United States
|
14-1809721
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
302 Main Street, Catskill, New York
|
12414
|
|
(Address of principal executive office)
|
(Zip code)
|
Title of class
|
Trading symbol
|
Name of exchange on which registered
|
Common Stock, $0.10 par value
|
GCBC
|
The Nasdaq Stock Market
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Emerging Growth Company ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
PART I.
|
FINANCIAL INFORMATION
|
|
Page
|
||
Item 1.
|
Financial Statements (unaudited)
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8-30
|
||
Item 2.
|
30-45
|
|
Item 3.
|
45
|
|
Item 4.
|
45
|
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
46
|
|
Item 1A.
|
46
|
|
Item 2.
|
46
|
|
Item 3.
|
46
|
|
Item 4.
|
46
|
|
Item 5.
|
46
|
|
Item 6.
|
46
|
|
47
|
ASSETS
|
September 30, 2020
|
June 30, 2020
|
||||||
Cash and due from banks
|
$
|
76,157
|
$
|
40,463
|
||||
Federal funds sold
|
10
|
-
|
||||||
Total cash and cash equivalents
|
76,167
|
40,463
|
||||||
Long term certificates of deposit
|
4,094
|
4,070
|
||||||
Securities available-for-sale, at fair value
|
269,670
|
226,709
|
||||||
Securities held-to-maturity, at amortized cost (fair value $413,566 at September 30, 2020; $405,512 at June 30, 2020)
|
390,107
|
383,657
|
||||||
Equity securities, at fair value
|
273
|
267
|
||||||
Federal Home Loan Bank stock, at cost
|
1,158
|
1,226
|
||||||
Loans
|
1,049,113
|
1,012,660
|
||||||
Allowance for loan losses
|
(17,596
|
)
|
(16,391
|
)
|
||||
Unearned origination fees and costs, net
|
(2,735
|
)
|
(2,747
|
)
|
||||
Net loans receivable
|
1,028,782
|
993,522
|
||||||
Premises and equipment, net
|
14,097
|
13,658
|
||||||
Accrued interest receivable
|
8,395
|
8,207
|
||||||
Prepaid expenses and other assets
|
6,397
|
5,024
|
||||||
Total assets
|
$
|
1,799,140
|
$
|
1,676,803
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest-bearing deposits
|
$
|
155,669
|
$
|
138,187
|
||||
Interest-bearing deposits
|
1,463,324
|
1,362,888
|
||||||
Total deposits
|
1,618,993
|
1,501,075
|
||||||
Borrowings from other banks, short-term
|
-
|
17,884
|
||||||
Borrowings from Federal Home Loan Bank, long-term
|
6,100
|
7,600
|
||||||
Subordinated notes payable, net
|
19,633
|
-
|
||||||
Accrued expenses and other liabilities
|
21,392
|
21,439
|
||||||
Total liabilities
|
1,666,118
|
1,547,998
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Preferred stock, Authorized - 1,000,000 shares; Issued - None
|
-
|
-
|
||||||
Common stock, par value $.10 per share; Authorized - 12,000,000 shares; Issued – 8,611,340; Outstanding – 8,513,414 shares at September 30,2020, and June 30, 2020
|
861
|
861
|
||||||
Additional paid-in capital
|
11,017
|
11,017
|
||||||
Retained earnings
|
122,670
|
118,263
|
||||||
Accumulated other comprehensive loss
|
(618
|
)
|
(428
|
)
|
||||
Treasury stock, at cost 97,926 shares at September 30, 2020,and June 30, 2020
|
(908
|
)
|
(908
|
)
|
||||
Total shareholders’ equity
|
133,022
|
128,805
|
||||||
Total liabilities and shareholders’ equity
|
$
|
1,799,140
|
$
|
1,676,803
|
2020
|
2019
