XML 92 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
12 Months Ended
Jun. 30, 2013
Loans [Abstract]  
Loans

Note 4.  Loans

 

Loan segments and classes at June 30, 2013 and 2012 are summarized as follows:

 

 

 

 

 

 

 

 

At June 30,

(In thousands)

 

2013

 

2012

Real estate mortgages:

 

 

 

 

  Residential

$

212,526 

$

193,378 

  Nonresidential

 

91,482 

 

80,794 

  Construction and land

 

6,214 

 

4,190 

  Multifamily

 

5,511 

 

5,522 

Total real estate mortgages

 

315,733 

 

283,884 

Home equity loans

 

20,371 

 

22,808 

Consumer installment

 

4,078 

 

4,070 

Commercial loans

 

25,657 

 

21,688 

Total gross loans

 

365,839 

 

332,450 

Allowance for loan losses

 

(7,040)

 

(6,177)

Deferred fees and costs

 

627 

 

478 

Total net loans

$

359,426 

$

326,751 

 

At June 30, 2013 and 2012, loans to officers and directors were immaterial as a percentage of our loan portfolio. 

 

Credit Quality Indicators

 

Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality and profitability of the Company’s loan portfolio.  The credit quality grade helps management make a consistent assessment of each loan relationship’s credit risk. Consistent with regulatory guidelines, The Bank of Greene County provides for the classification of loans considered being of lesser quality.  Such ratings coincide with the Substandard, Doubtful and Loss classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered Substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. Substandard assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not corrected. Assets classified as Doubtful have all the weaknesses inherent in assets classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Assets classified as Loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a full loss reserve and/or charge-off is not warranted. Assets that do not currently expose the insured financial institutions to sufficient risk to warrant classification in one of the aforementioned categories but otherwise possess weaknesses are designated Special Mention.   Management also maintains a listing of loans designated “Watch.” These loans represent borrowers with declining earnings, strained cash flow, increasing leverage and/or weakening market fundamentals that indicate above average risk.

 

When The Bank of Greene County classifies problem assets as either Substandard or Doubtful, it generally establishes a specific valuation allowance or loss reserve in an amount deemed prudent by management.  General allowances represent loss allowances that have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular loans.  When The Bank of Greene County identifies problem loans as being impaired, it is required to evaluate whether the Bank will be able to collect all amounts due either through repayments or the liquidation of the underlying collateral.  If it is determined that impairment exists, the Bank is required either to establish a specific allowance for losses equal to the amount of impairment of the assets, or to charge-off such amount.  The Bank of Greene Countys determination as to the classification of its loans and the amount of its valuation allowance is subject to review by its regulatory agencies, which can order the establishment of additional general or specific loss allowances.  The Bank of Greene County reviews its portfolio monthly to determine whether any assets require classification in accordance with applicable regulations.  

 

The Bank primarily has four segments within its loan portfolio that it considers when measuring credit quality: real estate loans, home equity, consumer installment and commercial loans.  The real estate portfolio consists of residential, nonresidential, and construction loan classes. The inherent risk within the loan portfolio varies depending upon each of these loan types.  

 

The Bank of Greene County’s primary lending activity is the origination of residential mortgage loans, including home equity loans, which are collateralized by residences.   Generally, residential mortgage loans are made in amounts up to 80.0% of the appraised value of the property.  However, The Bank of Greene County will originate residential mortgage loans with loan-to-value ratios of up to 95.0%, with private mortgage insurance.  In the event of default by the borrower, The Bank of Greene County will acquire and liquidate the underlying collateral. By originating the loan at a loan-to-value ratio of 80% or less or obtaining private mortgage insurance, The Bank of Greene County limits its risk of loss in the event of default.  However, the market values of the collateral may be adversely impacted by declines in the economy.  Home equity loans may have an additional inherent risk if The Bank of Greene County does not hold the first mortgage.  The Bank of Greene County may stand in a secondary position in the event of collateral liquidation resulting in a greater chance of insufficiency to meet all obligations.

