XML 25 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance for Loan Losses
6 Months Ended
Dec. 31, 2015
Loans and Allowance for Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
(5)Loans and Allowance for Loan Losses

Loan segments and classes at December 31, 2015 and June 30, 2015 are summarized as follows:
 
(In thousands)
 
December 31, 2015
  
June 30, 2015
 
Residential real estate:
    
Residential real estate
 
$
229,698
  
$
226,648
 
Residential construction and land
  
5,212
   
3,621
 
Multi-family
  
4,443
   
4,287
 
Commercial real estate:
        
Commercial real estate
  
163,110
   
142,323
 
Commercial construction
  
12,761
   
8,936
 
Consumer loan:
        
Home equity
  
21,165
   
21,019
 
Consumer installment
  
4,097
   
4,123
 
Commercial loans
  
45,442
   
39,798
 
Total gross loans
  
485,928
   
450,755
 
Allowance for loan losses
  
(8,611
)
  
(8,142
)
Deferred fees and costs
  
887
   
883
 
Loans receivable, net
 
$
478,204
  
$
443,496
 

Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality and profitability of the Company’s loan portfolio.  The credit quality grade helps management make a consistent assessment of each loan relationship’s credit risk. Consistent with regulatory guidelines, The Bank of Greene County provides for the classification of loans considered being of lesser quality.  Such ratings coincide with the “Substandard,” “Doubtful” and “Loss” classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered Substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. Substandard assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not corrected. Assets classified as Doubtful have all the weaknesses inherent in assets classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Assets classified as Loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a full loss reserve and/or charge-off is not warranted. Assets that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories but otherwise possess weaknesses are designated “Special Mention.”   Management also maintains a listing of loans designated “Watch.” These loans represent borrowers with declining earnings, strained cash flow, increasing leverage and/or weakening market fundamentals that indicate above average risk.

When The Bank of Greene County classifies problem assets as either Substandard or Doubtful, it generally establishes a specific valuation allowance or “loss reserve” in an amount deemed prudent by management.  General allowances represent loss allowances that have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular loans.  When The Bank of Greene County identifies problem loans as being impaired, it is required to evaluate whether the Bank will be able to collect all amounts due either through repayments or the liquidation of the underlying collateral.  If it is determined that impairment exists, the Bank is required either to establish a specific allowance for losses equal to the amount of impairment of the assets, or to charge-off such amount.  The Bank of Greene County’s determination as to the classification of its loans and the amount of its valuation allowance is subject to review by its regulatory agencies, which can order the establishment of additional general or specific loss allowances.  The Bank of Greene County reviews its portfolio monthly to determine whether any assets require classification in accordance with applicable regulations.

The Bank primarily has four segments within its loan portfolio that it considers when measuring credit quality: residential real estate loans, commercial real estate loans, consumer loans and commercial loans.  The residential real estate portfolio consists of residential, construction, and multifamily loan classes. Commercial real estate loans consist of commercial real estate and commercial construction loan classes. Consumer loans consist of home equity loan and consumer installment loan classes.  Commercial loans consist of installment loans and lines of credit issued to business. The inherent risk within the loan portfolio varies depending upon each of these loan types.

The Bank of Greene County’s primary lending activity is the origination of residential mortgage loans, including home equity loans, which are collateralized by residences.   Generally, residential mortgage loans are made in amounts up to 89.9% of the appraised value of the property.  However, The Bank of Greene County will originate residential mortgage loans with loan-to-value ratios of up to 95.0%, with private mortgage insurance.  In the event of default by the borrower, The Bank of Greene County will acquire and liquidate the underlying collateral. By originating the loan at a loan-to-value ratio of 89.9% or less or obtaining private mortgage insurance, The Bank of Greene County limits its risk of loss in the event of default.  However, the market values of the collateral may be adversely impacted by declines in the economy.  Home equity loans may have an additional inherent risk if The Bank of Greene County does not hold the first mortgage.  The Bank of Greene County may stand in a secondary position in the event of collateral liquidation resulting in a greater chance of insufficiency to meet all obligations.
 
Construction lending generally involves a greater degree of risk than other residential mortgage lending.  The repayment of the construction loan is, to a great degree, dependent upon the successful and timely completion of the construction of the subject property within specified cost limits.  The Bank of Greene County completes inspections during the construction phase prior to any disbursements.  The Bank of Greene County limits its risk during the construction as disbursements are not made until the required work for each advance has been completed.  Construction delays may further impair the borrower’s ability to repay the loan.