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
10,192
|
$
|
9,405
|
||||
Investment securities - taxable
|
144
|
159
|
||||||
Mortgage-backed securities
|
1,020
|
1,244
|
||||||
Investment securities - tax exempt
|
1,975
|
1,602
|
||||||
Interest-bearing deposits and federal funds sold
|
7
|
198
|
||||||
Total interest income
|
13,338
|
12,608
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,389
|
2,050
|
||||||
Interest on borrowings
|
133
|
58
|
||||||
Total interest expense
|
1,522
|
2,108
|
||||||
Net interest income
|
11,816
|
10,500
|
||||||
Provision for loan losses
|
1,243
|
551
|
||||||
Net interest income after provision for loan losses
|
10,573
|
9,949
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
806
|
1,125
|
||||||
Debit card fees
|
893
|
743
|
||||||
Investment services
|
161
|
145
|
||||||
E-commerce fees
|
29
|
35
|
||||||
Other operating income
|
189
|
218
|
||||||
Total noninterest income
|
2,078
|
2,266
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
4,407
|
3,942
|
||||||
Occupancy expense
|
515
|
466
|
||||||
Equipment and furniture expense
|
151
|
281
|
||||||
Service and data processing fees
|
613
|
574
|
||||||
Computer software, supplies and support
|
306
|
242
|
||||||
Advertising and promotion
|
111
|
116
|
||||||
FDIC insurance premiums
|
174
|
(39
|
)
|
|||||
Legal and professional fees
|
276
|
279
|
||||||
Other
|
580
|
561
|
||||||
Total noninterest expense
|
7,133
|
6,422
|
||||||
Income before provision for income taxes
|
5,518
|
5,793
|
||||||
Provision for income taxes
|
643
|
930
|
||||||
Net income
|
$
|
4,875
|
$
|
4,863
|
||||
Basic and diluted earnings per share
|
$
|
0.57
|
$
|
0.57
|
||||
Basic and diluted average shares outstanding
|
8,513,414
|
8,537,814
|
||||||
Dividends per share
|
$
|
0.12
|
$
|
0.11
|
2020
|
2019
|
|||||||
Net Income
|
$
|
4,875
|
$
|
4,863
|
||||
Other comprehensive loss:
|
||||||||
Unrealized holding loss on available-for-sale securities, net of income tax benefit of ($67) and ($96), respectively
|
(190
|
)
|
(271
|
)
|
||||
Total other comprehensive loss, net of taxes
|
(190
|
)
|
(271
|
)
|
||||
Comprehensive income
|
$
|
4,685
|
$
|
4,592
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance at June 30, 2019
|
$
|
861
|
$
|
11,017
|
$
|
101,774
|
$
|
(1,006
|
)
|
$
|
(277
|
)
|
$
|
112,369
|
||||||||||
Dividends declared
|
(432
|
)
|
(432
|
)
|
||||||||||||||||||||
Net income
|
4,863
|
4,863
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(271
|
)
|
(271
|
)
|
||||||||||||||||||||
Balance at September 30, 2019
|
$
|
861
|
$
|
11,017
|
$
|
106,205
|
$
|
(1,277
|
)
|
$
|
(277
|
)
|
$
|
116,529
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance at June 30, 2020
|
$
|
861
|
$
|
11,017
|
$
|
118,263
|
$
|
(428
|
)
|
$
|
(908
|
)
|
$
|
128,805
|
||||||||||
Dividends declared
|
(468
|
)
|
(468
|
)
|
||||||||||||||||||||
Net income
|
4,875
|
4,875
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(190
|
)
|
(190
|
)
|
||||||||||||||||||||
Balance at September 30, 2020
|
$
|
861
|
$
|
11,017
|
$
|
122,670
|
$
|
(618
|
)
|
$
|
(908
|
)
|
$
|
133,022
|
2020
|
2019