 

Construction lending generally involves a greater degree of risk than other residential mortgage lending.  The repayment of the construction loan is, to a great degree, dependent upon the successful and timely completion of the construction of the subject property within specified cost limits.  The Bank of Greene County completes inspections during the construction phase prior to any disbursements.  The Bank of Greene County limits its risk during the construction as disbursements are not made until the required work for each advance has been completed.  Construction delays may further impair the borrowers ability to repay the loan.

 

Loans collateralized by nonresidential mortgage loans, and multi-family loans, such as apartment buildings generally are larger than residential loans and involve a greater degree of risk. Commercial mortgage loans often involve large loan balances to single borrowers or groups of related borrowers. Payments on these loans depend to a large degree on the results of operations and management of the properties or underlying businesses, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of nonresidential mortgage loans makes them more difficult for management to monitor and evaluate.

 

Consumer loans generally have shorter terms and higher interest rates than residential mortgage loans. In addition, consumer loans expand the products and services offered by The Bank of Greene County to better meet the financial services needs of its customers.  Consumer loans generally involve greater credit risk than residential mortgage loans because of the difference in the nature of the underlying collateral.  Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation in the underlying collateral. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections depend on the borrowers personal financial stability.  Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.

 

Commercial lending generally involves greater risk than residential mortgage lending and involves risks that are different from those associated with residential and nonresidential mortgage lending. Real estate lending is generally considered to be collateral-based, with loan amounts based on fixed loan-to-collateral values, and liquidation of the underlying real estate collateral is viewed as the primary source of repayment in the event of borrower default. Although commercial loans may be collateralized by equipment or other business assets, the liquidation of collateral in the event of a borrower default is often an insufficient source of repayment because equipment and other business assets may be obsolete or of limited use, among other things. Accordingly, the repayment of a commercial loan depends primarily on the creditworthiness of the borrower (and any guarantors), while liquidation of collateral is a secondary and often insufficient source of repayment.

 

Loan balances by internal credit quality indicator as of June 30, 2013 are shown below.

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Performing

 

Watch

 

Special Mention

 

Substandard

 

Total

Residential mortgage

$

207,606 

$

294 

$

302 

$

4,324 

$

212,526 

Nonresidential mortgage

 

87,509 

 

 -

 

2,197 

 

1,776 

 

91,482 

Residential construction and land

 

2,691 

 

 -

 

 -

 

 -

 

2,691 

Commercial construction

 

2,466 

 

 -

 

 -

 

1,057 

 

3,523 

Multi-family

 

4,785 

 

 -

 

 -

 

726 

 

5,511 

Home equity

 

20,099 

 

221 

 

23 

 

28 

 

20,371 

Consumer installment

 

4,073 

 

 

 -

 

 -

 

4,078 

Commercial loans

 

24,454 

 

 -

 

516 

 

687 

 

25,657 

Total gross loans

$

353,683 

$

520 

$

3,038 

$

8,598 

$

365,839 

 

Loan balances by internal credit quality indicator as of June 30, 2012 are shown below.

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Performing

 

Watch

 

Special Mention

 

Substandard

 

Total

Residential mortgage

$

188,446 

$

 -

$

557 

$

4,375 

$

193,378 

Nonresidential mortgage

 

77,761 

 

 -

 

588 

 

2,445 

 

80,794 

Residential construction and land

 

2,156 

 

 -

 

 -

 

 -

 

2,156 

Commercial construction

 

669 

 

 -

 

290 

 

1,075 

 

2,034 

Multi-family

 

4,185 

 

 -

 

780 

 

557 

 

5,522 

Home equity

 

22,708 

 

 -

 

 -

 

100 

 

22,808 

Consumer installment

 

4,044 

 

 

 -

 

25 

 

4,070 

Commercial loans

 

20,045 

 

39 

 

762 

 

842 

 

21,688 

Total gross loans

$

320,014 

$

40 

$

2,977 

$

9,419 

$

332,450 

 

The Company had no loans classified Doubtful or Loss at June 30, 2013 or 2012.

