XML 44 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
12 Months Ended
Jun. 30, 2018
Loans [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at June 30, 2018 and 2017 are summarized as follows:
  
At June 30,
 
(In thousands)
 
2018
  
2017
 
Residential real estate:
      
Residential real estate
 
$
255,848
  
$
245,331
 
Residential construction and land
  
9,951
   
7,160
 
Multi-family
  
14,961
   
9,199
 
Commercial real estate:
        
Commercial real estate
  
283,935
   
257,964
 
Commercial construction
  
39,366
   
28,430
 
Consumer loan:
        
Home equity
  
21,919
   
21,076
 
Consumer installment
  
5,017
   
4,790
 
Commercial loans
  
84,644
   
60,381
 
Total gross loans
  
715,641
   
634,331
 
Allowance for loan losses
  
(12,024
)
  
(11,022
)
Deferred fees and costs
  
814
   
878
 
Loans receivable, net
 
$
704,431
  
$
624,187
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator as of June 30, 2018 are shown below.

(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential real estate
 
$
252,811
  
$
577
  
$
88
  
$
2,372
  
$
255,848
 
Residential construction and land
  
9,951
   
-
   
-
   
-
   
9,951
 
Multi-family
  
12,743
   
-
   
2,132
   
86
   
14,961
 
Commercial real estate
  
273,077
   
317
   
8,994
   
1,547
   
283,935
 
Commercial construction
  
39,190
   
-
   
-
   
176
   
39,366
 
Home equity
  
21,170
   
128
   
-
   
621
   
21,919
 
Consumer installment
  
4,969
   
30
   
-
   
18
   
5,017
 
Commercial loans
  
83,148
   
195
   
457
   
844
   
84,644
 
Total gross loans
 
$
697,059
  
$
1,247
  
$
11,671
  
$
5,664
  
$
715,641
 

Loan balances by internal credit quality indicator as of June 30, 2017 are shown below.

(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential real estate
 
$
242,592
  
$
813
  
$
91
  
$
1,835
  
$
245,331
 
Residential construction and land
  
7,160
   
-
   
-
   
-
   
7,160
 
Multi-family
  
9,110
   
-
   
-
   
89
   
9,199
 
Commercial real estate
  
255,090
   
419
   
404
   
2,051
   
257,964
 
Commercial construction
  
28,254
   
-
   
-
   
176
   
28,430
 
Home equity
  
20,858
   
-
   
-
   
218
   
21,076
 
Consumer installment
  
4,770
   
10
   
-
   
10
   
4,790
 
Commercial loans
  
59,030
   
-
   
60
   
1,291
   
60,381
 
Total gross loans
 
$
626,864
  
$
1,242
  
$
555
  
$
5,670
  
$
634,331
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2018:
 
(In thousands)
 
30-59
days
past due
  
60-89
days
past due
  
90 days
or more
past due
  
Total
past due
  
Current
  
Total Loans
  
Loans on
Non-
accrual
 
Residential real estate
 
$
1,617
  
$
458
  
$
1,211
  
$
3,286
  
$
252,562
  
$
255,848
  
$
1,778
 
Residential construction and land
  
-
   
-
   
-
   
-
   
9,951
   
9,951
   
-
 
Multi-family
  
-
   
-
   
-
   
-
   
14,961
   
14,961
   
-
 
Commercial real estate
  
1,568
   
487
   
568
   
2,623
   
281,312
   
283,935
   
1,147
 
Commercial construction
  
-
   
-
   
-
   
-
   
39,366
   
39,366
   
-
 
Home equity
  
38
   
128
   
299
   
465
   
21,454
   
21,919
   
298
 
Consumer installment
  
3
   
30
   
8
   
41
   
4,976
   
5,017
   
18
 
Commercial loans
  
250
   
195
   
182
   
627
   
84,017
   
84,644
   
276
 
Total gross loans
 
$
3,476
  
$
1,298
  
$
2,268
  
$
7,042
  
$
708,599
  
$
715,641
  
$
3,517
 

The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2017:
 
(In thousands)
 
