XML 60 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivatives and Risk Management Activities (Tables)
9 Months Ended
Sep. 30, 2015
Derivative disclosures  
Impact of derivative activities recognized in earnings

 

A summary of the impact of our derivative activities recognized in earnings for the periods indicated is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2015

 

 

 

Derivatives in Hedging Relationships

 

 

 

 

 

 

 

 

 

Gain/(Loss)

 

Other 

 

 

 

 

 

 

 

 

Reclassified

 

Gain/(Loss)

 

Derivatives Not

 

 

 

 

 

 

from AOCI

 

Recognized

 

Designated

 

 

 

 

Location of Gain/(Loss)

    

into Income (1) (2)

    

in Income (3)

    

as a Hedge

    

Total

    

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

42

 

$

 —

 

$

14

 

$

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation segment revenues

 

 

 —

 

 

 —

 

 

2

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

 —

 

 

 —

 

 

(9)

 

 

(9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(2)

 

 

(2)

 

 

 —

 

 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

 —

 

 

 —

 

 

(9)

 

 

(9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

40

 

$

(2)

 

$

(2)

 

$

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2014

 

 

 

Derivatives in Hedging Relationships

 

 

 

 

 

 

 

 

 

Gain/(Loss)

 

Other 

 

 

 

 

 

 

 

 

 

Reclassified

 

Gain/(Loss)

 

Derivatives Not

 

 

 

 

 

 

from AOCI

 

Recognized

 

Designated

 

 

 

 

Location of Gain/(Loss)

 

into Income (1) (2)

    

in Income (3)

    

as a Hedge

    

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

(4)

 

$

 —

 

$

(17)

 

$

(21)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

 

 

 —

 

 

(2)

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1)

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

 —

 

 

 —

 

 

(17)

 

 

(17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

(5)

 

$

 —

 

$

(36)

 

$

(41)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Derivatives in Hedging Relationships

 

 

 

 

 

 

 

 

 

Gain/(Loss)

 

Other 

 

 

 

 

 

 

 

 

 

Reclassified

 

Gain/(Loss)

 

Derivatives Not

 

 

 

 

 

 

from AOCI

 

Recognized

 

Designated

 

 

 

 

Location of Gain/(Loss)

 

into Income (1) (2)

    

in Income (3)

 

as a Hedge

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

30

 

$

 —

 

$

24

 

$

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation segment revenues

 

 

 

 

 

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

 

 

 —

 

 

(11)

 

 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(9)

 

 

 —

 

 

 

 

(9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

 

 

 

 

(26)

 

 

(26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

21

 

$

 —

 

$

(7)

 

$

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

Derivatives in Hedging Relationships

 

 

 

 

 

 

 

 

 

Gain/(Loss)

 

Other 

 

 

 

 

 

 

 

 

 

Reclassified

 

Gain/(Loss)

 

Derivatives Not

 

 

 

 

 

 

from AOCI

 

Recognized

 

Designated

 

 

 

 

Location of Gain/(Loss)

 

into Income (1) (2)

    

in Income (3)

 

as a Hedge

 

Total

 

Commodity Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

$

(12)

 

$

 —

 

$

(17)

 

$

(29)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Field operating costs

 

 

 

 

 —

 

 

(3)

 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(4)

 

 

 

 

 

 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supply and Logistics segment revenues

 

 

 —

 

 

 

 

(17)

 

 

(17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain/(Loss) on Derivatives Recognized in Net Income

 

$

(16)

 

$

 —

 

$

(37)

 

$

(53)

 

 


(1)

Represents gains/(losses) on cash flow hedges reclassified from AOCI to income during the period.

 

(2)

During the nine months ended September 30, 2015 we reclassified a loss of approximately $4 million from AOCI to Interest expense as a result of an anticipated hedged transaction that is no longer probable of occurring. All of our anticipated hedged transactions were deemed probable of occurring during the three months ended September 30, 2015 and the three and nine months ended September 30, 2014.

 

(3)

Amounts represent ineffective portion of cash flow hedges.

