XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Dec. 31, 2021
Loans and Allowance for Loan Losses [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at December 31, 2021 and June 30, 2021 are summarized as follows:

(In thousands)
 
December 31, 2021
   
June 30, 2021
 
Residential real estate:
           
Residential real estate
 
$
334,385
   
$
325,167
 
Residential construction and land
   
13,884
     
10,185
 
Multi-family
   
44,450
     
41,951
 
Commercial real estate:
               
Commercial real estate
   
534,244
     
472,887
 
Commercial construction
   
75,417
     
62,763
 
Consumer loan:
               
Home equity
   
18,803
     
18,285
 
Consumer installment
   
4,669
     
4,942
 
Commercial loans
   
119,344
     
172,228
 
Total gross loans
   
1,145,196
     
1,108,408
 
Allowance for loan losses
   
(21,684
)
   
(19,668
)
Unearned origination fees and costs, net
   
(547
)
   
(2,793
)
Loans receivable, net
 
$
1,122,965
   
$
1,085,947
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator at December 31, 2021 are shown below.

(In thousands)
 
Performing
   
Special Mention
   
Substandard
   
Total
 
Residential real estate
 
$
331,056
   
$
32
   
$
3,297
   
$
334,385
 
Residential construction and land
   
13,884
     
-
     
-
     
13,884
 
Multi-family
   
44,355
     
95
     
-
     
44,450
 
Commercial real estate
   
497,947
     
6,801
     
29,496
     
534,244
 
Commercial construction
   
74,817
     
-
     
600
     
75,417
 
Home equity
   
18,344
     
-
     
459
     
18,803
 
Consumer installment
   
4,669
     
-
     
-
     
4,669
 
Commercial loans
   
112,743
     
1,142
     
5,459
     
119,344
 
Total gross loans
 
$
1,097,815
   
$
8,070
   
$
39,311
   
$
1,145,196
 

Loan balances by internal credit quality indicator at June 30, 2021 are shown below.

(In thousands)
 
Performing
   
Special Mention
   
Substandard
   
Total
 
Residential real estate
 
$
321,826
   
$
88
   
$
3,253
   
$
325,167
 
Residential construction and land
   
10,185
     
-
     
-
     
10,185
 
Multi-family
   
41,589
     
-
     
362
     
41,951
 
Commercial real estate
   
441,004
     
9,690
     
22,193
     
472,887
 
Commercial construction
   
55,819
     
5,944
     
1,000
     
62,763
 
Home equity
   
17,727
     
-
     
558
     
18,285
 
Consumer installment
   
4,942
     
-
     
-
     
4,942
 
Commercial loans
   
165,649
     
963
     
5,616
     
172,228
 
Total gross loans
 
$
1,058,741
   
$
16,685
   
$
32,982
   
$
1,108,408
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans at December 31, 2021:

(In thousands)
 
30-59
days
past due
   
60-89
days past
due
   
90 days or
more past
due
   
Total past
due
   
Current
   
Total Loans
   
Loans on
Non-accrual
 
Residential real estate
 
$
2,984
   
$
1,112
   
$
2,202
   
$
6,298
   
$
328,087
   
$
334,385
   
$
2,916
 
Residential construction and land
   
-
     
3
     
-
     
3
     
13,881
     
13,884
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
44,450
     
44,450
     
-
 
Commercial real estate
   
2,838
     
450
     
206
     
3,494
     
530,750
     
534,244
     
257
 
Commercial construction
   
-
     
-
     
-
     
-
     
75,417
     
75,417
     
-
 
Home equity
   
119
     
-
     
180
     
299
     
18,504
     
18,803
     
191
 
Consumer installment
   
45
     
12
     
-
     
57
     
4,612
     
4,669
     
-
 
Commercial loans
   
172
     
217
     
451
     
840
     
118,504
     
119,344
     
511
 
Total gross loans
 
$
6,158
   
$
1,794
   
$
3,039
   
$
10,991
   
$
1,134,205
   
$
1,145,196
   
$
3,875
 

The following table sets forth information regarding delinquent and/or nonaccrual loans at June 30, 2021:

