XML 59 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses
9 Months Ended
Mar. 31, 2014
Loans and Allowance for Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
(5)
Loans and Allowance for Loan Losses

Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality and profitability of the Company’s loan portfolio. The credit quality grade helps management make a consistent assessment of each loan relationship’s credit risk. Consistent with regulatory guidelines, The Bank of Greene County provides for the classification of loans considered being of lesser quality.  Such ratings coincide with the "Substandard," "Doubtful" and "Loss" classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered Substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. Substandard assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not corrected. Assets classified as Doubtful have all the weaknesses inherent in assets classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Assets classified as Loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a full loss reserve and/or charge-off is not warranted. Assets that do not currently expose the insured financial institutions to sufficient risk to warrant classification in one of the aforementioned categories but otherwise possess weaknesses are designated "Special Mention."   Management also maintains a listing of loans designated “Watch.” These loans represent borrowers with declining earnings, strained cash flow, increasing leverage and/or weakening market fundamentals that indicate above average risk.
 
When The Bank of Greene County classifies problem assets as either Substandard or Doubtful, it generally establishes a specific valuation allowance or "loss reserve" in an amount deemed prudent by management.  General allowances represent loss allowances that have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular loans.  When The Bank of Greene County identifies problem loans as being impaired, it is required to evaluate whether the Bank will be able to collect all amounts due either through repayments or the liquidation of the underlying collateral.  If it is determined that impairment exists, the Bank is required either to establish a specific allowance for losses equal to the amount of impairment of the assets, or to charge-off such amount.  Regulatory agencies may require The Bank of Greene County to recognize additions to the allowance based on their judgment about information available to them at the time of their examination.  The Bank of Greene County reviews its portfolio monthly to determine whether any assets require classification in accordance with applicable regulations.

The Bank primarily has four segments within its loan portfolio that it considers when measuring credit quality: real estate loans, home equity, consumer installment and commercial loans.  The real estate portfolio consists of residential, nonresidential, and construction loan classes. The inherent risk within the loan portfolio varies depending upon each of these loan types.

The Bank of Greene County’s primary lending activity is the origination of residential mortgage loans, including home equity loans, which are collateralized by residences.   Generally, residential mortgage loans are made in amounts up to 80 % of the appraised value of the property.  However, The Bank of Greene County will originate residential mortgage loans with loan-to-value ratios of up to 95%, with private mortgage insurance.  In the event of default by the borrower, The Bank of Greene County will acquire and liquidate the underlying collateral.    By originating the loan at a loan-to-value ratio of 80% or less or obtaining private mortgage insurance, The Bank of Greene County limits its risk of loss in the event of default.  However, the market values of the collateral may be adversely impacted by declines in the economy.  Home equity loans may have an additional inherent risk if The Bank of Greene County does not hold the first mortgage.  The Bank of Greene County may stand in a secondary position in the event of collateral liquidation resulting in a greater chance of insufficiency to meet all obligations.

Construction lending generally involves a greater degree of risk than other residential mortgage lending.  The repayment of the construction loan is, to a great degree, dependent upon the successful and timely completion of the construction of the subject property within specified cost limits.  The Bank of Greene County completes inspections during the construction phase prior to any disbursements.  The Bank of Greene County limits its risk during the construction as disbursements are not made until the required work for each advance has been completed.  Construction delays may further impair the borrower's ability to repay the loan.

Loans collateralized by nonresidential mortgage loans, and multi-family loans, such as apartment buildings generally are larger than residential loans and involve a greater degree of risk. Commercial mortgage loans often involve large loan balances to single borrowers or groups of related borrowers. Payments on these loans depend to a large degree on the results of operations and management of the properties or underlying businesses, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of nonresidential mortgage loans makes them more difficult for management to monitor and evaluate.

Consumer loans generally have shorter terms and higher interest rates than residential mortgage loans. In addition, consumer loans expand the products and services offered by The Bank of Greene County to better meet the financial services needs of its customers.  Consumer loans generally involve greater credit risk than residential mortgage loans because of the difference in the nature of the underlying collateral.  Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation in the underlying collateral. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections depend on the borrower's personal financial stability.  Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.