 

Nonaccrual Loans

 

Management places loans on nonaccrual status once the loans have become 90 days or more delinquent.  A nonaccrual loan is defined as a loan in which collectability is questionable and therefore interest on the loan will no longer be recognized on an accrual basis.  A loan is not placed back on accrual status until the borrower has demonstrated the ability and willingness to make timely payments on the loan.    A loan does not have to be 90 days delinquent in order to be classified as nonaccrual.   Nonaccrual loans consisted primarily of loans secured by real estate at June 30, 2013 and 2012.  While the Bank makes every reasonable effort to work with the borrowers to collect amounts due, the number of loans in process of foreclosure has grown substantially over the past several years.  This growth has been the result of adverse changes within the economy and increases in local unemployment.   The growth is also due in part to the extended length of time required to meet all of the legal requirements mandated by New York state law prior to a foreclosure sale, which may be in excess of two years.   Loans on nonaccrual status totaled $6.3 million at June 30, 2013 of which $4.9 million were in the process of foreclosure.  Included in nonaccrual loans, were $781,000 of loans which were less than 90 days past due at June 30, 2013, but have a recent history of delinquency greater than 90 days past due.   These loans will be returned to accrual status once they have demonstrated a history of timely payments.  Included in total loans past due were $1.5 million of loans which were making payments pursuant to forbearance agreements.  Under the forbearance agreements, the customers have made arrangements with the Bank to bring the loans current over a specified period of time (resulting in an insignificant delay in repayment).  During this term of the forbearance agreement, the Bank has agreed not to continue foreclosure proceedings.  Loans on nonaccrual status totaled $6.9 million at June 30, 2012 of which $3.5 million were in the process of foreclosure.  Included in nonaccrual loans, $1.3 million were less than 90 days past due at June 30, 2012, but have a recent history of delinquency greater than 90 days past due.

 

The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

30-59 days past due

 

60-89 days past due

 

90 days or more past due

 

Total past due

 

Current

 

Total Loans

 

Loans on Non-accrual

Residential mortgage

$

100 

$

1,420 

$

3,875 

$

5,395 

$

207,131 

$

212,526 

$

3,599 

Nonresidential mortgage

 

472 

 

1,193 

 

1,655 

 

3,320 

 

88,162 

 

91,482 

 

2,018 

Residential construction and land

 

 -

 

38 

 

 -

 

38 

 

2,653 

 

2,691 

 

 -

Commercial construction

 

 -

 

 -

 

 -

 

 -

 

3,523 

 

3,523 

 

 -

Multi-family

 

 -

 

144 

 

463 

 

607 

 

4,904 

 

5,511 

 

463 

Home equity

 

42 

 

470 

 

28 

 

540 

 

19,831 

 

20,371 

 

51 

Consumer installment

 

34 

 

 

 -

 

39 

 

4,039 

 

4,078 

 

 -

Commercial loans

 

138 

 

583 

 

82 

 

803 

 

24,854 

 

25,657 

 

195 

Total gross loans

$

786 

$

3,853 

$

6,103 

$

10,742 

$

355,097 

$

365,839 

$

6,326 

 

The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

30-59 days past due

 

60-89 days past due

 

90 days or more past due

 

Total past due

 

Current

 

Total Loans

 

Loans on Non-accrual

Residential mortgage

$

99 

$

1,674 

$

3,850 

$

5,623 

$

187,755 

$

193,378 

$

4,206 

Nonresidential mortgage

 

424 

 

1,088 

 

1,041 

 

2,553 

 

78,241 

 

80,794 

 

1,868 

Residential construction and land

 

-

 

-

 

-

 

-

 

2,156 

 

2,156 

 

-

Commercial construction

 

-

 

-

 

-

 

-

 

2,034 

 

2,034 

 

-

Multi-family

 

-

 

-

 

431 

 

431 

 

5,091 

 

5,522 

 

431 

Home equity

 

52 

 

-

 

100 

 

152 

 

22,656 

 

22,808 

 

60 

Consumer installment

 

76 

 

 

24 

 

104 

 

3,966 

 

4,070 

 

25 

Commercial loans

 

 

596 

 

257 

 

856 

 

20,832 

 

21,688 

 

303 

Total gross loans

$

654 

$

3,362 

$

5,703 

$

9,719 

$

322,731 

$

332,450 

$

6,893 

 

The Bank of Greene County had accruing loans delinquent 90 days or more as of June 30, 2013 totaling $559,000 and had accruing loans delinquent more than 90 days as of June 30, 2012 totaling $124,000.  The loans delinquent more than 90 days and accruing consist of loans that are well collateralized and the borrowers have demonstrated the ability and willingness to pay.  The borrowers have made arrangements with the Bank to bring the loan current within a specified time period and have made a series of payments as agreed.

