XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Sep. 30, 2021
Loans and Allowance for Loan Losses [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at September 30, 2021 and June 30, 2021 are summarized as follows:

(In thousands)
 
September 30, 2021
   
June 30, 2021
 
Residential real estate:
           
Residential real estate
 
$
326,274
   
$
325,167
 
Residential construction and land
   
12,645
     
10,185
 
Multi-family
   
43,530
     
41,951
 
Commercial real estate:
               
Commercial real estate
   
511,117
     
472,887
 
Commercial construction
   
61,698
     
62,763
 
Consumer loan:
               
Home equity
   
18,736
     
18,285
 
Consumer installment
   
4,897
     
4,942
 
Commercial loans
   
139,887
     
172,228
 
Total gross loans
   
1,118,784
     
1,108,408
 
Allowance for loan losses
   
(20,493
)
   
(19,668
)
Unearned origination fees and costs, net
   
(1,475
)
   
(2,793
)
Loans receivable, net
 
$
1,096,816
   
$
1,085,947
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator at September 30, 2021 are shown below.

(In thousands)
 
Performing
   
Special Mention
   
Substandard
   
Total
 
Residential real estate
 
$
323,215
   
$
-
   
$
3,059
   
$
326,274
 
Residential construction and land
   
12,645
     
-
     
-
     
12,645
 
Multi-family
   
43,530
     
-
     
-
     
43,530
 
Commercial real estate
   
474,284
     
12,819
     
24,014
     
511,117
 
Commercial construction
   
60,798
     
-
     
900
     
61,698
 
Home equity
   
18,275
     
-
     
461
     
18,736
 
Consumer installment
   
4,897
     
-
     
-
     
4,897
 
Commercial loans
   
133,534
     
821
     
5,532
     
139,887
 
Total gross loans
 
$
1,071,178
   
$
13,640
   
$
33,966
   
$
1,118,784
 

Loan balances by internal credit quality indicator at June 30, 2021 are shown below.

(In thousands)
 
Performing
   
Special Mention
   
Substandard
   
Total
 
Residential real estate
 
$
321,826
   
$
88
   
$
3,253
   
$
325,167
 
Residential construction and land
   
10,185
     
-
     
-
     
10,185
 
Multi-family
   
41,589
     
-
     
362
     
41,951
 
Commercial real estate
   
441,004
     
9,690
     
22,193
     
472,887
 
Commercial construction
   
55,819
     
5,944
     
1,000
     
62,763
 
Home equity
   
17,727
     
-
     
558
     
18,285
 
Consumer installment
   
4,942
     
-
     
-
     
4,942
 
Commercial loans
   
165,649
     
963
     
5,616
     
172,228
 
Total gross loans
 
$
1,058,741
   
$
16,685
   
$
32,982
   
$
1,108,408
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans at September 30, 2021:

(In thousands)
 
30-59 days
past due
   
60-89
days past
due
   
90 days or
more past
due
   
Total past
due
   
Current
   
Total Loans
   
Loans on
Non-accrual
 
Residential real estate
 
$
-
   
$
1,799
   
$
226
   
$
2,025
   
$
324,249
   
$
326,274
   
$
1,150
 
Residential construction and land
   
-
     
-
     
-
     
-
     
12,645
     
12,645
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
43,530
     
43,530
     
-
 
Commercial real estate
   
-
     
5,543
     
123
     
5,666
     
505,451
     
511,117
     
428
 
Commercial construction
   
-
     
-
     
-
     
-
     
61,698
     
61,698
     
-
 
Home equity
   
32
     
-
     
128
     
160
     
18,576
     
18,736
     
140
 
Consumer installment
   
34
     
6
     
-
     
40
     
4,857
     
4,897
     
-
 
Commercial loans
   
-
     
553
     
23
     
576
     
139,311
     
139,887
     
182
 
Total gross loans
 
$
66
   
$
7,901
   
$
500
   
$
8,467
   
$
1,110,317
   
$
1,118,784
   
$
1,900
 

The following table sets forth information regarding delinquent and/or nonaccrual loans at June 30, 2021:

(In thousands)
 
30-59 days
past due
   
60-89
days past
due
   
90 days or
more past
due
   
Total past
due
   
Current
   
Total Loans
   
Loans on
Non-accrual
 
Residential real estate
 
$
-
   
$
630
   
$
650
   
$
1,280
   
$
323,887
   
$
325,167
   
$
1,324
 
Residential construction and land
   
-
     
-
     
-
     
-
     
10,185
     
10,185
     
-
 
Multi-family
   
-
     
-
     
-
     
-
     
41,951
     
41,951
     
-
 
Commercial real estate
   
-
     
5,266
     
123
     
5,389
     
467,498
     
472,887
     
444
 
Commercial construction
   
-
     
-
     
-
     
-
     
62,763
     
62,763
     
-
 
Home equity
   
33
     
40
     
224
     
297
     
17,988
     
18,285
     
237
 
Consumer installment
   
26
     
13
     
-
     
39
     
4,903
     
4,942
     
-
 
Commercial loans
   
-
     
230
     
117
     
347
     
171,881
     
172,228
     
296
 
Total gross loans
 
$
59
   
$
6,179
   
$
1,114
   
$
7,352
   
$
1,101,056
   
$
1,108,408
   
$
2,301
 
Nonaccrual Loans, Interest Income Data
The table below details additional information related to nonaccrual loans for the three months ended September 30:

