XML 65 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Mar. 31, 2014
Loans and Allowance for Loan Losses [Abstract]  
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator as of March 31, 2014 are shown below.
 
(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential mortgage
 
$
221,735
  
$
128
  
$
298
  
$
4,149
  
$
226,310
 
Nonresidential mortgage
  
102,830
   
-
   
3,240
   
1,934
   
108,004
 
Residential construction and land
  
3,229
   
-
   
-
   
-
   
3,229
 
Commercial construction
  
2,517
   
-
   
-
   
-
   
2,517
 
Multi-family
  
3,998
   
-
   
-
   
114
   
4,112
 
Home equity
  
20,154
   
-
   
-
   
339
   
20,493
 
Consumer installment
  
4,075
   
-
   
-
   
3
   
4,078
 
Commercial loans
  
28,975
   
-
   
583
   
706
   
30,264
 
Total gross loans
 
$
387,513
  
$
128
  
$
4,121
  
$
7,245
  
$
399,007
 

Loan balances by internal credit quality indicator as of June 30, 2013 are shown below.
 
(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential mortgage
 
$
207,606
  
$
294
  
$
302
  
$
4,324
  
$
212,526
 
Nonresidential mortgage
  
87,509
   
-
   
2,197
   
1,776
   
91,482
 
Residential construction and land
  
2,691
   
-
   
-
   
-
   
2,691
 
Commercial construction
  
2,466
   
-
   
-
   
1,057
   
3,523
 
Multi-family
  
4,785
   
-
   
-
   
726
   
5,511
 
Home equity
  
20,099
   
221
   
23
   
28
   
20,371
 
Consumer installment
  
4,073
   
5
   
-
   
-
   
4,078
 
Commercial loans
  
24,454
   
-
   
516
   
687
   
25,657
 
Total gross loans
 
$
353,683
  
$
520
  
$
3,038
  
$
8,598
  
$
365,839
 

Delinquent and Nonaccrual Loans By Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans as of March 31, 2014:
 
(In thousands)
 
30-59 days past due
  
60-89 days past due
  
90 days or more past due
  
Total past due
  
Current
  
Total Loans
  
Loans on Non-accrual
 
Residential mortgage
 
$
174
  
$
744
  
$
2,433
  
$
3,351
  
$
222,959
  
$
226,310
  
$
3,319
 
Nonresidential mortgage
  
1,724
   
785
   
1,062
   
3,571
   
104,433
   
108,004
   
1,937
 
Residential construction and land
  
-
   
-
   
-
   
-
   
3,229
   
3,229
   
-
 
Commercial construction
  
-
   
-
   
-
   
-
   
2,517
   
2,517
   
-
 
Multi-family
  
-
   
-
   
-
   
-
   
4,112
   
4,112
   
-
 
Home equity
  
52
   
96
   
221
   
369
   
20,124
   
20,493
   
243
 
Consumer installment
  
44
   
2
   
1
   
47
   
4,031
   
4,078
   
1
 
Commercial loans
  
150
   
605
   
204
   
959
   
29,305
   
30,264
   
311
 
Total gross loans
 
$
2,144
  
$
2,232
  
$
3,921
  
$
8,297
  
$
390,710
  
$
399,007
  
$
5,811
 

The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2013:
 
(In thousands)
 
30-59 days past due
  
60-89 days past due
  
90 days or more past due
  
Total past due
  
Current
  
Total Loans
  
Loans on Non-accrual
 
Residential mortgage
 
$
1,255
  
$
165
  
$
3,875
  
$
5,295
  
$
207,231
  
$
212,526
  
$
3,599
 
Nonresidential mortgage
  
215
   
978
   
1,655
   
2,848
   
88,634
   
91,482
   
2,018
 
Residential construction and land
  
38
   
-
   
-
   
38
   
2,653
   
2,691
   
-
 
Commercial construction
  
-
   
-
   
-
   
-
   
3,523
   
3,523
   
-
 
Multi-family
  
144
   
-
   
463
   
607
   
4,904
   
5,511
   
463
 
Home equity
  
269
   
221
   
28
   
518
   
19,853
   
20,371
   
51
 
Consumer installment
  
34
   
5
   
-
   
39
   
4,039
   
4,078
   
-
 
Commercial loans
  
530
   
78
   
82
   
690
   
24,967
   
25,657
   
195
 
Total gross loans
 
$
2,485
  
$
1,447
  
$
6,103
  
$
10,035
  
$
355,804
  
$
365,839
  
$
6,326
 

Nonaccrual Loans, Interest Income Data
The table below details additional information related to nonaccrual loans for the nine and three months ended March 31:

 
 
For the nine months ended
March 31,
  
For the three months ended
March 31,
 
(In thousands)
 
2014
  
2013
  
2014
  
2013
 
Interest income that would have been recorded if loans had been performing in accordance with original terms
 
$
389
  
$
398
  
$
181
  
$
123
 
Interest income that was recorded on nonaccrual loans
  
92
   
180
   
28
   
54
 

Impaired Loans By Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:

 
 
As of March 31, 2014
  
For the nine months ended
March 31, 2014
  
For the three months ended
March 31, 2014
 
(In thousands)
 
Recorded Investment
  
Unpaid Principal
  
Related Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
  
Average
Recorded
 Investment
  
Interest
 Income
Recognized
 
With no related allowance recorded:
  
  
  
  
  
 
Residential mortgage
 
$
284
  
$
284
  
$
-
  
$
355
  
$
7
  
$
267
  
$
6
 
Nonresidential mortgage
  
464
   
464
   
-
   
537
   
23
   
513
   
6
 
 
  
748
   
748
   
-
   
892
   
30
   
780
   
12
 
With an allowance recorded:
                     
Residential mortgage
  
3,066
   
3,085
   
580
   
3,025
   
45
   
2,876
   
15
 
Nonresidential mortgage
  
2,821
   
3,002
   
391
   
2,243
   
37
   
2,775
   
17
 
Commercial construction
  
-
   
-
   
-
   
467
   
17
   
-
   
-
 
Multi-family
  
-
   
-
   
-
   
257
   
-
   
-
   
-
 
Home equity
  
200
   
200
   
87
   
133
   
-
   
200
   
-
 
Commercial loans
  
605
   
605
   
3
   
607
   
27
   
605
   
7
 
 
  
6,692
   
6,892
   
1,061
   
6,732
   
126
   
6,456
   
39
 
Total impaired:
                            
Residential mortgage
  
3,350
   
3,369
   
580
   
3,380
   
52
   
3,143
   
21
 
Nonresidential mortgage
  
3,285
   
3,466
   
391
   
2,780
   
60
   
3,288
   
23
 
Commercial construction
  
-
   
-
   
-
   
467
   
17
   
-
   
-
 
Multi-family
  
-
   
-
   
-
   
257
   
-
   
-
   
-
 
Home equity
  
200
   
200
   
87
   
133
   
-
   
200
   
-
 
Commercial loans
  
605
   
605
   
3
   
607
   
27
   
605
   
7
 
 
 
$
7,440
  
$
7,640
  
$
1,061
  
$
7,624
  
$
156
  
$
7,236
  
$
51
 
 
 
 
As of June 30, 2013
  
For the nine months ended
March 31, 2013
  
For the three months ended
 March 31, 2013
 
(In thousands)
 
Recorded
Investment
  
Unpaid
Principal
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
With no related allowance recorded:
  
  
  
  
  
 
Residential mortgage
 
$
852
  
$
852
  
$
-
  
$
123
  
$
14
  
$
215
  
$
3
 
Nonresidential mortgage
  
783
   
783
   
-
   
1,265
   
64
   
1,260
   
17
 
Commercial loans
  
-
   
-
   
-
   
108
   
13
   
77
   
3
 
 
  
1,635
   
1,635
   
-
   
1,496
   
91
   
1,552
   
23
 
With an allowance recorded:
                     
Residential mortgage
  
2,582
   
2,632
   
520
   
2,552
   
55
   
2,651
   
17
 
Nonresidential mortgage
  
1,339
   
1,339
   
305
   
1,015
   
22
   
1,085
   
14
 
Commercial construction
  
1,057
   
1,057
   
331
   
1,068
   
35
   
1,063
   
7
 
Multi-family
  
463
   
463
   
16
   
885
   
22
   
886
   
6
 
Home equity
  
-
   
-
   
-
   
257
   
4
   
-
   
-
 
Commercial loans
  
610
   
610
   
7
   
572
   
29
   
571
   
9
 
 
  