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
4,875
|
$
|
4,863
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
172
|
175
|
||||||
Deferred income tax benefit
|
(722
|
)
|
(380
|
)
|
||||
Net amortization of premiums and discounts
|
664
|
120
|
||||||
Net amortization of deferred loan costs and fees
|
89
|
143
|
||||||
Provision for loan losses
|
1,243
|
551
|
||||||
Net (gain) loss on equity securities
|
(6
|
)
|
2
|
|||||
Gain on sale of foreclosed real estate
|
-
|
(76
|
)
|
|||||
Net increase in accrued income taxes
|
36
|
558
|
||||||
Net increase in accrued interest receivable
|
(188
|
)
|
(117
|
)
|
||||
Net increase in prepaid expenses and other assets
|
(583
|
)
|
(1,450
|
)
|
||||
Net (decrease) increase in other liabilities
|
(84
|
)
|
1,428
|
|||||
Net cash provided by operating activities
|
5,496
|
5,817
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
58,292
|
30,178
|
||||||
Purchases of securities
|
(103,878
|
)
|
(68,828
|
)
|
||||
Principal payments on securities
|
2,131
|
1,739
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
8,046
|
14,129
|
||||||
Purchases of securities
|
(28,822
|
)
|
(21,466
|
)
|
||||
Principal payments on securities
|
13,899
|
6,852
|
||||||
Net redemption of Federal Home Loan Bank Stock
|
68
|
360
|
||||||
Maturity of long term certificates of deposit
|
245
|
-
|
||||||
Purchase of long term certificates of deposit
|
(269
|
)
|
(751
|
)
|
||||
Net increase in loans receivable
|
(36,592
|
)
|
(20,710
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
-
|
41
|
||||||
Purchases of premises and equipment
|
(611
|
)
|
(256
|
)
|
||||
Net cash used by investing activities
|
(87,491
|
)
|
(58,712
|
)
|
||||
Cash flows from financing activities
|
||||||||
Net decrease in short-term advances FHLB
|
-
|
(8,000
|
)
|
|||||
Net decrease in short-term advances other banks
|
(17,884
|
)
|
-
|
|||||
Net proceeds from subordinated notes payable
|
19,633
|
-
|
||||||
Repayment of long-term FHLB advances
|
(1,500
|
)
|
-
|
|||||
Payment of cash dividends
|
(468
|
)
|
(432
|
)
|
||||
Net increase in deposits
|
117,918
|
142,641
|
||||||
Net cash provided by financing activities
|
117,699
|
134,209
|
||||||
Net increase in cash and cash equivalents
|
35,704
|
81,314
|
||||||
Cash and cash equivalents at beginning of period
|
40,463
|
29,538
|
||||||
Cash and cash equivalents at end of period
|
$
|
76,167
|
$
|
110,852
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to foreclosed real estate
|
$
|
-
|
$
|
215
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
1,511
|
$
|
2,094
|
||||
Income taxes
|
$
|
1,329
|
$
|
752
|
(1)
|
Basis of Presentation
|
(2)
|
Nature of Operations
|
(3)
|
Use of Estimates
|
(4)
|
Securities
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
State and political subdivisions
|
$
|
188,558
|
$
|
806
|
$
|
-
|
$
|
189,364
|
||||||||
Mortgage-backed securities-residential
|
23,331
|
323
|
19
|
23,635
|
||||||||||||
Mortgage-backed securities-multi-family
|
51,659
|
1,041
|
147
|
52,553
|
||||||||||||
Corporate debt securities
|
4,010
|
165
|
57
|
4,118
|
||||||||||||