Loans collateralized by commercial real estate, and multi-family dwellings, such as apartment buildings generally are larger than residential loans and involve a greater degree of risk. Commercial real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Payments on these loans depend to a large degree on the results of operations and management of the properties or underlying businesses, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of commercial real estate loans makes them more difficult for management to monitor and evaluate.

Consumer loans generally have shorter terms and higher interest rates than residential mortgage loans. In addition, consumer loans expand the products and services offered by The Bank of Greene County to better meet the financial services needs of its customers.  Consumer loans generally involve greater credit risk than residential mortgage loans because of the difference in the nature of the underlying collateral.  Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation in the underlying collateral. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections depend on the borrower’s personal financial stability.  Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.

Commercial lending generally involves greater risk than residential mortgage lending and involves risks that are different from those associated with residential and commercial real estate mortgage lending. Real estate lending is generally considered to be collateral-based, with loan amounts based on fixed loan-to-collateral values, and liquidation of the underlying real estate collateral is viewed as the primary source of repayment in the event of borrower default. Although commercial loans may be collateralized by equipment or other business assets, the liquidation of collateral in the event of a borrower default is often an insufficient source of repayment because equipment and other business assets may be obsolete or of limited use, among other things. Accordingly, the repayment of a commercial loan depends primarily on the creditworthiness of the borrower (and any guarantors), while liquidation of collateral is a secondary and often insufficient source of repayment.

Loan balances by internal credit quality indicator as of December 31, 2015 are shown below.
 
(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential real estate
 
$
227,712
  
$
307
  
$
95
  
$
1,584
  
$
229,698
 
Residential construction and land
  
5,212
   
-
   
-
   
-
   
5,212
 
Multi-family
  
4,342
   
-
   
-
   
101
   
4,443
 
Commercial real estate
  
160,310
   
429
   
540
   
1,831
   
163,110
 
Commercial construction
  
12,761
   
-
   
-
   
-
   
12,761
 
Home equity
  
21,146
   
-
   
14
   
5
   
21,165
 
Consumer installment
  
4,089
   
4
   
-
   
4
   
4,097
 
Commercial loans
  
44,109
   
-
   
821
   
512
   
45,442
 
Total gross loans
 
$
479,681
  
$
740
  
$
1,470
  
$
4,037
  
$
485,928
 
 
Loan balances by internal credit quality indicator as of June 30, 2015 are shown below.

(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential real estate
 
$
224,195
  
$
638
  
$
97
  
$
1,718
  
$
226,648
 
Residential construction and land
  
3,621
   
-
   
-
   
-
   
3,621
 
Multi-family
  
4,182
   
-
   
-
   
105
   
4,287
 
Commercial real estate
  
138,468
   
-
   
986
   
2,869
   
142,323
 
Commercial construction
  
8,936
   
-
   
-
   
-
   
8,936
 
Home equity
  
20,731
   
-
   
15
   
273
   
21,019
 
Consumer installment
  
4,117
   
6
   
-
   
-
   
4,123
 
Commercial loans
  
38,334
   
-
   
844
   
620
   
39,798
 
Total gross loans
 
$
442,584
  
$
644
  
$
1,942
  
$
5,585
  
$
450,755
 

The Company had no loans classified Doubtful or Loss at December 31, 2015 or June 30, 2015.

Nonaccrual Loans

Management places loans on nonaccrual status once the loans have become 90 days or more delinquent.  A nonaccrual loan is defined as a loan in which collectability is questionable and therefore interest on the loan will no longer be recognized on an accrual basis.  A loan is not placed back on accrual status until the borrower has demonstrated the ability and willingness to make timely payments on the loan.  A loan does not have to be 90 days delinquent in order to be classified as nonaccrual.   Nonaccrual loans consisted primarily of loans secured by real estate at December 31, 2015 and June 30, 2015. Loans on nonaccrual status totaled $3.6 million at December 31, 2015, of which $1.3 million were in the process of foreclosure.  Included in nonaccrual loans were $1.7 million of loans which were less than 90 days past due at December 31, 2015, but have a recent history of delinquency greater than 90 days past due. These loans will be returned to accrual status once they have demonstrated a history of timely payments.  Included in total loans past due were $671,000 of loans which were making payments pursuant to forbearance agreements.  Under the forbearance agreements, the customers have made arrangements with the Bank to bring the loans current over a specified period of time (resulting in an insignificant delay in repayment).  During this term of the forbearance agreement, the Bank has agreed not to continue foreclosure proceedings.  Loans on nonaccrual status totaled $4.6 million at June 30, 2015 of which $1.2 million were in the process of foreclosure.  Included in nonaccrual loans were $2.6 million of loans which were less than 90 days past due at June 30, 2015, but have a recent history of delinquency greater than 90 days past due.

