XML 27 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Operating Segments (Tables)
6 Months Ended
Jun. 30, 2015
Operating Segments  
Segment financial data

The following table reflects certain financial data for each segment for the periods indicated (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Transportation

    

Facilities

    

Supply and Logistics

    

Total

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

180

 

$

137

 

$

6,346

 

$

6,663

 

Intersegment (1)

 

 

222

 

 

132

 

 

5

 

 

359

 

Total revenues of reportable segments

 

$

402

 

$

269

 

$

6,351

 

$

7,022

 

Equity earnings in unconsolidated entities

 

$

52

 

$

 —

 

$

 —

 

$

52

 

Segment profit (2) (3) 

 

$

186

 

$

144

 

$

41

 

$

371

 

Maintenance capital

 

$

33

 

$

17

 

$

2

 

$

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

195

 

$

144

 

$

10,856

 

$

11,195

 

Intersegment (1)

 

 

217

 

 

133

 

 

4

 

 

354

 

Total revenues of reportable segments

 

$

412

 

$

277

 

$

10,860

 

$

11,549

 

Equity earnings in unconsolidated entities

 

$

23

 

$

 —

 

$

 —

 

$

23

 

Segment profit (2) (3)

 

$

221

 

$

134

 

$

133

 

$

488

 

Maintenance capital

 

$

42

 

$

5

 

$

1

 

$

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

Facilities

 

Supply and Logistics

 

Total

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

366

 

$

261

 

$

11,978

 

$

12,605

 

Intersegment (1)

 

 

437

 

 

264

 

 

6

 

 

707

 

Total revenues of reportable segments

 

$

803

 

$

525

 

$

11,984

 

$

13,312

 

Equity earnings in unconsolidated entities

 

$

89

 

$

 —

 

$

 —

 

$

89

 

Segment profit (2) (3)

 

$

428

 

$

285

 

$

171

 

$

884

 

Maintenance capital

 

$

66

 

$

32

 

$

4

 

$

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

376

 

$

301

 

$

22,201

 

$

22,878

 

Intersegment (1)

 

 

422

 

 

275

 

 

27

 

 

724

 

Total revenues of reportable segments

 

$

798

 

$

576

 

$

22,228

 

$

23,602

 

Equity earnings in unconsolidated entities

 

$

44

 

$

 —

 

$

 —

 

$

44

 

Segment profit (2) (3) 

 

$

427

 

$

288

 

$

382

 

$

1,097

 

Maintenance capital

 

$

76

 

$

15

 

$

4

 

$

95

 

 


(1)

Segment revenues and purchases and related costs include intersegment amounts. Intersegment sales are conducted at posted tariff rates, rates similar to those charged to third parties or rates that we believe approximate market. For further discussion, see “Analysis of Operating Segments” under Item 7 of our 2014 Annual Report on Form 10-K.

 

(2)

Supply and Logistics segment profit includes interest expense (related to hedged inventory purchases) of $2 million and $5 million for the three months ended June 30, 2015 and 2014, respectively, and $3 million and $7 million for the six months ended June 30, 2015 and 2014, respectively.

 

(3)

The following table reconciles segment profit to net income attributable to PAA (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

    

2015

    

2014

    

2015

    

2014

 

Segment profit

 

$

371

 

$

488

 

$

884

 

$

1,097

 

Depreciation and amortization

 

 

(110)

 

 

(100)

 

 

(217)

 

 

(196)

 

Interest expense, net

 

 

(105)

 

 

(82)

 

 

(207)

 

 

(161)

 

Other income/(expense), net

 

 

1

 

 

4

 

 

(3)

 

 

2

 

Income before tax

 

 

157

 

 

310

 

 

457

 

 

742

 

Income tax expense

 

 

(33)

 

 

(22)

 

 

(49)

 

 

(70)

 

Net income

 

 

124

 

 

288

 

 

408

 

 

672

 

Net income attributable to noncontrolling interests

 

 

 —

 

 

(1)

 

 

(1)

 

 

(1)

 

Net income attributable to PAA

 

$

124

 

$

287

 

$

407

 

$

671

 

 

Reconciliation of segment profit to net income attributable to PAA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

    

2015

    

2014

    

2015

    

2014

 

Segment profit

 

$

371

 

$

488

 

$

884

 

$

1,097

 

Depreciation and amortization

 

 

(110)

 

 

(100)

 

 

(217)

 

 

(196)

 

Interest expense, net

 

 

(105)

 

 

(82)

 

 

(207)

 

 

(161)

 

Other income/(expense), net

 

 

1

 

 

4

 

 

(3)

 

 

2

 

Income before tax

 

 

157

 

 

310

 

 

457

 

 

742

 

Income tax expense

 

 

(33)

 

 

(22)

 

 

(49)

 

 

(70)

 

Net income

 

 

124

 

 

288

 

 

408

 

 

672

 

Net income attributable to noncontrolling interests

 

 

 —

 

 

(1)

 

 

(1)

 

 

(1)

 

Net income attributable to PAA

 

$

124

 

$

287

 

$

407

 

$

671