Commercial lending generally involves greater risk than residential mortgage lending and involves risks that are different from those associated with residential and nonresidential mortgage lending. Real estate lending is generally considered to be collateral-based, with loan amounts based on fixed loan-to-collateral values, and liquidation of the underlying real estate collateral is viewed as the primary source of repayment in the event of borrower default. Although commercial loans may be collateralized by equipment or other business assets, the liquidation of collateral in the event of a borrower default is often an insufficient source of repayment because equipment and other business assets may be obsolete or of limited use, among other things. Accordingly, the repayment of a commercial loan depends primarily on the creditworthiness of the borrower (and any guarantors), while liquidation of collateral is a secondary and often insufficient source of repayment.
 
Loan balances by internal credit quality indicator as of March 31, 2014 are shown below.
 
(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential mortgage
 
$
221,735
  
$
128
  
$
298
  
$
4,149
  
$
226,310
 
Nonresidential mortgage
  
102,830
   
-
   
3,240
   
1,934
   
108,004
 
Residential construction and land
  
3,229
   
-
   
-
   
-
   
3,229
 
Commercial construction
  
2,517
   
-
   
-
   
-
   
2,517
 
Multi-family
  
3,998
   
-
   
-
   
114
   
4,112
 
Home equity
  
20,154
   
-
   
-
   
339
   
20,493
 
Consumer installment
  
4,075
   
-
   
-
   
3
   
4,078
 
Commercial loans
  
28,975
   
-
   
583
   
706
   
30,264
 
Total gross loans
 
$
387,513
  
$
128
  
$
4,121
  
$
7,245
  
$
399,007
 

Loan balances by internal credit quality indicator as of June 30, 2013 are shown below.
 
(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential mortgage
 
$
207,606
  
$
294
  
$
302
  
$
4,324
  
$
212,526
 
Nonresidential mortgage
  
87,509
   
-
   
2,197
   
1,776
   
91,482
 
Residential construction and land
  
2,691
   
-
   
-
   
-
   
2,691
 
Commercial construction
  
2,466
   
-
   
-
   
1,057
   
3,523
 
Multi-family
  
4,785
   
-
   
-
   
726
   
5,511
 
Home equity
  
20,099
   
221
   
23
   
28
   
20,371
 
Consumer installment
  
4,073
   
5
   
-
   
-
   
4,078
 
Commercial loans
  
24,454
   
-
   
516
   
687
   
25,657
 
Total gross loans
 
$
353,683
  
$
520
  
$
3,038
  
$
8,598
  
$
365,839
 

The Company had no loans classified Doubtful or Loss at March 31, 2014 or June 30, 2013.

Nonaccrual Loans

Management places loans on nonaccrual status once the loans have become 90 days or more delinquent or sooner if there is a significant reason for management to believe the collectability is questionable and, therefore, interest on the loan will no longer be recognized on an accrual basis.  Nonaccrual is defined as a loan in which collectability is questionable and therefore interest on the loan will no longer be recognized on an accrual basis.  A loan is not placed back on accrual status until the borrower has demonstrated the ability and willingness to make timely payments on the loan.    A loan does not have to be 90 days delinquent in order to be classified as nonaccrual.   Nonaccrual loans consisted primarily of loans secured by real estate at March 31, 2014 and June 30, 2013.  While the Bank makes every reasonable effort to work with the borrowers to collect amounts due, the number of loans in process of foreclosure has grown substantially over the past several years.  This growth has been the result of adverse changes within the economy and increases in local unemployment.   The growth is also due in part to the extended length of time required to meet all of the legal requirements mandated by New York State law prior to a foreclosure sale, which may be in excess of two years.   Loans on nonaccrual status totaled $5.8 million at March 31, 2014 of which $3.7 million were in the process of foreclosure.  Included in nonaccrual loans were $2.2 million of loans which were less than 90 days past due at March 31, 2014, but have a recent history of delinquency greater than 90 days past due.   These loans will be returned to accrual status once they have demonstrated a history of timely payments.  Included in total loans past due were $1.0 million of loans which were making payments pursuant to forbearance agreements.  Under the forbearance agreements, the customers have made arrangements with the Bank to bring the loans current over a specified period of time (resulting in an insignificant delay in repayment).  During this term of the forbearance agreement, the Bank has agreed not to continue foreclosure proceedings.  Loans on nonaccrual status totaled $6.3 million at June 30, 2013 of which $4.9 million were in the process of foreclosure.  Included in nonaccrual loans, were $781,000 of loans which were less than 90 days past due at June 30, 2013, but have a recent history of delinquency greater than 90 days past due.
 