The following table sets forth information regarding delinquent and/or nonaccrual loans as of December 31, 2015:
 
(In thousands)
 
30-59
days
past due
  
60-89
 days past
 due
  
90 days
or more
past due
  
Total
past due
  
Current
  
Total
Loans
  
Loans on
 Non-
accrual
 
Residential real estate
 
$
1,279
  
$
-
  
$
946
  
$
2,225
  
$
227,473
  
$
229,698
  
$
961
 
Residential construction and land
  
-
   
-
   
-
   
-
   
5,212
   
5,212
   
-
 
Multi-family
  
96
   
-
   
-
   
96
   
4,347
   
4,443
   
-
 
Commercial real estate
  
604
   
-
   
1,004
   
1,608
   
161,502
   
163,110
   
2,353
 
Commercial construction
  
-
   
-
   
-
   
-
   
12,761
   
12,761
   
-
 
Home equity
  
256
   
-
   
5
   
261
   
20,904
   
21,165
   
19
 
Consumer installment
  
83
   
4
   
-
   
87
   
4,010
   
4,097
   
4
 
Commercial loans
  
125
   
-
   
75
   
200
   
45,242
   
45,442
   
282
 
Total gross loans
 
$
2,443
  
$
4
  
$
2,030
  
$
4,477
  
$
481,451
  
$
485,928
  
$
3,619
 
 
The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2015:

(In thousands)
 
30-59
 days
past due
  
60-89
days
past due
  
90 days
or more
 past due
  
Total
past due
  
Current
  
Total Loans
  
Loans on
 Non-
accrual
 
Residential real estate
 
$
1,233
  
$
329
  
$
785
  
$
2,347
  
$
224,301
  
$
226,648
  
$
1,087
 
Residential construction and land
  
28
   
-
   
-
   
28
   
3,593
   
3,621
   
-
 
Multi-family
  
-
   
-
   
-
   
-
   
4,287
   
4,287
   
-
 
Commercial real estate
  
339
   
1
   
1,132
   
1,472
   
140,851
   
142,323
   
2,964
 
Commercial construction
  
-
   
-
   
-
   
-
   
8,936
   
8,936
   
-
 
Home equity
  
244
   
-
   
33
   
277
   
20,742
   
21,019
   
169
 
Consumer installment
  
25
   
6
   
-
   
31
   
4,092
   
4,123
   
-
 
Commercial loans
  
-
   
-
   
175
   
175
   
39,623
   
39,798
   
388
 
Total gross loans
 
$
1,869
  
$
336
  
$
2,125
  
$
4,330
  
$
446,425
  
$
450,755
  
$
4,608
 

The Bank of Greene County had accruing loans delinquent more than 90 days totaling $81,000 and $84,000 as of December 31, 2015 and June 30, 2015, respectively.  The loans delinquent more than 90 days and accruing consist of loans that are well collateralized and the borrowers have demonstrated the ability and willingness to pay.  The borrower has made arrangements with the Bank to bring the loan current within a specified time period and has made a series of payments as agreed.

The table below details additional information related to nonaccrual loans for the six and three months ended December 31:

  
For the six months
ended December 31,
  
For the three months
ended December 31
 
(In thousands)
 
2015
  
2014
  
2015
  
2014
 
Interest income that would have been recorded if loans had been performing in accordance with original terms
 