Total securities available-for-sale
|
267,558
|
2,335
|
223
|
269,670
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
4
|
-
|
2,004
|
||||||||||||
State and political subdivisions
|
226,465
|
15,040
|
28
|
241,477
|
||||||||||||
Mortgage-backed securities-residential
|
32,166
|
950
|
-
|
33,116
|
||||||||||||
Mortgage-backed securities-multi-family
|
121,389
|
7,467
|
6
|
128,850
|
||||||||||||
Corporate debt securities
|
5,094
|
23
|
65
|
5,052
|
||||||||||||
Other securities
|
2,993
|
74
|
-
|
3,067
|
||||||||||||
Total securities held-to-maturity
|
390,107
|
23,558
|
99
|
413,566
|
||||||||||||
Total securities
|
$
|
657,665
|
$
|
25,893
|
$
|
322
|
$
|
683,236
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
502
|
$
|
2
|
$
|
-
|
$
|
504
|
||||||||
State and political subdivisions
|
176,064
|
1,043
|
-
|
177,107
|
||||||||||||
Mortgage-backed securities-residential
|
15,148
|
380
|
-
|
15,528
|
||||||||||||
Mortgage-backed securities-multi-family
|
28,116
|
798
|
4
|
28,910
|
||||||||||||
Corporate debt securities
|
4,510
|
163
|
13
|
4,660
|
||||||||||||
Total securities available-for-sale
|
224,340
|
2,386
|
17
|
226,709
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. government sponsored enterprises
|
2,000
|
11
|
-
|
2,011
|
||||||||||||
State and political subdivisions
|
210,535
|
14,286
|
3
|
224,818
|
||||||||||||
Mortgage-backed securities-residential
|
38,884
|
1,002
|
15
|
39,871
|
||||||||||||
Mortgage-backed securities-multi-family
|
127,582
|
6,680
|
21
|
134,241
|
||||||||||||
Corporate debt securities
|
2,593
|
7
|
130
|
2,470
|
||||||||||||
Other securities
|
2,063
|
38
|
-
|
2,101
|
||||||||||||
Total securities held-to-maturity
|
383,657
|
22,024
|
169
|
405,512
|
||||||||||||
Total securities
|
$
|
607,997
|
$
|
24,410
|
$
|
186
|
$
|
632,221
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized Losses
|
Number
of Securities
|
Fair
Value
|
Unrealized Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized Losses
|
Number
of Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
$
|
7,228
|
$
|
19
|
2
|
$
|
-
|
$
|
-
|
-
|
$
|
7,228
|
$
|
19
|
2
|
|||||||||||||||||||||
Mortgage-backed securities-multi-family
|
10,464
|
147
|
3
|
-
|
-
|
-
|
10,464
|
147
|
3
|
|||||||||||||||||||||||||||
Corporate debt securities
|
943
|
57
|
1
|
-
|
-
|
-
|
943
|
57
|
1
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
18,635
|
223
|
6
|
-
|
-
|
-
|
18,635
|
223
|
6
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
4,845
|
28
|
23
|
-
|
-
|
-
|
4,845
|
28
|
23
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
3,450
|
6
|
5
|
-
|
-
|
-
|
3,450
|
6
|
5
|
|||||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
-
|
428
|
65
|
1
|
428
|
65
|
1
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
8,295
|
34
|
28
|
428
|
65
|
1
|
8,723
|
99
|
29
|
|||||||||||||||||||||||||||
Total securities
|
$
|
26,930
|
$
|
257
|
34
|
$
|
428
|
$
|
65
|
1
|
$
|
27,358
|
$
|
322
|
35
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
$
|
1,051
|
$
|
4
|
1
|
$
|
-
|
$
|
-
|
-
|
$
|
1,051
|
$
|
4
|
1
|
|||||||||||||||||||||
Corporate debt securities
|