The following table sets forth information regarding delinquent and/or nonaccrual loans as of March 31, 2014:
 
(In thousands)
 
30-59 days past due
  
60-89 days past due
  
90 days or more past due
  
Total past due
  
Current
  
Total Loans
  
Loans on Non-accrual
 
Residential mortgage
 
$
174
  
$
744
  
$
2,433
  
$
3,351
  
$
222,959
  
$
226,310
  
$
3,319
 
Nonresidential mortgage
  
1,724
   
785
   
1,062
   
3,571
   
104,433
   
108,004
   
1,937
 
Residential construction and land
  
-
   
-
   
-
   
-
   
3,229
   
3,229
   
-
 
Commercial construction
  
-
   
-
   
-
   
-
   
2,517
   
2,517
   
-
 
Multi-family
  
-
   
-
   
-
   
-
   
4,112
   
4,112
   
-
 
Home equity
  
52
   
96
   
221
   
369
   
20,124
   
20,493
   
243
 
Consumer installment
  
44
   
2
   
1
   
47
   
4,031
   
4,078
   
1
 
Commercial loans
  
150
   
605
   
204
   
959
   
29,305
   
30,264
   
311
 
Total gross loans
 
$
2,144
  
$
2,232
  
$
3,921
  
$
8,297
  
$
390,710
  
$
399,007
  
$
5,811
 

The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2013:
 
(In thousands)
 
30-59 days past due
  
60-89 days past due
  
90 days or more past due
  
Total past due
  
Current
  
Total Loans
  
Loans on Non-accrual
 
Residential mortgage
 
$
1,255
  
$
165
  
$
3,875
  
$
5,295
  
$
207,231
  
$
212,526
  
$
3,599
 
Nonresidential mortgage
  
215
   
978
   
1,655
   
2,848
   
88,634
   
91,482
   
2,018
 
Residential construction and land
  
38
   
-
   
-
   
38
   
2,653
   
2,691
   
-
 
Commercial construction
  
-
   
-
   
-
   
-
   
3,523
   
3,523
   
-
 
Multi-family
  
144
   
-
   
463
   
607
   
4,904
   
5,511
   
463
 
Home equity
  
269
   
221
   
28
   
518
   
19,853
   
20,371
   
51
 
Consumer installment
  
34
   
5
   
-
   
39
   
4,039
   
4,078
   
-
 
Commercial loans
  
530
   
78
   
82
   
690
   
24,967
   
25,657
   
195
 
Total gross loans
 
$
2,485
  
$
1,447
  
$
6,103
  
$
10,035
  
$
355,804
  
$
365,839
  
$
6,326
 

The Bank of Greene County had accruing loans delinquent more than 90 days as of March 31, 2014 totaling $269,000 and had accruing loans delinquent more than 90 days as of June 30, 2013 totaling $559,000.    The loans delinquent more than 90 days and accruing consist of loans that are well collateralized and the borrowers have demonstrated the ability and willingness to pay.  The borrowers have made arrangements with the Bank to bring the loans current within a specified time period and have made a series of payments as agreed.