 

The table below details additional information related to nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

For the years ended June 30,

(In thousands)

 

2013

 

2012

 

2011

Interest income that would have been recorded if loans had been performing in accordance with original terms

$

433 

$

550 

$

529 

Interest income that was recorded on nonaccrual loans

 

158 

 

277 

 

226 

 

Impaired Loan Analysis

 

The Company identifies impaired loans and measures the impairment in accordance with FASB ASC subtopic “Receivables – Loan Impairment.”  Management may consider a loan impaired once it is classified as nonaccrual and when it is probable that the borrower will be unable to repay the loan according to the original contractual terms of the loan agreement or the loan is restructured in a troubled debt restructuring.  It should be noted that management does not evaluate all loans individually for impairment.  Generally, The Bank of Greene County considers residential mortgages, home equity loans and installment loans as small, homogeneous loans, which are evaluated for impairment collectively based on historical loan experience and other factors.  In contrast, large commercial mortgage, construction, multi-family, business loans and select larger balance residential mortgage loans are reviewed individually and considered impaired if it is probable that The Bank of Greene County will not be able to collect scheduled payments of principal and interest when due, according to the contractual terms of the loan agreement.   The measurement of impaired loans is generally based on the fair value of the underlying collateral.  The majority of The Bank of Greene County loans, including most nonaccrual loans, are small homogenous loan types adequately supported by collateral.  Management considers the payment status of loans in the process of evaluating the adequacy of the allowance for loan losses among other factors.  Loans that are either delinquent a minimum of 60 days or are on nonaccrual status, and are not individually evaluated for impairment, are either designated as Special Mention or Substandard, and the allocation of the allowance for loan loss is based upon the risk associated with such designation. 

 

The tables below detail additional information on impaired loans at the date or periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

For the year ended June 30, 2013

(In thousands)

 

Recorded Investment

 

Unpaid Principal

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

Residential mortgage

$

852 

$

852 

$

 -

$

272 

$

14 

Nonresidential mortgage

 

783 

 

783 

 

 -

 

1,146 

 

66 

Commercial loans

 

 -

 

 -

 

 -

 

81 

 

17 

 

 

1,635 

 

1,635 

 

 -

 

1,499 

 

97 

With an allowance recorded:

 

 

 

 

 

 

Residential mortgage

 

2,582 

 

2,632 

 

520 

 

2,604 

 

77 

Nonresidential mortgage

 

1,339 

 

1,339 

 

305 

 

1,182 

 

33 

Commercial construction

 

1,057 

 

1,057 

 

331 

 

1,066 

 

50 

Multi-family

 

463 

 

463 

 

16 

 

850 

 

26 

Home equity

 

 -

 

 -

 

 -

 

193 

 

Commercial loans

 

610 

 

610 

 

 

575 

 

37 

 

 

6,051 

 

6,101 

 

1,179 

 

6,470 

 

227 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

3,434 

 

3,484 

 

520 

 

2,876 

 

91 

Nonresidential mortgage

 

2,122 

 

2,122 

 

305 

 

2,328 

 

99 

Commercial construction

 

1,057 

 

1,057 

 

331 

 

1,066 

 

50 

Multi-family

 

463 

 

463 

 

16 

 

850 

 

26 

Home equity

 

 -

 

 -

 

 -

 

193 

 

Commercial loans

 

610 

 

610 

 

 

656 

 

54 

 

$

7,686 

$

7,736 

$

1,179 

$

7,969 

$

324 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2012

 

For the year ended June 30, 2012

(In thousands)

 

Recorded Investment

 

Unpaid Principal

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

With no related allowance recorded:

 

 

 

 

 

 

Residential mortgage

$

213 

$

276 

$

 -

$

213 

$

 -

Nonresidential mortgage

 