2,487
|
13
|
3
|
-
|
-
|
-
|
2,487
|
13
|
3
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
3,538
|
17
|
4
|
-
|
-
|
-
|
3,538
|
17
|
4
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
3,336
|
3
|
12
|
-
|
-
|
-
|
3,336
|
3
|
12
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
3,604
|
15
|
2
|
-
|
-
|
-
|
3,604
|
15
|
2
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
3,562
|
21
|
3
|
-
|
-
|
-
|
3,562
|
21
|
3
|
|||||||||||||||||||||||||||
Corporate debt securities
|
1,103
|
2
|
2
|
361
|
128
|
1
|
1,464
|
130
|
3
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
11,605
|
41
|
19
|
361
|
128
|
1
|
11,966
|
169
|
20
|
|||||||||||||||||||||||||||
Total securities
|
$
|
15,143
|
$
|
58
|
23
|
$
|
361
|
$
|
128
|
1
|
$
|
15,504
|
$
|
186
|
24
|
Available-for-sale debt securities
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
185,344
|
$
|
186,139
|
||||
After one year through five years
|
4,180
|
4,275
|
||||||
After five years through ten years
|
1,544
|
1,609
|
||||||
After ten years
|
1,500
|
1,459
|
||||||
Total available-for-sale debt securities
|
192,568
|
193,482
|
||||||
Mortgage-backed securities
|
74,990
|
76,188
|
||||||
Total available-for-sale securities
|
267,558
|
269,670
|
||||||
Held-to-maturity debt securities
|
||||||||
Within one year
|
39,303
|
39,964
|
||||||
After one year through five years
|
93,973
|
98,398
|
||||||
After five years through ten years
|
61,550
|
66,780
|
||||||
After ten years
|
41,726
|
46,458
|
||||||
Total held-to-maturity debt securities
|
236,552
|
251,600
|
||||||
Mortgage-backed securities
|
153,555
|
161,966
|
||||||
Total held-to-maturity securities
|
390,107
|
413,566
|
||||||
Total debt securities
|
$
|
657,665
|
$
|
683,236
|
(5)
|
Loans and Allowance for Loan Losses
|
(In thousands)
|
September 30, 2020
|
June 30, 2020
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
289,502
|
$
|
279,332
|
||||
Residential construction and land
|
9,777
|
11,847
|
||||||
Multi-family
|
26,241
|
25,104
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
415,654
|
381,415
|
||||||
Commercial construction
|
71,206
|
74,920
|
||||||
Consumer loan:
|
||||||||
Home equity
|
20,701
|
22,106
|
||||||
Consumer installment
|
5,180
|
4,817
|
||||||
Commercial loans
|
210,852
|
213,119
|
||||||
Total gross loans
|
1,049,113
|
1,012,660
|
||||||
Allowance for loan losses
|
(17,596
|
)
|
(16,391
|
)
|
||||
Unearned origination fees and costs, net
|
(2,735
|
)
|
(2,747
|
)
|
||||
Loans receivable, net
|
$
|
1,028,782
|
$
|
993,522
|
(In thousands)
|
Performing
|
Watch
|
Special Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
285,478
|
$
|
615
|
$
|
82
|
$
|
3,327
|
$
|
289,502
|
||||||||||
Residential construction and land
|
9,777
|
-
|
-
|
-
|
9,777
|
|||||||||||||||
Multi-family
|
24,480
|
-
|
1,641
|
120
|
26,241
|
|||||||||||||||
Commercial real estate
|
398,526
|
-
|
13,075
|
4,053
|
415,654
|
|||||||||||||||
Commercial construction
|
64,130
|
-
|
6,974
|
102
|
71,206
|
|||||||||||||||
Home equity
|
20,127
|
-
|
-
|
574
|
20,701
|
|||||||||||||||
Consumer installment
|
5,180
|
-
|
-
|
-
|
5,180
|