(In thousands)
 
30-59
days
past due
   
60-89
days past
due
   
90 days or
more past
due
   
Total past
due
   
Current
   
Total Loans
   
Loans on
Non-accrual
 
Residential real estate
 
$
-
   
$
630
   
$
650
   
$
1,280
   
$
323,887
   
$
325,167
   
$
1,324
 
Residential construction and land
   
-
     
-
     
-
     
-
     
10,185
     
10,185
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
41,951
     
41,951
     
-
 
Commercial real estate
   
-
     
5,266
     
123
     
5,389
     
467,498
     
472,887
     
444
 
Commercial construction
   
-
     
-
     
-
     
-
     
62,763
     
62,763
     
-
 
Home equity
   
33
     
40
     
224
     
297
     
17,988
     
18,285
     
237
 
Consumer installment
   
26
     
13
     
-
     
39
     
4,903
     
4,942
     
-
 
Commercial loans
   
-
     
230
     
117
     
347
     
171,881
     
172,228
     
296
 
Total gross loans
 
$
59
   
$
6,179
   
$
1,114
   
$
7,352
   
$
1,101,056
   
$
1,108,408
   
$
2,301
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:


 
At December 31, 2021
   
For the three months ended
December 31, 2021
   
For the six months ended
December 31, 2021
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
                               
Residential real estate
 
$
904
   
$
904
   
$
-
   
$
664
   
$
10
   
$
442
   
$
10
 
Commercial real estate
   
73
     
73
     
-
     
539
     
5
     
492
     
8
 
Home equity
   
128
     
128
     
-
     
128
     
-
     
128
     
-
 
Commercial loans
   
328
     
328
     
-
     
180
     
2
     
139
     
2
 
Impaired loans with no allowance
   
1,433
     
1,433
     
-
     
1,511
     
17
     
1,201
     
20
 
                                                         
With an allowance recorded:
                                                       
Residential real estate
   
2,227
     
2,227
     
630
     
1,958
     
28
     
1,338
     
33
 
Commercial real estate
   
938
     
938
     
89
     
612
     
8
     
696
     
18
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
321
     
321
     
45
     
321
     
3
     
321
     
6
 
Commercial loans
   
3,262
     
3,262
     
337
     
3,484
     
47
     
3,356
     
87
 
Impaired loans with allowance
   
6,850
     
6,850
     
1,102
     
6,477
     
86
     
5,813
     
144
 
                                                         
Total impaired:
                                                       
Residential real estate
   
3,131
     
3,131
     
630
     
2,622
     
38
     
1,780
     
43
 
Commercial real estate
   
1,011
     
1,011
     
89
     
1,151
     
13
     
1,188
     
26
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
449
     
449
     
45
     
449
     
3
     
449
     
6
 
Commercial loans
   
3,590
     
3,590
     
337
     
3,664
     
49
     
3,495
     
89
 
Total impaired loans
 
$
8,283
   
$
8,283
   
$
1,102
   
$
7,988
   
$
103
   
$
7,014
   
$
164
 



 
At June 30, 2021
   
For the three months ended
December 31, 2020
   
For the six months ended
December 31, 2020
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
 
Residential real estate
 
$
370
   
$
370
   
$
-
   
$
392
   
$
3
   
$
397
   
$
8
 
Multi-family
   
-
     
-
     
-
     
-
     
-
     
61
     
-
 
Commercial real estate
   
281
     
281
     
-
     
321
     
1
     
328
     
2
 
Home equity
   
224
     
224
     
-
     
162
     
-
     
145
     
-
 
Commercial loans
   
95
     
95
     
-
     
111
     
8
     
194
     
8
 
Impaired loans with no allowance
   
970
     
970
     
-
     
986
     
12
     
1,125
     
18
 
                                                         
With an allowance recorded:
                                                       