(In thousands)
 
2021
   
2020
 
Interest income that would have been recorded if loans had been performing in accordance with original terms
 
$
50
   
$
135
 
Interest income that was recorded on nonaccrual loans
   
22
     
38
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:

   
At September 30, 2021
   
For the three months ended
September 30, 2021
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
                       
Residential real estate
 
$
236
   
$
236
   
$
-
   
$
221
   
$
-
 
Commercial real estate
   
783
     
783
     
-
     
445
     
3
 
Home equity
   
128
     
128
     
-
     
128
     
-
 
Commercial loans
   
109
     
109
     
-
     
98
     
-
 
Total impaired loans with no allowance
   
1,256
     
1,256
     
-
     
892
     
3
 
                                         
With an allowance recorded:
                                       
Residential real estate
   
716
     
716
     
102
     
718
     
5
 
Commercial real estate     450       450       54       780       10  
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
321
     
321
     
45
     
321
     
3
 
Commercial loans
   
3,225
     
3,225
     
208
     
3,228
     
40
 
Total impaired loans with allowance
   
4,814
     
4,814
     
410
     
5,149
     
58
 
                                         
Total impaired:
                                       
Residential real estate
   
952
     
952
     
102
     
939
     
5
 
Commercial real estate
   
1,233
     
1,233
     
54
     
1,225
     
13
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
449
     
449
     
45
     
449
     
3
 
Commercial loans
   
3,334
     
3,334
     
208
     
3,326
     
40
 
Total impaired loans
 
$
6,070
   
$
6,070
   
$
410
   
$
6,041
   
$
61
 

   
As of June 30, 2021
   
For the three months ended
September 30, 2020
 
(In thousands)
 
Recorded
Investment
   
Unpaid
Principal
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
           
Residential real estate
 
$
370
   
$
370
   
$
-
   
$
402
   
$
5
 
Multi-family
   
-
     
-
     
-
     
121
     
-
 
Commercial real estate
   
281
     
281
     
-
     
335
     
1
 
Home equity
   
224
     
224
     
-
     
128
     
-
 
Commercial loans
   
95
     
95
     
-
     
277
     
-
 
Impaired loans with no allowance
   
970
     
970
     
-
     
1,263
     
6
 
                     
                 
With an allowance recorded:
                                       
Residential real estate
   
723
     
723
     
103
     
1,385
     
5
 
Commercial real estate
   
945
     
945
     
58
     
-
     
-
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
321
     
321
     
73
     
430
     
4
 
Commercial Loans
   
3,234
     
3,234
     
156
     
-
     
-
 
Impaired loans with allowance
   
5,325
     
5,325
     
391
     
1,917
     
9
 
                                         
Total impaired:
                                       
Residential real estate
   
1,093
     
1,093
     
103
     
1,787
     
10
 
Multi-family
   
-
     
-
     
-
     
121
     
-
 
Commercial real estate
   
1,226
     
1,226
     
58
     
335
     
1
 
Commercial construction
   
102
     
102
     
1
     
102
     
-
 
Home equity
   
545
     
545
     
73
     
558
     
4
 
Commercial loans
   
3,329
     
3,329
     
156
     
277
     
-
 
Total impaired loans
 
$
6,295
   
$
6,295
   
$
391
   
$
3,180
   
$
15
 
Loans Modified as Troubled Debt Restructuring
The table below detail loans that have been modified as a troubled debt restructuring during the year ended June 30, 2021.

(Dollars in thousands)
 
Number of
Contracts
   
Pre-Modification
Outstanding
Recorded
Investment
   
Post-
Modification
Outstanding
Recorded
Investment
   
Current
Outstanding
Recorded
Investment
 
For the year ended June 30,2021
                       
Commercial loans
   
5
   
$
3,001
   
$
2,903
    $ 2,896  
Commercial real estate
   
3
     
1,325
     
1,287
      1,284  
Residential
   
1
     
70
     
70
      69  
Loans that Have Payments Deferred The following table details loans that have payments deferred as of September 30, 2021.