6,051
   
6,101
   
1,179
   
6,349
   
167
   
6,256
   
53
 
Total impaired:
                     
``
     
Residential mortgage
  
3,434
   
3,484
   
520
   
2,675
   
69
   
2,866
   
20
 
Nonresidential mortgage
  
2,122
   
2,122
   
305
   
2,280
   
86
   
2,345
   
31
 
Commercial construction
  
1,057
   
1,057
   
331
   
1,068
   
35
   
1,063
   
7
 
Multi-family
  
463
   
463
   
16
   
885
   
22
   
886
   
6
 
Home equity
  
-
   
-
   
-
   
257
   
4
   
-
   
-
 
Commercial loans
  
610
   
610
   
7
   
680
   
42
   
648
   
12
 
 
 
$
7,686
  
$
7,736
  
$
1,179
  
$
7,845
  
$
258
  
$
7,808
  
$
76
 

Troubled Debt Restructurings on Financing Receivables
The table below details loans that have been modified as a troubled debt restructuring during the nine and three month periods ended March 31, 2014 and 2013.

(Dollars in thousands)
 
Number of
 Contracts
  
Pre-Modification
Outstanding
Recorded Investment
  
Post-Modification
Outstanding
Recorded Investment
  
Current Outstanding
Recorded Investment
 
Nine months ended March 31, 2014
 
  
  
  
 
Residential mortgage
  
2
  
$
367
  
$
367
  
$
361
 
Nonresidential mortgage
  
5
   
1,789
   
1,848
   
1,837
 
 
                
Nine months ended March 31, 2013
                
Residential mortgage
  
1
   
246
   
261
   
261
 
 
                
 
                
Three months ended March 31, 2014
                
Nonresidential mortgage
  
2
  
$
142
  
$
160
  
$
159
 
 
                
Three months ended March 31, 2013
                
Residential mortgage
  
-
   
-
   
-
   
-
 

Troubled Debt Restructurings, Subsequently Defaulted
The table below details loans that have been modified as troubled debt restructurings during the previous twelve months which have subsequently defaulted during the nine months ended March 31, 2014:

(Dollars in thousands)
 
Number of Contracts
  
Recorded Investment
  
Allowance for
Loan Loss
 
Nine months ended March 31, 2014
 
  
  
 
Residential mortgage
  
2
  
$
284
  
$
65
 
Nonresidential mortgage
  
1
   
460
   
120
 
 
            

Activity and Allocation of Allowance For Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan category during and at the periods indicated.  The allowance is allocated to each loan category based on historical loss experience and economic conditions.

Activity for the nine months ended March 31, 2014
 
(In thousands)
 
Balance at June
30, 2013
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at March
31, 2014
 
Residential mortgage
 
$
2,627
  
$
344
  
$
1
  
$
456
  
$
2,740
 
Nonresidential mortgage
  
2,476
   
87
   
-
   
456
   
2,845
 
Residential construction and land
  
37
   
-
   
-
   
8
   
45
 
Commercial construction
  
392
   
-
   
-
   
(330
)
  
62
 
Multi-family
  
139
   
24
   
7
   
(61
)
  
61
 
Home equity
  
275
   
44
   
-
   
141
   
372
 
Consumer installment
  
222
   
171
   
55
   
98
   
204
 
Commercial loans
  
809
   
205
   
4
   
182
   
790
 
Unallocated
  
63
   
-
   
-
   
159
   
222
 
Total
 
$
7,040
  
$
875
  
$
67
  
$
1,109
  
$
7,341
 
 
Activity for the three months ended March 31, 2014
 
(In thousands)
 
Balance at
December 31,
2013
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at
March 31, 2014
 
Residential mortgage
 
$
2,772
  
$
62
  
$
1
  
$
29
  
$
2,740
 
Nonresidential mortgage
  
2,740
   
-
   
-
   
105
   
2,845
 
Residential construction and land
  
47
   
-
   
-
   
(2
)
  
45
 
Commercial construction
  
86
   
-
   
-
   
(24
)
  
62
 
Multi-family
  
107
   
-
   
7
   
(53
)
  
61
 
Home equity
  
360
   
36
   
-
   
48
   
372
 
Consumer installment
  
243
   
51
   
23
   
(11
)
  