The table below details additional information related to nonaccrual loans for the nine and three months ended March 31:

 
 
For the nine months ended
March 31,
  
For the three months ended
March 31,
 
(In thousands)
 
2014
  
2013
  
2014
  
2013
 
Interest income that would have been recorded if loans had been performing in accordance with original terms
 
$
389
  
$
398
  
$
181
  
$
123
 
Interest income that was recorded on nonaccrual loans
  
92
   
180
   
28
   
54
 

Impaired Loan Analysis

The Company identifies impaired loans and measures the impairment in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) subtopic “Receivables – Loan Impairment.”  Management may consider a loan impaired once it is classified as nonaccrual and when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a troubled debt restructuring.  It should be noted that management does not evaluate all loans individually for impairment.  The Bank of Greene County considers residential mortgages, home equity loans, smaller commercial loans and installment loans as small, homogeneous loans, which are evaluated for impairment collectively based on historical loan experience and other factors.  In contrast, large commercial mortgage, construction, multi-family and commercial loans are viewed individually and considered impaired if it is probable that The Bank of Greene County will not be able to collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreement.  The measurement of impaired loans is generally based on the fair value of the underlying collateral.  The majority of The Bank of Greene County loans, including most nonaccrual loans, are small homogenous loan types adequately supported by collateral.  Management considers the payment status of loans in the process of evaluating the adequacy of the allowance for loan losses among other factors.  Loans that are either delinquent a minimum of 60 days or are on nonaccrual status, and are not individually evaluated for impairment, are either designated as Special Mention or Substandard, and the allocation of the allowance for loan loss is based upon the risk associated with such designation.  Loans that have been modified as a troubled debt restructuring are included in impaired loans.  The measurement of impairment is generally based on the discounted cash flows based on the original rate of the loan before the restructuring, unless it is determined that the restructured loan is collateral dependent.  If the restructured loan is deemed to be collateral dependent, impairment is based on the fair value of the underlying collateral.
 
The tables below detail additional information on impaired loans at the date or periods indicated:

 
 
As of March 31, 2014
  
For the nine months ended
March 31, 2014
  
For the three months ended
March 31, 2014
 
(In thousands)
 
Recorded Investment
  
Unpaid Principal
  
Related Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
  
Average
Recorded
 Investment
  
Interest
 Income
Recognized
 
With no related allowance recorded:
  
  
  
  
  
 
Residential mortgage
 
$
284
  
$
284
  
$
-
  
$
355
  
$
7
  
$
267
  
$
6
 
Nonresidential mortgage
  
464
   
464
   
-
   
537
   
23
   
513
   
6
 
 
  
748
   
748
   
-
   
892
   
30
   
780
   
12
 
With an allowance recorded:
                     
Residential mortgage
  
3,066
   
3,085
   
580
   
3,025
   
45
   
2,876
   
15
 
Nonresidential mortgage
  
2,821
   
3,002
   
391
   
2,243
   
37
   
2,775
   
17
 
Commercial construction
  
-
   
-
   
-
   
467
   
17
   
-
   
-
 
Multi-family
  
-
   
-
   
-
   
257
   
-
   
-
   
-
 
Home equity
  
200
   
200
   
87
   
133
   
-
   
200
   
-
 
Commercial loans
  
605
   
605
   
3
   
607
   
27
   
605
   
7
 
 
  
6,692
   
6,892
   
1,061
   
6,732
   
126
   
6,456
   
39
 
Total impaired:
                            
Residential mortgage
  
3,350
   
3,369
   
580
   
3,380
   
52
   
3,143
   
21
 
Nonresidential mortgage
  
3,285
   
3,466
   
391
   
2,780
   
60
   
3,288
   
23
 
Commercial construction
  
-
   
-
   
-
   
467
   
17
   
-
   
-
 
Multi-family
  
-
   
-
   
-
   
257
   
-
   
-
   
-
 
Home equity
  
200
   
200
   
87
   
133
   
-
   
200
   
-
 
Commercial loans
  
605
   
605
   
3
   
607
   
27
   
605
   
7
 
 
 
$
7,440
  
$
7,640
  
$
1,061
  
$
7,624
  
$
156
  
$
7,236
  
$
51
 
 
 
