
     
148
     
8
 
Impaired loans with no allowance
   
970
     
970
     
-
     
1,064
     
26
 
                                         
With an allowance recorded:
                                       
Residential real estate
   
723
     
723
     
103
     
971
     
32
 
Multi-family
   
-
     
-
     
-
     
-
     
-
 
Commercial real estate
   
945
     
945
     
58
     
236
     
4
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
321
     
321
     
73
     
366
     
18
 
Commercial Loans
   
3,234
     
3,234
     
156
     
1,121
     
135
 
Impaired loans with allowance
   
5,325
     
5,325
     
391
     
2,796
     
189
 
                                         
Total impaired:
                                       
Residential real estate
   
1,093
     
1,093
     
103
     
1,358
     
46
 
Multi-family
   
-
     
-
     
-
     
30
     
-
 
Commercial real estate
   
1,226
     
1,226
     
58
     
549
     
8
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
545
     
545
     
73
     
552
     
18
 
Commercial loans
   
3,329
     
3,329
     
156
     
1,269
     
143
 
Total impaired loans
 
$
6,295
   
$
6,295
   
$
391
   
$
3,860
   
$
215
 
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated.  The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

   
Activity for the year ended June 30, 2022
 
(In thousands)
 
Balance June 30,
2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance June 30,
2022
 
Residential real estate
 
$
2,012
   
$
27
   
$
13
   
$
375
   
$
2,373
 
Residential construction and land
   
106
     
-
     
-
     
35
     
141
 
Multi-family
   
186
     
-
     
-
     
(67
)
   
119
 
Commercial real estate
   
13,049
     
-
     
-
     
3,172
     
16,221
 
Commercial construction
   
1,535
     
-
     
-
     
(421
)
   
1,114
 
Home equity
   
165
     
-
     
-
     
(76
)
   
89
 
Consumer installment
   
267
     
454
     
115
     
421
     
349
 
Commercial loans
   
2,348
     
112
     
280
     
(161
)
   
2,355
 
Total
 
$
19,668
   
$
593
   
$
408
   
$
3,278
   
$
22,761
 

   
Activity for the year ended June 30, 2021
 
(In thousands)
 
Balance June 30,
2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance June 30,
2021
 
Residential real estate
 
$
2,091
   
$
26
   
$
13
   
$
(66
)
 
$
2,012
 
Residential construction and land
   
141
     
-
     
-
     
(35
)
   
106
 
Multi-family
   
176
     
-
     
-
     
10
     
186
 
Commercial real estate
   
8,634
     
-
     
-
     
4,415
     
13,049
 
Commercial construction
   
2,053
     
-
     
-
     
(518
)
   
1,535
 
Home equity
   
295
     
-
     
-
     
(130
)
   
165
 
Consumer installment
   
197
     
309
     
124
     
255
     
267
 
Commercial loans
   
2,804
     
500
     
1
     
43
     
2,348
 
Total
 
$
16,391
   
$
835
   
$
138
   
$
3,974
   
$
19,668
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance June 30, 2022
Impairment Analysis
   
Ending Balance June 30, 2022
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
588
   
$
1,785
   
$
2,943
   
$
357,881
 
Residential construction and land
   
-
     
141
     
-
     
15,298
 
Multi-family
   
-
     
119
     
-
     
63,822
 
Commercial real estate
   
1,118
     
15,103
     
3,765
     
591,870
 
Commercial construction
   
1
     
1,113
     
102
     
83,646
 
Home equity
   
44
     
45
     
448
     
17,429
 
Consumer installment
   
-
     
349
     
5
     
4,507
 
Commercial loans
   
596
     
1,759
     
3,508
     
106,763
 
Total
 
$
2,347
   
$
20,414
   
$
10,771
   
$
1,241,216
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance June 30, 2021
Impairment Analysis
   
Ending Balance June 30, 2021
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
103
   
$
1,909
   
$
1,093
   
$
324,074
 
Residential construction and land
   
-
     
106
     
-
     
10,185
 
Multi-family
   
-
     
186
     
-
     
41,951
 
Commercial real estate
   
58
     
12,991
     
1,226
     
471,661
 
Commercial construction
   
1
     
1,534
     
102
     
62,661
 
Home equity
   
73
     
92
     
545
     
17,740
 
Consumer installment
   
-
     
267
     
-
     
4,942
 
Commercial loans
   
156
     
2,192
     
3,329
     
168,899
 
Total
 
$
391
   
$
19,277
   
$
6,295
   
$
1,102,113
 
Foreclosed Real Estate The following table sets forth information regarding FRE as of June 30, 2022 and 2021:

(in thousands)
 
2022
   
2021
 
Residential real estate
 
$
68
   
$
64
 
Total foreclosed real estate
 
$
68
   
$
64