Residential real estate
   
723
     
723
     
103
     
1,064
     
12
     
1,225
     
17
 
Commercial real estate
   
945
     
945
     
58
     
-
     
-
     
-
     
-
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
321
     
321
     
73
     
391
     
4
     
410
     
8
 
Commercial loans
   
3,234
     
3,234
     
156
     
16
     
1
     
8
     
1
 
Impaired loans with allowance
   
5,325
     
5,325
     
391
     
1,573
     
17
     
1,745
     
26
 
                                                         
Total impaired:
                                                       
Residential real estate
   
1,093
     
1,093
     
103
     
1,456
     
15
     
1,622
     
25
 
Multi-family
   
-
     
-
     
-
     
-
     
-
     
61
     
-
 
Commercial real estate
   
1,226
     
1,226
     
58
     
321
     
1
     
328
     
2
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
     
102
     
-
 
Home equity
   
545
     
545
     
73
     
553
     
4
     
555
     
8
 
Commercial loans
   
3,329
     
3,329
     
156
     
127
     
9
     
202
     
9
 
Total impaired loans
 
$
6,295
     
6,295
     
391
   
$
2,559
     
29
     
2,870
     
44
 
Loans Modified as Troubled Debt Restructuring
The table below detail loans that have been modified as a troubled debt restructuring during the year ended June 30, 2021.

(Dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-
Modification
Outstanding
Recorded
Investment
   
Current
Outstanding
Recorded
Investment
 
For the year ended June 30,2021
                       
Commercial loans
 
5
   
$
3,001
   
$
2,903
    $ 2,896  
Commercial real estate
 
3
     
1,325
     
1,287
      1,284  
Residential
 
1
     
70
     
70
      69  
Loans that Have Payments Deferred The following table details loans that have payments deferred as of December 31, 2021.


 
Full Payment Deferral
   
Principal Payment Deferral
   
Total Deferral
 
(Dollars in thousands)
 
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
 
                                     
Commercial real estate
   
-
     
-
     
99
     
1
     
99
     
1
 
Residential
   
-
     
-
     
165
     
1
     
165
     
1
 
Total
 
$
-
     
-
   
$
264
     
2
   
$
264
     
2
 

The following table details loans that have payments deferred at June 30, 2021.

   
Full Payment Deferral
   
Principal Payment Deferral
   
Total Deferral
 
(Dollars in thousands)
 
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
 
                                     
Commercial real estate
   
6,119
     
3
     
1,346
     
3
     
7,465
     
6
 
Commercial loans
   
572
     
2
     
-
     
-
     
572
     
2
 
Total
 
$
6,691
     
5
   
$
1,346
     
3
   
$
8,037
     
8
 
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated. The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

   
Activity for the three months ended December 31, 2021
 
(In thousands)
 
Balance at
September 30,
2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2021
 
Residential real estate
 
$
1,997
   
$
-
   
$
7
   
$
(23
)
 
$
1,981
 
Residential construction and land
   
120
     
-
     
-
     
(5
)
   
115
 
Multi-family
   
100
     
-
     
-
     
(24
)
   
76
 
Commercial real estate
   
14,298
     
-
     
-
     
1,318
     
15,616
 
Commercial construction
   
1,198
     
-
     
-
     
52
     
1,250
 
Home equity
   
140
     
-
     
-
     
(51
)
   
89
 
Consumer installment
   
290
     
107
     
20
     
77
     
280
 
Commercial loans
   
2,350
     
10
     
1
     
(64
)
   
2,277
 
Total
 
$
20,493
   
$
117
   
$
28
   
$
1,280
   
$
21,684
 


 
Activity for the six months ended December 31, 2021
 
(In thousands)
 
Balance at
June 30, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2021
 
Residential real estate
 
$
2,012
   
$
-
   
$
7
   
$
(38
)
 
$
1,981
 
Residential construction and land
   
106
     
-
     
-
     
9
     
115
 
Multi-family
   
186
     
-
     
-
     
(110
)
   
76
 
Commercial real estate
   
13,049
     
-
     
-
     
2,567
     
15,616
 
Commercial construction
   
1,535
     
-
     
-
     
(285
)
   