 
As of June 30, 2013
  
For the nine months ended
March 31, 2013
  
For the three months ended
 March 31, 2013
 
(In thousands)
 
Recorded
Investment
  
Unpaid
Principal
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
With no related allowance recorded:
  
  
  
  
  
 
Residential mortgage
 
$
852
  
$
852
  
$
-
  
$
123
  
$
14
  
$
215
  
$
3
 
Nonresidential mortgage
  
783
   
783
   
-
   
1,265
   
64
   
1,260
   
17
 
Commercial loans
  
-
   
-
   
-
   
108
   
13
   
77
   
3
 
 
  
1,635
   
1,635
   
-
   
1,496
   
91
   
1,552
   
23
 
With an allowance recorded:
                     
Residential mortgage
  
2,582
   
2,632
   
520
   
2,552
   
55
   
2,651
   
17
 
Nonresidential mortgage
  
1,339
   
1,339
   
305
   
1,015
   
22
   
1,085
   
14
 
Commercial construction
  
1,057
   
1,057
   
331
   
1,068
   
35
   
1,063
   
7
 
Multi-family
  
463
   
463
   
16
   
885
   
22
   
886
   
6
 
Home equity
  
-
   
-
   
-
   
257
   
4
   
-
   
-
 
Commercial loans
  
610
   
610
   
7
   
572
   
29
   
571
   
9
 
 
  
6,051
   
6,101
   
1,179
   
6,349
   
167
   
6,256
   
53
 
Total impaired:
                     
``
     
Residential mortgage
  
3,434
   
3,484
   
520
   
2,675
   
69
   
2,866
   
20
 
Nonresidential mortgage
  
2,122
   
2,122
   
305
   
2,280
   
86
   
2,345
   
31
 
Commercial construction
  
1,057
   
1,057
   
331
   
1,068
   
35
   
1,063
   
7
 
Multi-family
  
463
   
463
   
16
   
885
   
22
   
886
   
6
 
Home equity
  
-
   
-
   
-
   
257
   
4
   
-
   
-
 
Commercial loans
  
610
   
610
   
7
   
680
   
42
   
648
   
12
 
 
 
$
7,686
  
$
7,736
  
$
1,179
  
$
7,845
  
$
258
  
$
7,808
  
$
76
 

The table below details loans that have been modified as a troubled debt restructuring during the nine and three month periods ended March 31, 2014 and 2013.

(Dollars in thousands)
 
Number of
 Contracts
  
Pre-Modification
Outstanding
Recorded Investment
  
Post-Modification
Outstanding
Recorded Investment
  
Current Outstanding
Recorded Investment
 
Nine months ended March 31, 2014
 
  
  
  
 
Residential mortgage
  
2
  
$
367
  
$
367
  
$
361
 
Nonresidential mortgage
  
5
   
1,789
   
1,848
   
1,837
 
 
                
Nine months ended March 31, 2013
                
Residential mortgage
  
1
   
246
   
261
   
261
 
 
                
 
                
Three months ended March 31, 2014
                
Nonresidential mortgage
  
2
  
$
142
  
$
160
  
$
159
 
 
                
Three months ended March 31, 2013
                
Residential mortgage
  
-
   
-
   
-
   
-
 

These loans have been classified as troubled debt restructurings due to concessions granted to the debtors that The Bank of Greene County would not otherwise consider as a result of financial difficulties of the borrowers.  For these loans, concessions consisted of any combination of the following: additional funds were advanced, the interest rate was reduced and/or the term extended. If the borrower performs under the terms of the modification, and the ultimate collectability of all amounts contractually due under the modified terms is not in doubt, these loans will be returned to accrual status.   These loans identified as a troubled debt restructuring have been evaluated for impairment and the impact to the allowance for loan loss was immaterial.
 