30-59
days
past due
  
60-89
days
past due
  
90 days
or more
past due
  
Total
past due
  
Current
  
Total Loans
  
Loans on
Non-
accrual
 
Residential real estate
 
$
2,088
  
$
515
  
$
935
  
$
3,538
  
$
241,793
  
$
245,331
  
$
1,240
 
Residential construction and land
  
-
   
-
   
-
   
-
   
7,160
   
7,160
   
-
 
Multi-family
  
-
   
-
   
-
   
-
   
9,199
   
9,199
   
-
 
Commercial real estate
  
74
   
1,070
   
540
   
1,684
   
256,280
   
257,964
   
1,452
 
Commercial construction
  
-
   
176
   
-
   
176
   
28,254
   
28,430
   
176
 
Home equity
  
220
   
186
   
33
   
439
   
20,637
   
21,076
   
218
 
Consumer installment
  
22
   
10
   
10
   
42
   
4,748
   
4,790
   
10
 
Commercial loans
  
18
   
186
   
202
   
406
   
59,975
   
60,381
   
476
 
Total gross loans
 
$
2,422
  
$
2,143
  
$
1,720
  
$
6,285
  
$
628,046
  
$
634,331
  
$
3,572
 
Nonaccrual Loans, Interest Income Data
The table below details additional information related to nonaccrual loans:
 
(In thousands)
 
2018
  
2017
 
Interest income that would have been recorded if loans had been performing in accordance with original terms
 
$
230
  
$
227
 
Interest income that was recorded on nonaccrual loans
  
125
   
148
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:
 
  
As of June 30, 2018
  
For the year ended
June 30, 2018
 
(In thousands)
 
Recorded
Investment
  
Unpaid
Principal
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest Income
Recognized
 
With no related allowance recorded:
          
Residential real estate
 
$
22
  
$
22
  
$
-
  
$
2
  
$
3
 
Commercial real estate
  
799
   
799
   
-
   
803
   
29
 
Home equity
  
181
   
181
   
-
   
182
   
-
 
Commercial loans
  
347
   
347
   
-
   
328
   
-
 
Impaired loans with no allowance
  
1,349
   
1,349
   
-
   
1,315
   
32
 
                     
With an allowance recorded:
                    
Residential real estate
  
1,922
   
1,922
   
332
   
1,731
   
52
 
Commercial real estate
  
379
   
379
   
60
   
409
   
-
 
Commercial construction
  
176
   
176
   
29
   
176
   
-
 
Home equity
  
322
   
322
   
61
   
324
   
16
 
Impaired loans with allowance
  
2,799
   
2,799
   
482
   
2,640
   
68
 
                     
Total impaired:
                    
Residential real estate
  
1,944
   
1,944
   
332
   
1,733
   
55
 
Commercial real estate
  
1,178
   
1,178
   
60
   
1,212
   
29
 
Commercial construction
  
176
   
176
   
29
   
176
   
-
 
Home equity
  
503
   
503
   
61
   
506
   
16
 
Commercial loans
  
347
   
347
   
-
   
328
   
-
 
Total impaired loans
 
$
4,148
  
$
4,148
  
$
482
  
$
3,955
  
$
100
 

  
As of June 30, 2017
  
For the year ended June 30, 2017
 
(In thousands)
 
Recorded
Investment
  
Unpaid
Principal
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest Income
Recognized
 
With no related allowance recorded:
          
Residential real estate
 
$
-
  
$
-
  
$
-
  
$
176
  
$
-
 
Commercial real estate
  
809
   
809
   
-
   
704
   
33
 
Home equity
  
186
   
186
   
-
   
64
   
9
 
Commercial loans
  
186
   
186
   
-
   
111
   
8
 
Impaired loans with no allowance
  
1,181
   
1,181
   
-
   
1,055
   
50
 
                     
With an allowance recorded:
                    
Residential real estate
  
1,455
   
1,455
   
278
   
1,302
   
51
 
Commercial real estate
  
440
   
440
   
135
   
922
   
34
 
Commercial construction
  
176
   
176
   
23
   
15
   
-
 
Commercial loans
  
-
   
-
   
-
   
41
   
2
 
Impaired loans with allowance
  
2,071
   
2,071
   
436
   
2,280
   
87
 
                     
Total impaired loans:
                    
Residential real estate
  
1,455
   
1,455
   
278
   
1,478
   
51
 
Commercial real estate
  
1,249
   
1,249
   
135
   
1,626
   
67
 
Commercial construction
  
176
   
176
   
23
   
15
   
-
 
Home equity
  
186
   
186
   
-
   
64
   
9
 
Commercial loans
  
186
   
186
   
-
   
152
   
10
 
Total impaired loans
 
$
3,252
  
$
3,252
  
$
436
  
$
3,335
  
$
137
 
Loans Modified as Troubled Debt Restructuring
The table below details loans that have been modified as a troubled debt restructuring during the periods indicated.