 

Summary of derivative assets and liabilities on condensed consolidated balance sheets on a gross basis

The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheets on a gross basis as of September 30, 2015 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

    

Balance Sheet

    

 

 

    

    

Balance Sheet

    

 

 

 

 

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

7

 

 

Other current assets

 

$

(1)

 

 

 

Other long-term assets, net

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

 

 

 

 

 

 

Other current liabilities

 

 

(19)

 

 

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

 

(38)

 

Total derivatives designated as hedging instruments

 

 

 

$

8

 

 

 

 

$

(58)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

220

 

 

Other current assets

 

$

(33)

 

 

 

Other long-term assets, net

 

 

16

 

 

Other long-term assets, net

 

 

(5)

 

 

 

 

 

 

 

 

 

Other current liabilities

 

 

(19)

 

 

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

 

 

 

 

 

 

Other current liabilities      

 

 

(9)

 

Total derivatives not designated as hedging instruments

 

 

 

$

236

 

 

 

 

$

(69)

 

 

    

    

    

 

    

 

 

    

    

 

    

 

Total derivatives

 

 

 

$

244

 

 

 

 

$

(127)

 

 

The following table summarizes the derivative assets and liabilities on our Condensed Consolidated Balance Sheets on a gross basis as of December 31, 2014 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

    

Balance Sheet

    

    

 

    

    

Balance Sheet

    

    

 

 

 

 

Location

 

Fair Value

 

 

Location

 

Fair Value

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

23

 

 

Other current assets

 

$

(12)

 

 

 

Other long-term assets, net

 

 

8

 

 

Other long-term assets, net

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

 

 

 

 

 

 

Other current liabilities      

 

 

(44)

 

 

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

 

(26)

 

Total derivatives designated as hedging instruments

 

 

 

$

31

 

 

 

 

$

(83)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

Other current assets

 

$

439

 

 

Other current assets

 

$

(246)

 

 

 

Other long-term assets, net

 

 

23

 

 

Other long-term assets, net

 

 

(3)

 

 

 

 

 

 

 

 

 

Other current liabilities      

 

 

(35)

 

 

 

 

 

 

 

 

 

Other long-term liabilities and deferred credits

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

 

 

 

 

 

 

Other current liabilities      

 

 

(12)

 

Total derivatives not designated as hedging instruments

 

 

 

$

462

 

 

 

 

$

(301)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

493

 

 

 

 

$

(384)

 

 

Schedule of derivative financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements

The following table presents information about derivatives and financial assets and liabilities that are subject to offsetting, including enforceable master netting arrangements as of the dates indicated (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

    

Derivative

    

Derivative

    

Derivative

    

Derivative

 

 

 

Asset Positions

 

Liability Positions

 

Asset Positions

 

Liability Positions

 

Netting Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross position - asset/(liability)

 

$

244

 

$

(127)

 

$

493

 

$

(384)

 

Netting adjustment

 

 

(39)

 

 

39

 

 

(262)

 

 

262

 

Cash collateral paid/(received)

 

 

(121)

 

 

 —

 

 

(133)

 

 

 —

 

Net position - asset/(liability)

 

$

84

 

$

(88)

 

$

98

 

$

(122)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Location After Netting Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

$

72

 

$

 —

 

$

71

 

$

 —

 

Other long-term assets, net

 

 

12

 

 

 —

 

 

27

 

 

 —

 

Other current liabilities

 

 

 —

 

 

(47)

 

 

 —

 

 

(91)

 

Other long-term liabilities and deferred credits

 

 

 —

 

 

(41)

 

 

 —

 

 

(31)

 

 

 

$

84

 

$

(88)

 

$

98

 

$

(122)

 

 

Net deferred gain/(loss), including tax effects, recognized in AOCI for derivatives

The net deferred gain/(loss), including tax effects, recognized in AOCI for derivatives for the periods indicated was as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2015

    

2014

    

2015

    

2014

    

Commodity derivatives, net

 

$

37

 

$

2

 

$

12

 

$

(10)

 

Interest rate derivatives, net

 

 

(85)

 

 