 
Full Payment Deferral
   
Principal Payment Deferral
   
Total Deferral
 
(Dollars in thousands)
 
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
 
                                     
Commercial real estate
   
6,043
     
1
     
418
     
2
     
6,461
     
3
 
Commercial loans
   
509
     
1
     
-
     
-
     
509
     
1
 
Residential
   
44
     
1
     
127
     
1
     
171
     
2
 
Total
 
$
6,596
     
3
   
$
545
     
3
   
$
7,141
     
6
 

The following table details loans that have payments deferred at June 30, 2021.

   
Full Payment Deferral
   
Principal Payment Deferral
   
Total Deferral
 
(Dollars in thousands)
 
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
   
Balance
   
Number
of Loans
 
                                     
Commercial real estate
   
6,119
     
3
     
1,346
     
3
     
7,465
     
6
 
Commercial loans
   
572
     
2
     
-
     
-
     
572
     
2
 
Total
 
$
6,691
     
5
   
$
1,346
     
3
   
$
8,037
     
8
 
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated. The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

   
Activity for the three months ended September 30, 2021
 
(In thousands)
 
Balance at
June 30, 2021
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
September 30, 2021
 
Residential real estate
 
$
2,012
   
$
-
   
$
-
   
$
(15
)
 
$
1,997
 
Residential construction and land
   
106
     
-
     
-
     
14
     
120
 
Multi-family
   
186
     
-
     
-
     
(86
)
   
100
 
Commercial real estate
   
13,049
     
-
     
-
     
1,249
     
14,298
 
Commercial construction
   
1,535
     
-
     
-
     
(337
)
   
1,198
 
Home equity
   
165
     
-
     
-
     
(25
)
   
140
 
Consumer installment
   
267
     
104
     
37
     
90
     
290
 
Commercial loans
   
2,348
     
97
     
1
     
98
     
2,350
 
Total
 
$
19,668
   
$
201
   
$
38
   
$
988
   
$
20,493
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance At September 30, 2021
Impairment Analysis
   
Ending Balance At September 30, 2021
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
102
   
$
1,895
   
$
952
   
$
325,322
 
Residential construction and land
   
-
     
120
     
-
     
12,645
 
Multi-family
   
-
     
100
     
-
     
43,530
 
Commercial real estate
   
54
     
14,244
     
1,233
     
509,884
 
Commercial construction
   
1
     
1,197
     
102
     
61,596
 
Home equity
   
45
     
95
     
449
     
18,287
 
Consumer installment
   
-
     
290
     
-
     
4,897
 
Commercial loans
   
208
     
2,142
     
3,334
     
136,553
 
Total
 
$
410
   
$
20,083
   
$
6,070
   
$
1,112,714
 

   
Activity for the three months ended September 30, 2020
 
(In thousands)
 
Balance at
June 30,
2020
   
Charge-offs
   
Recoveries
   
Provision
   
Balance at
September 30, 2020
 
Residential real estate
 
$
2,091
   
$
-
   
$
3
   
$
(631
)
 
$
1,463
 
Residential construction and land
   
141
     
-
     
-
     
(23
)
   
118
 
Multi-family
   
176
     
-
     
-
     
4
     
180
 
Commercial real estate
   
8,634
     
-
     
-
     
750
     
9,384
 
Commercial construction
   
2,053
     
-
     
-
     
(92
)
   
1,961
 
Home equity
   
295
     
-
     
-
     
(23
)
   
272
 
Consumer installment
   
197
     
61
     
20
     
194
     
350
 
Commercial loans
   
2,804
     
-
     
-
     
1,064
     
3,868
 
Total
 
$
16,391
   
$
61
   
$
23
   
$
1,243
   
$
17,596
 

   
Allowance for Loan Losses
   
Loans Receivable
 
   
Ending Balance June 30, 2021
Impairment Analysis
   
Ending Balance June 30, 2021
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
   
Collectively
Evaluated
   
Individually
Evaluated
   
Collectively
Evaluated
 
Residential real estate
 
$
103
   
$
1,909
   
$
1,093
   
$
324,074
 
Residential construction and land
   
-
     
106
     
-
     
10,185
 
Multi-family
   
-
     
186
     
-
     
41,951
 
Commercial real estate
   
58
     
12,991
     
1,226
     
471,661
 
Commercial construction
   
1
     
1,534
     
102
     
62,661
 
Home equity
   
73
     
92
     
545
     
17,740
 
Consumer installment
   
-
     
267
     
-
     
4,942
 
Commercial loans
   
156
     
2,192
     
3,329
     
168,899
 
Total
 
$
391
   
$
19,277
   
$
6,295
   
$
1,102,113
 
Foreclosed Real Estate The following table sets forth information regarding FRE at September 30, 2021 and June 30, 2021:

(in thousands)
 
September 30, 2021
   
June 30, 2021
 
Residential real estate
 
$
64
   
$
64
 
Total foreclosed real estate
 
$
64
   
$
64