204
 
Commercial loans
  
773
   
-
   
-
   
17
   
790
 
Unallocated
  
43
   
-
   
-
   
179
   
222
 
Total
 
$
7,171
  
$
149
  
$
31
  
$
288
  
$
7,341
 

 
 
Allowance for Loan Losses
  
Loans Receivable
 
 
 
Ending Balance March 31, 2014 Impairment Analysis
  
Ending Balance March 31, 2014 Impairment Analysis
 
(In thousands)
 
Individually Evaluated
  
Collectively Evaluated
  
Individually Evaluated
  
Collectively Evaluated
 
Residential mortgage
 
$
580
  
$
2,160
  
$
3,350
  
$
222,960
 
Nonresidential mortgage
  
391
   
2,454
   
3,285
   
104,719
 
Residential construction and land
  
-
   
45
   
-
   
3,229
 
Commercial construction
  
-
   
62
   
-
   
2,517
 
Multi-family
  
-
   
61
   
-
   
4,112
 
Home equity
  
87
   
285
   
200
   
20,293
 
Consumer installment
  
-
   
204
   
-
   
4,078
 
Commercial loans
  
3
   
787
   
605
   
29,659
 
Unallocated
  
-
   
222
   
-
   
-
 
Total
 
$
1,061
  
$
6,280
  
$
7,440
  
$
391,567
 

Activity for the nine months ended March 31, 2013
 
(In thousands)
 
Balance at June
30, 2012
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at March
31, 2013
 
Residential mortgage
 
$
2,163
  
$
286
  
$
-
  
$
613
  
$
2,490
 
Nonresidential mortgage
  
2,076
   
139
   
-
   
368
   
2,305
 
Residential construction and land
  
19
   
-
   
-
   
9
   
28
 
Commercial construction
  
407
   
-
   
-
   
8
   
415
 
Multi-family
  
337
   
-
   
-
   
(72
)
  
265
 
Home equity
  
187
   
-
   
-
   
90
   
277
 
Consumer installment
  
207
   
201
   
70
   
127
   
203
 
Commercial loans
  
645
   
15
   
-
   
144
   
774
 
Unallocated
  
136
   
-
   
-
   
29
   
165
 
Total
 
$
6,177
  
$
641
  
$
70
  
$
1,316
  
$
6,922
 
 
Activity for the three months ended March 31, 2013
 
(In thousands)
 
Balance at December
31, 2012
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at March
31, 2013
 
Residential mortgage
 
$
2,429
  
$
13
  
$
-
  
$
74
  
$
2,490
 
Nonresidential mortgage
  
2,246
   
119
   
-
   
178
   
2,305
 
Residential construction and land
  
43
   
-
   
-
   
(15
)
  
28
 
Commercial construction
  
391
   
-
   
-
   
24
   
415
 
Multi-family
  
286
   
-
   
-
   
(21
)
  
265
 
Home equity
  
361
   
-
   
-
   
(84
)
  
277
 
Consumer installment
  
281
   
69
   
28
   
(37
)
  
203
 
Commercial loans
  
727
   
-
   
-
   
47
   
774
 
Unallocated
  
-
   
-
   
-
   
165
   
165
 
Total
 
$
6,764
  
$
201
  
$
28
  
$
331
  
$
6,922
 

 
 
Allowance for Loan Losses
  
Loans Receivable
 
 
 
Ending Balance June 30, 2013 Impairment
Analysis
  
Ending Balance June 30, 2013 Impairment
Analysis
 
(In thousands)
 
Individually
Evaluated
  
Collectively
Evaluated
  
Individually
Evaluated
  
Collectively
Evaluated
 
Residential mortgage
 
$
520
  
$
2,107
  
$
3,434
  
$
209,092
 
Nonresidential mortgage
  
305
   
2,171
   
2,122
   
89,360
 
Residential construction and land
  
-
   
37
   
-
   
2,691
 
Commercial construction
  
331
   
61
   
1,057
   
2,466
 
Multi-family
  
16
   
123
   
463
   
5,048
 
Home equity
  
-
   
275
   
-
   
20,371
 
Consumer installment
  
-
   
222
   
-
   
4,078
 
Commercial loans
  
7
   
802
   
610
   
25,047
 
Unallocated
  
-
   
63
   
-
   
-
 
Total
 
$
1,179
  
$
5,861
  
$
7,686
  
$
358,153