(8)

 

 

(40)

 

 

(47)

 

Total

 

$

(48)

 

$

(6)

 

$

(28)

 

$

(57)

 

 

Schedule of derivative financial assets and liabilities by level within the fair value hierarchy accounted for at fair value on a recurring basis

The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of the dates indicated (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value as of September 30, 2015

 

 

Fair Value as of December 31, 2014

 

Recurring Fair Value Measures (1)

    

Level 1

    

Level 2

    

Level 3

    

Total

    

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Commodity derivatives

 

$

90

 

$

82

 

$

11

 

$

183

 

 

$

(85)

 

$

261

 

$

15

 

$

191

 

Interest rate derivatives

 

 

 —

 

 

(57)

 

 

 —

 

 

(57)

 

 

 

 —

 

 

(70)

 

 

 —

 

 

(70)

 

Foreign currency derivatives

 

 

 —

 

 

(9)

 

 

 —

 

 

(9)

 

 

 

 —

 

 

(12)

 

 

 —

 

 

(12)

 

Total net derivative asset/(liability)

 

$

90

 

$

16

 

$

11

 

$

117

 

 

$

(85)

 

$

179

 

$

15

 

$

109

 

 


(1)

Derivative assets and liabilities are presented above on a net basis but do not include related cash margin deposits.

 

Reconciliation of changes in fair value of derivatives classified as Level 3

The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivatives classified as Level 3 for the periods indicated (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2015

    

2014

    

2015

    

2014

    

Beginning Balance

 

$

9

 

$

1

 

$

15

 

$

(3)

 

Gains for the period included in earnings

 

 

2

 

 

1

 

 

1

 

 

 —

 

Settlements

 

 

(2)

 

 

 —

 

 

(13)

 

 

3

 

Derivatives entered into during the period

 

 

2

 

 

1

 

 

8

 

 

3

 

Ending Balance

 

$

11

 

$

3

 

$

11

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gains included in earnings relating to Level 3 derivatives still held at the end of the period

 

$

4

 

$

2

 

$

9

 

$

3

 

 

Interest Rate Swaps  
Derivative disclosures  
Schedule of terms of forward starting interest rate swaps

We have entered into forward starting interest rate swaps to hedge the underlying benchmark interest rate related to forecasted interest payments through 2049. The following table summarizes the terms of our forward starting interest rate swaps as of September 30, 2015 (notional amounts in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Number and Types of

    

Notional

    

Expected

    

Average Rate

    

Accounting

 

Hedged Transaction

 

Derivatives Employed

 

Amount

 

Termination Date

 

Locked

 

Treatment

 

Anticipated interest payments

 

8 forward starting
swaps (30-year)

 

$

200

 

6/15/2016

 

3.06

%  

Cash flow hedge

 

Anticipated interest payments

 

8 forward starting
swaps (30-year)

 

$

200

 

6/15/2017

 

3.14

%  

Cash flow hedge

 

Anticipated interest payments

 

8 forward starting
swaps (30-year)

 

$

200

 

6/15/2018

 

3.20

%  

Cash flow hedge

 

Anticipated interest payments

 

8 forward starting
swaps (30-year)

 

$

200

 

6/14/2019

 

2.83

%  

Cash flow hedge

 

 

Foreign Currency Derivatives  
Derivative disclosures  
Open forward exchange contracts

The following table summarizes our open forward exchange contracts as of September 30, 2015 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

 

 

    

 

 

    

Average Exchange Rate

 

 

 

 

 

USD

 

CAD

 

USD to CAD

 

Forward exchange contracts that exchange CAD for USD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

152

 

$

202

 

$

1.00

-

 

$

1.33

 

 

 

2016

 

 

57

 

 

76

 

$

1.00

-

 

$

1.33

 

 

 

 

 

$

209

 

$

278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts that exchange USD for CAD:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

$

173

 

$

222

 

$

1.00

-

 

$

1.28

 

 

 

2016

 

 

57

 

 

73

 

$

1.00

-

 

$

1.28

 

 

 

 

 

$

230

 

$

295