|||||||||||||||
Commercial loans
|
201,883
|
24
|
3,722
|
5,223
|
210,852
|
|||||||||||||||
Total gross loans
|
$
|
1,009,581
|
$
|
639
|
$
|
25,494
|
$
|
13,399
|
$
|
1,049,113
|
(In thousands)
|
Performing
|
Watch
|
Special
Mention
|
Substandard
|
Total
|
|||||||||||||||
Residential real estate
|
$
|
274,973
|
$
|
626
|
$
|
996
|
$
|
2,737
|
$
|
279,332
|
||||||||||
Residential construction and land
|
11,847
|
-
|
-
|
-
|
11,847
|
|||||||||||||||
Multi-family
|
23,336
|
-
|
1,645
|
123
|
25,104
|
|||||||||||||||
Commercial real estate
|
364,884
|
-
|
13,189
|
3,342
|
381,415
|
|||||||||||||||
Commercial construction
|
67,844
|
-
|
6,974
|
102
|
74,920
|
|||||||||||||||
Home equity
|
21,466
|
-
|
-
|
640
|
22,106
|
|||||||||||||||
Consumer installment
|
4,792
|
25
|
-
|
-
|
4,817
|
|||||||||||||||
Commercial loans
|
210,031
|
50
|
2,675
|
363
|
213,119
|
|||||||||||||||
Total gross loans
|
$
|
979,173
|
$
|
701
|
$
|
25,479
|
$
|
7,307
|
$
|
1,012,660
|
(In thousands)
|
30-59 days
past due
|
60-89 days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
1,677 1,677
|
$
|
367
|
$
|
1,736
|
$
|
3,780
|
$
|
285,722
|
$
|
289,502
|
$
|
2,274
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
9,777
|
9,777
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
148
|
148
|
26,093
|
26,241
|
148
|
|||||||||||||||||||||
Commercial real estate
|
47
|
300
|
478
|
825
|
414,829
|
415,654
|
870
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
71,206
|
71,206
|
-
|
|||||||||||||||||||||
Home equity
|
56
|
-
|
237
|
293
|
20,408
|
20,701
|
253
|
|||||||||||||||||||||
Consumer installment
|
61
|
-
|
-
|
61
|
5,119
|
5,180
|
-
|
|||||||||||||||||||||
Commercial loans
|
585
|
46
|
673
|
1,304
|
209,548
|
210,852
|
802
|
|||||||||||||||||||||
Total gross loans
|
$
|
2,426
|
$
|
713
|
$
|
3,272
|
$
|
6,411
|
$
|
1,042,702
|
$
|
1,049,113
|
$
|
4,347
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
871
|
$
|
345
|
$
|
1,691
|
$
|
2,907
|
$
|
276,425
|
$
|
279,332
|
$
|
2,513
|
||||||||||||||
Residential construction and land
|
-
|
-
|
-
|
-
|
11,847
|
11,847
|
-
|
|||||||||||||||||||||
Multi-family
|
-
|
-
|
151
|
151
|
24,953
|
25,104
|
151
|
|||||||||||||||||||||
Commercial real estate
|
393
|
189
|
374
|
956
|
380,459
|
381,415
|
781
|
|||||||||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
74,920
|
74,920
|
-
|
|||||||||||||||||||||
Home equity
|
29
|
-
|
238
|
267
|
21,839
|
22,106
|
319
|
|||||||||||||||||||||
Consumer installment
|
36
|
25
|
-
|
61
|
4,756
|
4,817
|
-
|
|||||||||||||||||||||
Commercial loans
|
48
|
72
|
245
|
365
|
212,754
|
213,119
|
313
|
|||||||||||||||||||||
Total gross loans
|
$
|
1,377
|
$
|
631
|
$
|
2,699
|
$
|
4,707
|
$
|
1,007,953
|
$
|
1,012,660
|
$
|
4,077
|
(In thousands)
|
2020
|
2019
|
||||||
Interest income that would have been recorded if loans had been performing in accordance with original terms
|
$
|
135
|
$
|
101
|
||||
Interest income that was recorded on nonaccrual loans
|
38
|
50
|
At September 30, 2020
|
For the three months ended
September 30, 2020
|
|||||||||||||||||||
(In thousands)
|
Recorded Investment
|
Unpaid