$
159
  
$
199
  
$
58
  
$
71
 
Interest income that was recorded on nonaccrual loans
  
99
   
85
   
50
   
39
 

Impaired Loan Analysis

The Company identifies impaired loans and measures the impairment in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) subtopic “Receivables – Loan Impairment.”  Management may consider a loan impaired once it is classified as nonaccrual and when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a troubled debt restructuring.  It should be noted that management does not evaluate all loans individually for impairment.  The Bank of Greene County considers residential mortgages, home equity loans, smaller commercial loans and installment loans as small, homogeneous loans, which are evaluated for impairment collectively based on historical loan experience and other factors.  In contrast, large commercial mortgage, construction, multi-family and commercial loans are viewed individually and considered impaired if it is probable that The Bank of Greene County will not be able to collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreement.  The measurement of impaired loans is generally based on the fair value of the underlying collateral.  The majority of The Bank of Greene County loans, including most nonaccrual loans, are small homogenous loan types adequately supported by collateral.  Management considers the payment status of loans in the process of evaluating the adequacy of the allowance for loan losses among other factors.  Loans that are either delinquent a minimum of 60 days or are on nonaccrual status, and are not individually evaluated for impairment, are either designated as Special Mention or Substandard, and the allocation of the allowance for loan loss is based upon the risk associated with such designation.  Loans that have been modified as a troubled debt restructuring are included in impaired loans.  The measurement of impairment is generally based on the discounted cash flows based on the original rate of the loan before the restructuring, unless it is determined that the restructured loan is collateral dependent.  If the restructured loan is deemed to be collateral dependent, impairment is based on the fair value of the underlying collateral.
 
The tables below detail additional information on impaired loans at the date or periods indicated:

  
As of December 31, 2015
  
For the six months ended
December 31, 2015
  
For the three months ended
December 31, 2015
 
(In thousands)
 
Recorded
Investment
  
Unpaid
 Principal
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest Income
 Recognized
  
Average
 Recorded
Investment
  
Interest
 Income
Recognized
 
With no related allowance recorded:
           
Residential real estate
 
$
124
  
$
124
  
$
-
  
$
267
  
$
2
  
$
185
  
$
-
 
Commercial real estate
  
1,030
   
1,236
   
-
   
1,143
   
17
   
1,086
   
11
 
Home equity
  
5
   
5
   
-
   
90
   
1
   
46
   
-
 
Impaired loans with no allowance
  
1,159
   
1,365
   
-
   
1,500
   
20
   
1,317
   
11
 
                             
With an allowance recorded:
                            
Residential real estate
  
1,376
   
1,376
   
260
   
1,393
   
28
   
1,382
   
14
 
Commercial real estate
  
413
   
413
   
60
   
566
   
12
   
461
   
6
 
Commercial loans
  
89
   
89
   
2
   
91
   
3
   
89
   
2
 
Impaired loans with allowance
  
1,878
   
1,878
   
322
   
2,050
   
43
   
1,932
   
22
 
                             
Total impaired:
                            
Residential real estate
  
1,500
   
1,500
   
260
   
1,660
   
30
   
1,567
   
14
 
Commercial real estate
  
1,443
   
1,649
   
60
   
1,709
   
29
   
1,547
   
17
 
Home equity
  
5
   
5
   
-
   
90
   
1
   
46
   
-
 
Commercial loans
  
89
   
89
   
2
   
91
   
3
   
89
   
2
 
Total impaired loans
 
$
3,037
  
$
3,243
  
$
322
  
$
3,550
  
$
63
  
$
3,249
  
$
33
 

  
As of June 30, 2015
  
For the six months ended
December 31, 2014
  
For the three months ended
December 31, 2014
 
(In thousands)
 
Recorded
Investment
  
Unpaid
Principal
  
Related
 Allowance
  
Average
Recorded
 Investment
  
Interest Income
Recognized
  
Average
 Recorded
Investment
  
Interest Income
Recognized
 
With no related allowance recorded:
           
Residential real estate
 
$
432
  
$
432
  
$
-
  
$
672
  
$
13
  
$
672
  
$
10
 
Commercial real estate
  
1,206
   
1,412
   
-
   
457
   
13
   
455
   
6
 
Home equity
  
154
   
154
   
-
   
80
   
-
   
64
   
-
 
Impaired loans with no allowance
  
1,792
   
1,998
   
-
   
1,209
   
26
   
1,191
   
16
 
                     
With an allowance recorded:
                     
Residential real estate
  
1,411
   
1,411
   
263
   
2,669
   
47
   
2,450
   
16
 
Commercial real estate
  
895
   
895
   
187
   
2,476
   
42
   
2,429
   
-
 
Home equity
  
-
   
-
   
-
   
200
   
-
   
200
   
-
 
Commercial loans
  
93
   
93
   
1
   
600
   
20
   
599
   
10
 
Impaired loans with allowance
  
2,399
   
2,399
   
451
   
5,945
   
109
   
5,678
   
26
 
                             
Total impaired:
                            
Residential mortgage
  
1,843
   
1,843
   
263
   
3,341
   
60
   
3,122
   
26
 
Nonresidential mortgage
  
2,101
   
2,307
   
187
   
2,933
   
55
   
2,884
   
6
 
Home equity
  
154
   
154
   
-
   
280
   
-
   
264
   
-
 
Commercial loans
  
93
   
93
   
1
   
600
   
20
   
599
   
10
 
Total impaired loans
 
$
4,191
  
$
4,397
  
$
451
  
$
7,154
  
$
135
  
$
6,869
  
$
42
 
 
The table below details loans that have been modified as a troubled debt restructuring during the six and three month periods ended December 31, 2015 and 2014.

