XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2020
Long-term Debt, Other Disclosures [Abstract]  
Schedule of Long-term Debt
September 30,
2020
December 31,
2019
Senior Notes due March 2027 at 7.25% (Principal of $700,000 and $500,000 plus Unamortized Premium of $6,955 at September 30, 2020)$706,955 $500,000 
CNX Revolving Credit Facility410,000 661,000 
CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $400,000 less Unamortized Discount of $4,062 and $4,625, respectively)*395,938 395,375 
Senior Notes due April 2022 at 5.875% (Principal of $363,348 and $894,307
plus Unamortized Premium of $276 and $1,001, respectively)
363,624 895,308 
CNX Midstream Partners LP Revolving Credit Facility*343,000 311,750 
Convertible Senior Notes due May 2026 at 2.25% (Principal of $345,000 less Unamortized Discount and Issuance Costs of $111,621)233,379 — 
Cardinal States Gathering Company Credit Facility maturing in March 2028 (Principal of $118,776 less Unamortized Discount of $1,165)117,611 — 
CSG Holdings II LLC Credit Facility maturing in December 2026 (Principal of $47,355 less Unamortized Discount of $460)46,895 — 
Less: Unamortized Debt Issuance Costs16,940 8,990 
2,600,462 2,754,443 
Less: Amounts Due in One Year 22,488 — 
Long-Term Debt$2,577,974 $2,754,443 
*CNX is not a guarantor of CNXM's 6.50% senior notes due in March 2026 or CNXM's senior secured revolving credit facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Convertible Notes was as follows:

September 30, 2020
Liability Component:
Principal$345,000 
Unamortized Discount(105,004)
Unamortized Issuance Costs(6,617)
Net Carrying Amount$233,379 
Equity Component, net of Purchase Discounts and Issuance Costs$78,317 

Interest expense related to the Convertible Notes is as follows:
For the Three Months EndedFor the Nine Months Ended
September 30, 2020September 30, 2020
Contractual Interest Expense $1,941 $3,234 
Amortization of Debt Discount3,554 5,879 
Amortization of Issuance Costs245 407 
Total Interest Expense $5,740 $9,520