(Dollars in thousands)
 
Number of
Contracts
  
Pre-Modification
Outstanding
Recorded
Investment
  
Post-Modification
Outstanding
Recorded
Investment
  
Current outstanding
Recorded
Investment
 
For the year ended June 30, 2018
            
Residential
  
1
  
$
184
  
$
184
  
$
184
 
Home equity
  
1
   
325
   
325
   
322
 
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated.  The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

  
Activity for the year ended June 30, 2018
 
(In thousands)
 
Balance June 30,
2017
  
Charge-offs
  
Recoveries
  
Provision
  
Balance June 30,
2018
 
Residential real estate
 
$
2,289
  
$
141
  
$
-
  
$
(32
)
 
$
2,116
 
Residential construction and land
  
89
   
-
   
-
   
25
   
114
 
Multi-family
  
43
   
-
   
-
   
119
   
162
 
Commercial real estate
  
5,589
   
-
   
-
   
390
   
5,979
 
Commercial construction
  
687
   
-
   
-
   
263
   
950
 
Home equity
  
234
   
-
   
-
   
83
   
317
 
Consumer installment
  
231
   
318
   
85
   
226
   
224
 
Commercial loans
  
1,680
   
159
   
5
   
602
   
2,128
 
Unallocated
  
180
   
-
   
-
   
(146
)
  
34
 
Total
 
$
11,022
  
$
618
  
$
90
  
$
1,530
  
$
12,024
 
 
  
Activity for the year ended June 30, 2017
 
(In thousands)
 
Balance June 30,
2016
  
Charge-offs
  
Recoveries
  
Provision
  
Balance June 30,
2017
 
Residential real estate
 
$
2,396
  
$
90
  
$
-
  
$
(17
)
 
$
2,289
 
Residential construction and land
  
75
   
-
   
-
   
14
   
89
 
Multi-family
  
22
   
-
   
-
   
21
   
43
 
Commercial real estate
  
4,541
   
39
   
-
   
1,087
   
5,589
 
Commercial construction
  
502
   
-
   
-
   
185
   
687
 
Home equity
  
309
   
-
   
-
   
(75
)
  
234
 
Consumer installment
  
228
   
270
   
88
   
185
   
231
 
Commercial loans
  
1,412
   
66
   
3
   
331
   
1,680
 
Unallocated
  
-
   
-
   
-
   
180
   
180
 
Total
 
$
9,485
  
$
465
  
$
91
  
$
1,911
  
$
11,022
 

  
Allowance for Loan Losses
  
Loans Receivable
 
  
Ending Balance June 30, 2018
Impairment Analysis
  
Ending Balance June 30, 2018
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
  
Collectively
Evaluated
  
Individually
Evaluated
  
Collectively
Evaluated
 
Residential real estate
 
$
332
  
$
1,784
  
$
1,944
  
$
253,904
 
Residential construction and land
  
-
   
114
   
-
   
9,951
 
Multi-family
  
-
   
162
   
-
   
14,961
 
Commercial real estate
  
60
   
5,919
   
1,178
   
282,757
 
Commercial construction
  
29
   
921
   
176
   
39,190
 
Home equity
  
61
   
256
   
503
   
21,416
 
Consumer installment
  
-
   
224
   
-
   
5,017
 
Commercial loans
  
-
   
2,128
   
347
   
84,297
 
Unallocated
  
-
   
34
   
-
   
-
 
Total
 
$
482
  
$
11,542
  
$
4,148
  
$
711,493
 

  
Allowance for Loan Losses
  
Loans Receivable
 
  
Ending Balance June 30, 2017
Impairment Analysis
  
Ending Balance June 30, 2017
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
  
Collectively
Evaluated
  
Individually
Evaluated
  
Collectively
Evaluated
 
Residential real estate
 
$
278
  
$
2,011
  
$
1,455
  
$
243,876
 
Residential construction and land
  
-
   
89
   
-
   
7,160
 
Multi-family
  
-
   
43
   
-
   
9,199
 
Commercial real estate
  
135
   
5,454
   
1,249
   
256,715
 
Commercial construction
  
23
   
664
   
176
   
28,254
 
Home equity
  
-
   
234
   
186
   
20,890
 
Consumer installment
  
-
   
231
   
-
   
4,790
 
Commercial loans
  
-
   
1,680
   
186
   
60,195
 
Unallocated
  
-
   
180
   
-
   
-
 
Total
 
$
436
  
$
10,586
  
$
3,252
  
$
631,079
 
Foreclosed Real Estate
Foreclosed real estate (FRE)

FRE consists of properties acquired through mortgage loan foreclosure proceedings or in full or partial satisfaction of loans. The following table sets forth information regarding FRE as of June 30, 2018 and 2017:

(in thousands)
 
2018
  
2017
 
Residential real estate
 
$
119
  
$
-
 
Commercial real estate
  
-
   
799
 
Total foreclosed real estate
 
$
119
  
$
799