The table below details loans that have been modified as troubled debt restructurings during the previous twelve months which have subsequently defaulted during the nine months ended March 31, 2014:

(Dollars in thousands)
 
Number of Contracts
  
Recorded Investment
  
Allowance for
Loan Loss
 
Nine months ended March 31, 2014
 
  
  
 
Residential mortgage
  
2
  
$
284
  
$
65
 
Nonresidential mortgage
  
1
   
460
   
120
 
 
            

The Company had no loans that had been modified as troubled debt restructurings during the twelve months prior to March 31, 2014 which had subsequently defaulted during the three months ended March 31, 2014.  The Company had no loans that had been modified as troubled debt restructurings during the twelve months prior to March 31, 2013 which had subsequently defaulted during the nine and three months ended March 31, 2013.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the losses inherent in the loan portfolio, the composition of the loan portfolio, specific impaired loans and current economic conditions.  Such evaluation, which includes a review of certain identified loans on which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair value of the underlying collateral, economic conditions, payment status of the loan, historical loan loss experience and other factors that warrant recognition in providing for the loan loss allowance.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review The Bank of Greene County’s allowance for loan losses.  Such agencies may require The Bank of Greene County to recognize additions to the allowance based on their judgment about information available to them at the time of their examination.  The Bank of Greene County considers residential mortgages, home equity loans and installment loans to customers as small, homogeneous loans, which are evaluated for impairment collectively based on historical loss experience.  Commercial mortgage and business loans are viewed individually and considered impaired if it is probable that The Bank of Greene County will not be able to collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreements.  The measurement of impaired loans is generally based on the fair value of the underlying collateral.  The allowance for loan losses is increased by a provision for loan losses (which results in a charge to expense) and recoveries of loans previously charged off and is reduced by charge-offs. Generally, consumer loans and smaller business loans (not secured by real estate) in excess of 90 days are charged-off against the allowance for loan losses, unless equitable arrangements are made.   For loans secured by real estate, a charge-off is recorded when it is determined that the collection of all or a portion of a loan may not be collected and the amount of that loss can be reasonably estimated.

The following tables set forth the activity and allocation of the allowance for loan losses by loan category during and at the periods indicated.  The allowance is allocated to each loan category based on historical loss experience and economic conditions.

Activity for the nine months ended March 31, 2014
 
(In thousands)
 
Balance at June
30, 2013
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at March
31, 2014
 
Residential mortgage
 
$
2,627
  
$
344
  
$
1
  
$
456
  
$
2,740
 
Nonresidential mortgage
  
2,476
   
87
   
-
   
456
   
2,845
 
Residential construction and land
  
37
   
-
   
-
   
8
   
45
 
Commercial construction
  
392
   
-
   
-
   
(330
)
  
62
 
Multi-family
  
139
   
24
   
7
   
(61
)
  
61
 
Home equity
  
275
   
44
   
-
   
141
   
372
 
Consumer installment
  
222
   
171
   
55
   
98
   
204
 
Commercial loans
  
809
   
205
   
4
   
182
   
790
 
Unallocated
  
63
   
-
   
-
   
159
   
222
 
Total
 
$
7,040
  
$
875
  
$
67
  
$
1,109
  
$
7,341
 
 
Activity for the three months ended March 31, 2014
 
(In thousands)
 
Balance at
December 31,
2013
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at
March 31, 2014
 
Residential mortgage
 
$
2,772
  
$
62
  
$
1
  
$
29
  
$
2,740
 
Nonresidential mortgage
  
2,740
   
-
   
-
   
105
   
2,845
 
Residential construction and land
  
47
   
-
   
-
   
(2
)
  
45
 
Commercial construction
  
86
   
-
   
-
   
(24
)
  
62
 
Multi-family
  
107
   
-
   
7
   
(53
)
  
61
 
Home equity
  
360
   
36
   
-
   
48
   
372
 
Consumer installment
  
243
   
51
   
23
   
(11
)
  
204
 
Commercial loans
  
773
   
-
   
-
   
17
   
790
 
Unallocated
  
43
   
-
   
-
   
179
   
222
 
Total
 
$
7,171
  
$
149
  
$
31
  
$
288
  
$
7,341
 

 
 
Allowance for Loan Losses
  
Loans Receivable
 
 
 
Ending Balance March 31, 2014 Impairment Analysis
  
Ending Balance March 31, 2014 Impairment Analysis
 
(In thousands)
 