(Dollars in thousands)
 
Number of
Contracts
  
Pre-Modification
Outstanding
Recorded
Investment
  
Post-Modification
Outstanding
Recorded
Investment
  
Current
Outstanding
Recorded
Investment
 
Six months ended December 31, 2015                
Residential real estate
  
-
  
$
-
  
$
-
  
$
-
 
                 
Six months ended December 31, 2014                
Residential real estate
  
1
  
$
164
  
$
184
  
$
184
 
                
Three months ended December 31, 2015                
Residential real estate
  
-
  
$
-
  
$
-
  
$
-
 
                
Three months ended December 31, 2014                
Residential real estate
  
1
  
$
164
  
$
184
  
$
184
 

There were no loans that had been modified as a troubled debt restructuring during the twelve months prior to June 30, 2015 or 2014 which have subsequently defaulted during the six and three months ended December 31, 2015 or 2014, respectively.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in the loan portfolio, the composition of the loan portfolio, specific impaired loans and current economic conditions.  Such evaluation, which includes a review of certain identified loans on which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair value of the underlying collateral, economic conditions, payment status of the loan, historical loan loss experience and other factors that warrant recognition in providing for the loan loss allowance.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review The Bank of Greene County’s allowance for loan losses.  Such agencies may require The Bank of Greene County to recognize additions to the allowance based on their judgment about information available to them at the time of their examination. The Bank of Greene County considers smaller balance residential mortgages, home equity loans, commercial loans and installment loans to customers as small, homogeneous loans, which are evaluated for impairment collectively based on historical loss experience.  Larger balance residential, commercial mortgage and business loans are viewed individually and considered impaired if it is probable that The Bank of Greene County will not be able to collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreements.  The measurement of impaired loans is generally based on the fair value of the underlying collateral.  The Bank of Greene County charges loans off against the allowance for credit losses when it becomes evident that a loan cannot be collected within a reasonable amount of time or that it will cost the Bank more than it will receive, and all possible avenues of repayment have been analyzed, including the potential of future cash flow, the value of the underlying collateral, and strength of any guarantors or co-borrowers.  Generally, consumer loans and smaller business loans (not secured by real estate) in excess of 90 days are charged-off against the allowance for loan losses, unless equitable arrangements are made.   For loans secured by real estate, a charge-off is recorded when it is determined that the collection of all or a portion of a loan may not be collected and the amount of that loss can be reasonably estimated.
 
The following tables set forth the activity and allocation of the allowance for loan losses by loan category during and at the periods indicated.  The allowance is allocated to each loan category based on historical loss experience and economic conditions.
 
  
Activity for the three months ended December 31, 2015
 
(In thousands)
 
Balance at
September 30, 2015
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at
 December 31, 2015
 
Residential real estate
 
$
2,386
  
$
-
  
$
-
  
$
6
  
$
2,392
 
Residential construction and land
  
62
   
-
   
-
   
8
   
70
 
Multi-family
  
25
   
-
   
-
   
-
   
25
 
Commercial real estate
  
3,814
   
148
   
-
   
354
   
4,020
 
Commercial construction
  
162
   
-
   
-
   
169
   
331
 
Home equity
  
319
   
-
   
-
   
(14
)
  
305
 
Consumer installment
  
240
   
65
   
15
   
(2
)
  
188
 
Commercial loans
  
1,252
   
-
   
-
   
20
   
1,272
 
Unallocated
  
206
   
-
   
-
   
(198
)
  
8
 
Total
 
$
8,466
  
$
213
  
$
15
  
$
343
  
$
8,611
 

  
Activity for the six months ended December 31, 2015
 
(In thousands)
 
Balance at
June 30, 2015
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at
December 31, 2015
 
Residential real estate
 
$
2,454
  
$
-
  
$
-
  
$
(62
)
 
$
2,392
 
Residential construction and land
  
50
   
-
   
-
   
20
   
70
 
Multi-family
  
40
   
-
   
-
   
(15
)
  