Principal
|
Related Allowance
|
Average
Recorded Investment
|
Interest
Income Recognized
|
|||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
$
|
399
|
$
|
399
|
$
|
-
|
$
|
402
|
$
|
5
|
||||||||||
Multi-family
|
120
|
120
|
-
|
121
|
-
|
|||||||||||||||
Commercial real estate
|
332
|
332
|
-
|
335
|
1
|
|||||||||||||||
Home equity
|
128
|
128
|
-
|
128
|
-
|
|||||||||||||||
Commercial loans
|
275
|
275
|
-
|
277
|
-
|
|||||||||||||||
Total impaired loans with no allowance
|
1,254
|
1,254
|
-
|
1,263
|
6
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
1,382
|
1,382
|
126
|
1,385
|
5
|
|||||||||||||||
Commercial construction
|
102
|
102
|
15
|
102
|
-
|
|||||||||||||||
Home equity
|
430
|
430
|
73
|
430
|
4
|
|||||||||||||||
Total impaired loans with allowance
|
1,914
|
1,914
|
214
|
1,917
|
9
|
|||||||||||||||
Total impaired:
|
||||||||||||||||||||
Residential real estate
|
1,781
|
1,781
|
126
|
1,787
|
10
|
|||||||||||||||
Multi-family
|
120
|
120
|
-
|
121
|
-
|
|||||||||||||||
Commercial real estate
|
332
|
332
|
-
|
335
|
1
|
|||||||||||||||
Commercial construction
|
102
|
102
|
15
|
102
|
-
|
|||||||||||||||
Home equity
|
558
|
558
|
73
|
558
|
4
|
|||||||||||||||
Commercial loans
|
275
|
275
|
-
|
277
|
-
|
|||||||||||||||
Total impaired loans
|
$
|
3,168
|
$
|
3,168
|
$
|
214
|
$
|
3,180
|
$
|
15
|
As of June 30, 2020
|
For the three months ended September 30, 2019
|
|||||||||||||||||||
(In thousands)
|
Recorded Investment
|
Unpaid Principal
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
$
|
868
|
$
|
868
|
$
|
-
|
$
|
692
|
$
|
30
|
||||||||||
Multi-family
|
123
|
123
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
344
|
344
|
-
|
704
|
7
|
|||||||||||||||
Home equity
|
128
|
128
|
-
|
266
|
-
|
|||||||||||||||
Commercial loans
|
145
|
145
|
-
|
137
|
-
|
|||||||||||||||
Impaired loans with no allowance
|
1,608
|
1,608
|
-
|
1,799
|
37
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
995
|
995
|
127
|
1,087
|
24
|
|||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial construction
|
102
|
102
|
15
|
102
|
-
|
|||||||||||||||
Home equity
|
431
|
431
|
73
|
330
|
5
|
|||||||||||||||
Commercial Loans
|
134
|
134
|
13
|
130
|
1
|
|||||||||||||||
Impaired loans with allowance
|
1,662
|
1,662
|
228
|
1,649
|
30
|
|||||||||||||||
Total impaired:
|
||||||||||||||||||||
Residential real estate
|
1,863
|
1,863
|
127
|
1,779
|
54
|
|||||||||||||||
Multi-family
|
123
|
123
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
344
|
344
|
-
|
704
|
7
|
|||||||||||||||
Commercial construction
|
102
|
102
|
15
|
102
|
-
|
|||||||||||||||
Home equity
|
559
|
559
|
73
|
596
|
5
|
|||||||||||||||
Commercial loans
|
279
|
279
|
13
|
267
|
1
|
|||||||||||||||
Total impaired loans
|
$
|
3,270
|
$
|
3,270
|
$
|
228
|
$
|
3,448
|
$
|
67
|
Activity for the three months ended September 30, 2020
|
||||||||||||||||||||
(In thousands)
|
Balance June 30,
2020
|
Charge-offs
|
Recoveries
|
Provision
|
Balance
September 30,
2020
|
|||||||||||||||
Residential real estate
|
$
|
2,091
|
$
|
-
|
$
|
3
|
$
|
(631
|
)
|
$
|
1,463
|
|||||||||