1,148 

 

1,148 

 

 -

 

814 

 

58 

Multi-family

 

433 

 

433 

 

 -

 

145 

 

11 

 

 

1,794 

 

1,857 

 

 -

 

1,172 

 

69 

With an allowance recorded:

 

 

 

 

 

 

Residential mortgage

 

200 

 

200 

 

10 

 

129 

 

Nonresidential mortgage

 

648 

 

648 

 

208 

 

651 

 

21 

Commercial construction

 

1,075 

 

1,075 

 

365 

 

357 

 

23 

Multi-family

 

428 

 

428 

 

155 

 

431 

 

24 

Commercial loans

 

562 

 

562 

 

35 

 

542 

 

35 

 

 

2,913 

 

2,913 

 

773 

 

2,110 

 

109 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

413 

 

476 

 

10 

 

342 

 

Nonresidential mortgage

 

1,796 

 

1,796 

 

208 

 

1,465 

 

79 

Commercial construction

 

1,075 

 

1,075 

 

365 

 

357 

 

23 

Multi-family

 

861 

 

861 

 

155 

 

576 

 

35 

Commercial loans

 

562 

 

562 

 

35 

 

542 

 

35 

 

$

4,707 

$

4,770 

$

773 

$

3,282 

$

178 

 

The table below details loans that have been modified as a troubled debt restructuring during the year ended June 30, 2013.

 

 

 

 

 

 

 

(Dollars in thousands)

Number of Contracts

Pre-Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded Investment

Current Outstanding Recorded Investment

  Residential mortgage

4

$836

$742

$739

Nonresidential mortgage

2

625

657

657

 

 

 

 

 

These loans have been classified as troubled debt restructurings due to concessions granted to the debtors that The Bank of Greene County would not otherwise consider as a result of financial difficulties of the borrowers.  For these loans,  concessions consisted of any combination of the following: additional funds were advanced, the interest rate was reduced and/or the term extended.   At June 30, 2013, two of the six loans were returned to accrual status but the remaining loans modified during the period as a troubled debt restructuring are currently included in non-accrual loans.  If the borrower performs under the terms of the modification, and the ultimate collectability of all amounts contractually due under the modified terms is not in doubt, these loans will be returned to accrual status.   These loans identified as a troubled debt restructuring have been evaluated for impairment and the impact to the allowance for loan loss was immaterial.

 

The table below details loans that have been modified as a troubled debt restructuring during the year ended June 30, 2012.

 

 

 

 

 

 

 

(Dollars in thousands)

Number of Contracts

Pre-Modification Outstanding Recorded Investment

Post-Modification Outstanding Recorded Investment

Current Outstanding Recorded Investment

  Residential mortgage

2

$246

$156

$154

 

There were no troubled debt restructurings that subsequently defaulted within twelve months of their modification during the years ended June 30, 2013 or 2012. 

 

 

 

Allowance for Loan Losses

 

The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in the loan portfolio, the composition of the loan portfolio, specific impaired loans and current economic conditions.  Such evaluation, which includes a review of certain identified loans on which full collectability may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair value of the underlying collateral, economic conditions, payment status of the loan, historical loan loss experience and other factors that warrant recognition in providing for the loan loss allowance.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review The Bank of Greene County’s allowance for loan losses.  Such agencies may require The Bank of Greene County to recognize additions to the allowance based on their judgment about information available to them at the time of their examination.  The Bank of Greene County charges loans off against the allowance for credit losses when it becomes evident that a loan cannot be collected within a reasonable amount of time or that it will cost the Bank more than it will receive, and all possible avenues of repayment have been analyzed, including the potential of future cash flow, the value of the underlying collateral, and strength of any guarantors or co-borrowers.  Generally, consumer loans and smaller business loans (not secured by real estate) in excess of 90 days are charged-off against the allowance for loan losses, unless equitable arrangements are made.   For loans secured by real estate, a charge-off is recorded when it is determined that the collection of all or a portion of a loan may not be collected and the amount of that loss can be reasonably estimated.

