XML 94 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions, Divestitures and Other Transactions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of partners' capital
The following table presents the amounts recognized in partners’ capital associated with this transaction (in millions):

Recognized Amount
Noncontrolling interests$2,651 
Partners’ capital, excluding noncontrolling interests605 
$3,256 
Schedule of assets acquired and liabilities assumed The following table reflects our preliminary determination of the fair value of those assets and liabilities (in millions):
Identifiable Assets Acquired and Liabilities AssumedEstimated Useful Lives
(in years)
Recognized Amount
Property and equipment
3-30
$1,886 
Intangible assets201,247 
Investment in unconsolidated entitiesN/A103 
Linefill N/A
Working capital and other assets and liabilitiesN/A15 
$3,256 
Schedule of amortization expense Amortization expense was approximately $28 million during the year ended December 31, 2021, and the future amortization expense through 2026 is estimated as follows (in millions):
2022$142 
2023$138 
2024$127 
2025$117 
2026$106 
Schedule of modified revenue sharing arrangement
Under the MSA, distributions will be allocated as follows (in millions):

Available CashDistributions Percentages
TierAnnualized PAAOryx
1Up to $30050%50%
2$300 - $428100%—%
3$428 - $81565%35%
4$815 and above70%30%
Pro forma information These results are not necessarily indicative of the results that might have actually occurred had the merger taken place on January 1, 2020; furthermore, this financial information is not intended to be a projection of future results (in millions, except per unit amounts):
Year ended December 31,
20212020
Total revenues$42,359 $23,536 
Net income/(loss) attributable to PAA$524 $(2,898)
Net income/(loss) allocated to common unitholders$324 $(3,098)
Basic and diluted net income/(loss) per common unit$0.45 $(4.26)