1,250
 
Home equity
   
165
     
-
     
-
     
(76
)
   
89
 
Consumer installment
   
267
     
211
     
57
     
167
     
280
 
Commercial loans
   
2,348
     
107
     
2
     
34
     
2,277
 
Total
 
$
19,668
   
$
318
   
$
66
   
$
2,268
   
$
21,684
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance At December 31, 2021
Impairment Analysis
   
Ending Balance At December 31, 2021
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
630
   
$
1,351
   
$
3,131
   
$
331,254
 
Residential construction and land
   
-
     
115
     
-
     
13,884
 
Multi-family
   
-
     
76
     
-
     
44,450
 
Commercial real estate
   
89
     
15,527
     
1,011
     
533,233
 
Commercial construction
   
1
     
1,249
     
102
     
75,315
 
Home equity
   
45
     
44
     
449
     
18,354
 
Consumer installment
   
-
     
280
     
-
     
4,669
 
Commercial loans
   
337
     
1,940
     
3,590
     
115,754
 
Total
 
$
1,102
   
$
20,582
   
$
8,283
   
$
1,136,913
 

   
Activity for the three months ended December 31, 2020
 
(In thousands)
 
Balance at September 30,
2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2020
 
Residential real estate
 
$
1,463
   
$
26
   
$
4
   
$
557
   
$
1,998
 
Residential construction and land
   
118
     
-
     
-
     
(28
)
   
90
 
Multi-family
   
180
     
-
     
-
     
96
     
276
 
Commercial real estate
   
9,384
     
-
     
-
     
823
     
10,207
 
Commercial construction
   
1,961
     
-
     
-
     
(114
)
   
1,847
 
Home equity
   
272
     
-
     
-
     
(7
)
   
265
 
Consumer installment
   
350
     
85
     
19
     
(28
)
   
256
 
Commercial loans
   
3,868
     
500
     
-
     
(37
)
   
3,331
 
Total
 
$
17,596
   
$
611
   
$
23
   
$
1,262
   
$
18,270
 

   
Activity for the six months ended December 31, 2020
 
(In thousands)
 
Balance at
June 30, 2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
December 31, 2020
 
Residential real estate
 
$
2,091
   
$
26
   
$
7
   
$
(74
)
 
$
1,998
 
Residential construction and land
   
141
     
-
     
-
     
(51
)
   
90
 
Multi-family
   
176
     
-
     
-
     
100
     
276
 
Commercial real estate
   
8,634
     
-
     
-
     
1,573
     
10,207
 
Commercial construction
   
2,053
     
-
     
-
     
(206
)
   
1,847
 
Home equity
   
295
     
-
     
-
     
(30
)
   
265
 
Consumer installment
   
197
     
146
     
39
     
166
     
256
 
Commercial loans
   
2,804
     
500
     
-
     
1,027
     
3,331
 
Total
 
$
16,391
   
$
672
   
$
46
   
$
2,505
   
$
18,270
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance June 30, 2021
Impairment Analysis
   
Ending Balance June 30, 2021
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
103
   
$
1,909
   
$
1,093
   
$
324,074
 
Residential construction and land
   
-
     
106
     
-
     
10,185
 
Multi-family
   
-
     
186
     
-
     
41,951
 
Commercial real estate
   
58
     
12,991
     
1,226
     
471,661
 
Commercial construction
   
1
     
1,534
     
102
     
62,661
 
Home equity
   
73
     
92
     
545
     
17,740
 
Consumer installment
   
-
     
267
     
-
     
4,942
 
Commercial loans
   
156
     
2,192
     
3,329
     
168,899
 
Total
 
$
391
   
$
19,277
   
$
6,295
   
$
1,102,113
 
Foreclosed Real Estate The following table sets forth information regarding FRE at December 31, 2021 and June 30, 2021:

(in thousands)
 
December 31, 2021
   
June 30, 2021
 
Residential real estate
 
$
-
   
$
64
 
Total foreclosed real estate
 
$
-
   
$
64