25
 
Commercial real estate
  
3,699
   
162
   
17
   
466
   
4,020
 
Commercial construction
  
233
   
-
   
-
   
98
   
331
 
Home equity
  
314
   
-
   
-
   
(9
)
  
305
 
Consumer installment
  
223
   
143
   
40
   
68
   
188
 
Commercial loans
  
1,129
   
-
   
-
   
143
   
1,272
 
Unallocated
  
-
   
-
   
-
   
8
   
8
 
Total
 
$
8,142
  
$
305
  
$
57
  
$
717
  
$
8,611
 


  
Allowance for Loan Losses
  
Loans Receivable
 
  
Ending Balance
December 31, 2015
Impairment Analysis
  
Ending Balance
December 31, 2015
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
  
Collectively
 Evaluated
  
Individually
Evaluated
  
Collectively
 Evaluated
 
Residential real estate
 
$
260
  
$
2,132
  
$
1,500
  
$
228,198
 
Residential construction and land
  
-
   
70
   
-
   
5,212
 
Multi-family
  
-
   
25
   
-
   
4,443
 
Commercial real estate
  
60
   
3,960
   
1,443
   
161,667
 
Commercial construction
  
-
   
331
   
-
   
12,761
 
Home equity
  
-
   
305
   
5
   
21,160
 
Consumer installment
  
-
   
188
   
-
   
4,097
 
Commercial loans
  
2
   
1,270
   
89
   
45,353
 
Unallocated
  
-
   
8
   
-
   
-
 
Total
 
$
322
  
$
8,289
  
$
3,037
  
$
482,891
 
 
  
Activity for the three months ended December 31, 2014
 
(In thousands)
 
Balance at
September 30, 2014
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at
December 31, 2014
 
Residential real estate
 
$
2,647
  
$
168
  
$
-
  
$
110
  
$
2,589
 
Residential construction and land
  
41
   
-
   
-
   
10
   
51
 
Multi-family
  
45
   
-
   
-
   
(1
)
  
44
 
Commercial real estate
  
3,164
   
-
   
-
   
303
   
3,467
 
Commercial construction
  
109
   
-
   
-
   
39
   
148
 
Home equity
  
376
   
-
   
-
   
(4
)
  
372
 
Consumer installment
  
243
   
66
   
5
   
62
   
244
 
Commercial loans
  
831
   
6
   
6
   
50
   
881
 
Unallocated
  
264
   
-
   
-
   
(264
)
  
-
 
Total
 
$
7,720
  
$
240
  
$
11
  
$
305
  
$
7,796
 

  
Activity for the six months ended December 31, 2014
 
(In thousands)
 
Balance at
June 30, 2014
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at
December 31, 2014
 
Residential real estate
 
$
2,731
  
$
242
  
$
-
  
$
100
  
$
2,589
 
Residential construction and land
  
42
   
-
   
-
   
9
   
51
 
Multi-family
  
59
   
-
   
-
   
(15
)
  
44
 
Commercial real estate
  
2,936
   
-
   
-
   
531
   
3,467
 
Commercial construction
  
38
   
-
   
-
   
110
   
148
 
Home equity
  
361
   
-
   
-
   
11
   
372
 
Consumer installment
  
240
   
121
   
24
   
101
   
244
 
Commercial loans
  
811
   
6
   
6
   
70
   
881
 
Unallocated
  
201
   
-
   
-
   
(201
)
  
-
 
Total
 
$
7,419
  
$
369
  
$
30
  
$
716
  
$
7,796
 
 
  
Allowance for Loan Losses
  
Loans Receivable
 
  
Ending Balance June 30, 2015
Impairment Analysis
  
Ending Balance June 30, 2015 Impairment
Analysis
 
(In thousands)
 
Individually Evaluated
  
Collectively Evaluated
  
Individually Evaluated
  
Collectively Evaluated
 
Residential real estate
 
$
263
  
$
2,191
  
$
1,843
  
$
224,805
 
Residential construction and land
  
-
   
50
   
-
   
3,621
 
Multi-family
  
-
   
40
   
-
   
4,287
 
Commercial real estate
  
187
   
3,512
   
2,101
   
140,222
 
Commercial construction
  
-
   
233
   
-
   
8,936
 
Home equity
  
-
   
314
   
154
   
20,865
 
Consumer installment
  
-
   
223
   
-
   
4,123
 
Commercial loans
  
1
   
1,128
   
93
   
39,705
 
Unallocated
  
-
   
-
   
-
   
-
 
Total
 
$
451
  
$
7,691
  
$
4,191
  
$
446,564