Residential construction and land
|
141
|
-
|
-
|
(23
|
)
|
118
|
||||||||||||||
Multi-family
|
176
|
-
|
-
|
4
|
180
|
|||||||||||||||
Commercial real estate
|
8,634
|
-
|
-
|
750
|
9,384
|
|||||||||||||||
Commercial construction
|
2,053
|
-
|
-
|
(92
|
)
|
1,961
|
||||||||||||||
Home equity
|
295
|
-
|
-
|
(23
|
)
|
272
|
||||||||||||||
Consumer installment
|
197
|
61
|
20
|
194
|
350
|
|||||||||||||||
Commercial loans
|
2,804
|
-
|
-
|
1,064
|
3,868
|
|||||||||||||||
Total
|
$
|
16,391
|
$
|
61
|
$
|
23
|
$
|
1,243
|
$
|
17,596
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance At September 30, 2020
Impairment Analysis
|
Ending Balance At September 30, 2020
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively Evaluated
|
||||||||||||
Residential real estate
|
$
|
126
|
$
|
1,337
|
$
|
1,781
|
$
|
287,721
|
||||||||
Residential construction and land
|
-
|
118
|
-
|
9,777
|
||||||||||||
Multi-family
|
-
|
180
|
120
|
26,121
|
||||||||||||
Commercial real estate
|
-
|
9,384
|
332
|
415,322
|
||||||||||||
Commercial construction
|
15
|
1,946
|
102
|
71,104
|
||||||||||||
Home equity
|
73
|
199
|
558
|
20,143
|
||||||||||||
Consumer installment
|
-
|
350
|
-
|
5,180
|
||||||||||||
Commercial loans
|
-
|
3,868
|
275
|
210,577
|
||||||||||||
Total
|
$
|
214
|
$
|
17,382
|
$
|
3,168
|
$
|
1,045,945
|
Activity for the three months ended September 30, 2019
|
||||||||||||||||||||
(In thousands)
|
Balance at
June 30, 2019
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at
September 30,
2019
|
|||||||||||||||
Residential real estate
|
$
|
2,026
|
$
|
53
|
$
|
-
|
$
|
(461
|
)
|
$
|
1,512
|
|||||||||
Residential construction and land
|
87
|
-
|
-
|
12
|
99
|
|||||||||||||||
Multi-family
|
180
|
-
|
-
|
25
|
205
|
|||||||||||||||
Commercial real estate
|
7,110
|
-
|
-
|
49
|
7,159
|
|||||||||||||||
Commercial construction
|
872
|
-
|
-
|
419
|
1,291
|
|||||||||||||||
Home equity
|
314
|
-
|
-
|
(7
|
)
|
307
|
||||||||||||||
Consumer installment
|
250
|
109
|
24
|
154
|
319
|
|||||||||||||||
Commercial loans
|
2,361
|
199
|
30
|
360
|
2,552
|
|||||||||||||||
Total
|
$
|
13,200
|
$
|
361
|
$
|
54
|
$
|
551
|
$
|
13,444
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance June 30, 2020
Impairment Analysis
|
Ending Balance June 30, 2020
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively Evaluated
|
Individually Evaluated
|
Collectively Evaluated
|
||||||||||||
Residential real estate
|
$
|
127
|
$
|
1,964
|
$
|
1,863
|
$
|
277,469
|
||||||||
Residential construction and land
|
-
|
141
|
-
|
11,847
|
||||||||||||
Multi-family
|
-
|
176
|
123
|
24,981
|
||||||||||||
Commercial real estate
|
-
|
8,634
|
344
|
381,071
|
||||||||||||
Commercial construction
|
15
|
2,038
|
102
|
74,818
|
||||||||||||
Home equity
|
73
|
222
|
559
|
21,547
|
||||||||||||
Consumer installment
|
-
|
197
|
-
|
4,817
|
||||||||||||
Commercial loans
|
13
|
2,791
|
279
|
212,840
|
||||||||||||
Total
|
$
|
228
|
$
|
16,163
|
$
|
3,270
|
$
|
1,009,390
|
(6)
|
Fair Value Measurements and Fair Value of Financial Instruments
|
Fair Value Measurements Using
|
||||||||||||||||
September 30, 2020
|