 

The following tables set forth the activity and allocation of the allowance for loan losses by loan category during and at the periods indicated.  The allowance is allocated to each loan category based on historical loss experience, current economic conditions, and other considerations.

 

 

Activity for the year ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balance June 30, 2012

 

Charge-offs

 

Recoveries

 

Provision

 

Balance June 30, 2013

Residential mortgage

$

2,163 

$

421 

$

 -

$

885 

$

2,627 

Nonresidential mortgage

 

2,076 

 

233 

 

 -

 

633 

 

2,476 

Residential construction and land

 

19 

 

 -

 

 -

 

18 

 

37 

Commercial construction

 

407 

 

 -

 

 -

 

(15)

 

392 

Multi-family

 

337 

 

 -

 

 -

 

(198)

 

139 

Home equity

 

187 

 

 -

 

 -

 

88 

 

275 

Consumer installment

 

207 

 

246 

 

88 

 

173 

 

222 

Commercial loans

 

645 

 

71 

 

 -

 

235 

 

809 

Unallocated

 

136 

 

 -

 

 -

 

(73)

 

63 

Total

$

6,177 

$

971 

$

88 

$

1,746 

$

7,040 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

Loans Receivable

 

 

Ending Balance June 30, 2013 Impairment Analysis

 

Ending Balance June 30, 2013 Impairment Analysis

(In thousands)

 

Individual Evaluated

 

Collectively Evaluated

 

Individual Evaluated

 

Collectively Evaluated

Residential mortgage

$

520 

$

2,107 

$

3,434 

$

209,092 

Nonresidential mortgage

 

305 

 

2,171 

 

2,122 

 

89,360 

Residential construction and land

 

 -

 

37 

 

 -

 

2,691 

Commercial construction

 

331 

 

61 

 

1,057 

 

2,466 

Multi-family

 

16 

 

123 

 

463 

 

5,048 

Home equity

 

 -

 

275 

 

 -

 

20,371 

Consumer installment

 

 -

 

222 

 

 -

 

4,078 

Commercial loans

 

 

802 

 

610 

 

25,047 

Unallocated

 

 -

 

63 

 

 -

 

 -

Total

$

1,179 

$

5,861 

$

7,686 

$

358,153 

 

 

 

 

Activity for the year ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balance June 30, 2011

 

Charge-offs

 

Recoveries

 

Provision

 

Balance June 30, 2012

Residential mortgage

$

1,767 

$

208 

$

$

597 

$

2,163 

Nonresidential mortgage

 

1,859 

 

212 

 

 -

 

429 

 

2,076 

Residential construction and land

 

27 

 

 -

 

 -

 

(8)

 

19 

Commercial construction

 

89 

 

 -

 

 -

 

318 

 

407 

Multi-family

 

410 

 

 -

 

 -

 

(73)

 

337 

Home equity

 

186 

 

 -

 

 -

 

 

187 

Consumer installment

 

203 

 

280 

 

82 

 

202 

 

207 

Commercial loans

 

528 

 

67 

 

 

182 

 

645 

Unallocated

 

 -

 

 -

 

 -

 

136 

 

136 

Total

$

5,069 

$

767 

$

91 

$

1,784 

$

6,177 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Loss

 

Loans Receivable

 

 

Ending Balance June 30, 2012 Impairment Analysis

 

Ending Balance June 30, 2012 Impairment Analysis

(In thousands)

 

Individually Evaluated

 

Collectively Evaluated

 

Individually Evaluated

 

Collectively Evaluated

Residential mortgage

$

10 

$

2,153 

$

413 

$

192,965 

Nonresidential mortgage

 

208 

 

1,868 

 

1,796 

 

78,998 

Residential construction & land

 

-

 

19 

 

-

 

2,156 

Commercial construction

 

365 

 

42 

 

1,075 

 

959 

Multi-family

 

155 

 

182 

 

861 

 

4,661 

Home equity

 

-

 

187 

 

-

 

22,808 

Consumer installment

 

-

 

207 

 

-

 

4,070 

Commercial loans

 

35 

 

610 

 

562 

 

21,126 

Unallocated

 

-

 

136 

 

-

 

-

Total

$

773 

$

5,404 

$

4,707 

$

327,743