Individually Evaluated
  
Collectively Evaluated
  
Individually Evaluated
  
Collectively Evaluated
 
Residential mortgage
 
$
580
  
$
2,160
  
$
3,350
  
$
222,960
 
Nonresidential mortgage
  
391
   
2,454
   
3,285
   
104,719
 
Residential construction and land
  
-
   
45
   
-
   
3,229
 
Commercial construction
  
-
   
62
   
-
   
2,517
 
Multi-family
  
-
   
61
   
-
   
4,112
 
Home equity
  
87
   
285
   
200
   
20,293
 
Consumer installment
  
-
   
204
   
-
   
4,078
 
Commercial loans
  
3
   
787
   
605
   
29,659
 
Unallocated
  
-
   
222
   
-
   
-
 
Total
 
$
1,061
  
$
6,280
  
$
7,440
  
$
391,567
 

Activity for the nine months ended March 31, 2013
 
(In thousands)
 
Balance at June
30, 2012
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at March
31, 2013
 
Residential mortgage
 
$
2,163
  
$
286
  
$
-
  
$
613
  
$
2,490
 
Nonresidential mortgage
  
2,076
   
139
   
-
   
368
   
2,305
 
Residential construction and land
  
19
   
-
   
-
   
9
   
28
 
Commercial construction
  
407
   
-
   
-
   
8
   
415
 
Multi-family
  
337
   
-
   
-
   
(72
)
  
265
 
Home equity
  
187
   
-
   
-
   
90
   
277
 
Consumer installment
  
207
   
201
   
70
   
127
   
203
 
Commercial loans
  
645
   
15
   
-
   
144
   
774
 
Unallocated
  
136
   
-
   
-
   
29
   
165
 
Total
 
$
6,177
  
$
641
  
$
70
  
$
1,316
  
$
6,922
 
 
Activity for the three months ended March 31, 2013
 
(In thousands)
 
Balance at December
31, 2012
  
Charge-offs
  
Recoveries
  
Provision
  
Balance at March
31, 2013
 
Residential mortgage
 
$
2,429
  
$
13
  
$
-
  
$
74
  
$
2,490
 
Nonresidential mortgage
  
2,246
   
119
   
-
   
178
   
2,305
 
Residential construction and land
  
43
   
-
   
-
   
(15
)
  
28
 
Commercial construction
  
391
   
-
   
-
   
24
   
415
 
Multi-family
  
286
   
-
   
-
   
(21
)
  
265
 
Home equity
  
361
   
-
   
-
   
(84
)
  
277
 
Consumer installment
  
281
   
69
   
28
   
(37
)
  
203
 
Commercial loans
  
727
   
-
   
-
   
47
   
774
 
Unallocated
  
-
   
-
   
-
   
165
   
165
 
Total
 
$
6,764
  
$
201
  
$
28
  
$
331
  
$
6,922
 

 
 
Allowance for Loan Losses
  
Loans Receivable
 
 
 
Ending Balance June 30, 2013 Impairment
Analysis
  
Ending Balance June 30, 2013 Impairment
Analysis
 
(In thousands)
 
Individually
Evaluated
  
Collectively
Evaluated
  
Individually
Evaluated
  
Collectively
Evaluated
 
Residential mortgage
 
$
520
  
$
2,107
  
$
3,434
  
$
209,092
 
Nonresidential mortgage
  
305
   
2,171
   
2,122
   
89,360
 
Residential construction and land
  
-
   
37
   
-
   
2,691
 
Commercial construction
  
331
   
61
   
1,057
   
2,466
 
Multi-family
  
16
   
123
   
463
   
5,048
 
Home equity
  
-
   
275
   
-
   
20,371
 
Consumer installment
  
-
   
222
   
-
   
4,078
 
Commercial loans
  
7
   
802
   
610
   
25,047
 
Unallocated
  
-
   
63
   
-
   
-
 
Total
 
$
1,179
  
$
5,861
  
$
7,686
  
$
358,153