XML 53 R38.htm IDEA: XBRL DOCUMENT

Segment Information (Tables)

6 Months Ended

Jun. 30, 2020

Industry segment results for the three months ended June 30, 2020:


	Marcellus Shale		Utica Shale		Coalbed Methane		Other Gas		Total E&P		Midstream		Unallocated		Intercompany Eliminations		Consolidated
Natural Gas, NGL and Oil Revenue	$	123,480	$	29,147	$	22,929	$	220	$	175,776	$	—	$	—	$	—	$	175,776	(A)

Purchased Gas Revenue	—		—		—		20,424		20,424		—		—		—		20,424
Midstream Revenue	—		—		—		—		—		66,149		—		(53,958)		12,191
Gain (Loss) on Commodity Derivative Instruments	79,006		21,257		13,005		(176,571)		(63,303)		—		—		—		(63,303)		(B)
Other Operating Income	—		—		—		4,248		4,248		—		—		(495)		3,753		(C)
Total Revenue and Other Operating Income	$	202,486	$	50,404	$	35,934	$	(151,679)	$	137,145	$	66,149	$	—	$	(54,453)	$	148,841
Total Operating Expense	$	144,857	$	42,876	$	29,420	$	74,617	$	291,770	$	25,195	$	—	$	(54,453)	$	262,512	(D)
Earnings (Loss) Before Income Tax	$	57,629	$	7,528	$	6,514	$	(263,934)	$	(192,263)	$	30,296	$	2,835	$	—	$	(159,132)
Segment Assets									$	6,584,989	$	1,754,639	$	134,047	$	(153,991)	$	8,319,684	(E)
Depreciation, Depletion and Amortization									$	102,901	$	10,644	$	—	$	—	$	113,545
Capital Expenditures									$	120,474	$	14,378	$	—	$	—	$	134,852

(A) Included in Total Natural Gas, NGL and Oil Revenue are sales of $33,711 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.

(B) Included in Other Gas is a realized gain on commodity derivative instruments of $29,015 related to the monetization of hedges (see Note 11 - Derivative Instruments for more information).

(D) Included in Marcellus and Utica are $51,903 and $2,055, respectively, of intercompany gathering fees.

(E) Includes investments in unconsolidated equity affiliates of $15,159 for Total E&P.

Industry segment results for the three months ended June 30, 2019:


	Marcellus Shale		Utica Shale		Coalbed Methane		Other Gas		Total E&P		Midstream		Unallocated		Intercompany Eliminations		Consolidated
Natural Gas, NGL and Oil Revenue	$	237,257	$	65,213	$	39,638	$	757	$	342,865	$	—	$	—	$	—	$	342,865	(F)

Purchased Gas Revenue	—		—		—		18,768		18,768		—		—		—		18,768

Midstream Revenue	—		—		—		—		—		78,450		—		(59,555)		18,895
Gain on Commodity Derivative Instruments	6,831		2,747		1,085		210,918		221,581		—		—		—		221,581
Other Operating Income	—		—		—		3,038		3,038		—		—		(115)		2,923		(G)
Total Revenue and Other Operating Income	$	244,088	$	67,960	$	40,723	$	233,481	$	586,252	$	78,450	$	—	$	(59,670)	$	605,032
Total Operating Expense	$	193,707	$	50,019	$	33,120	$	88,673	$	365,519	$	25,955	$	—	$	(59,670)	$	331,804	(H)
Earnings Before Income Tax	$	50,381	$	17,941	$	7,603	$	112,335	$	188,260	$	44,414	$	811	$	—	$	233,485
Segment Assets									$	6,887,043	$	2,116,492	$	146,203	$	(3,041)	$	9,146,697	(I)
Depreciation, Depletion and Amortization									$	120,705	$	8,294	$	—	$	—	$	128,999
Capital Expenditures									$	224,684	$	104,543	$	—	$	—	$	329,227

(F) Included in Total Natural Gas, NGL and Oil Revenue are sales of $48,476 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.

(G) Includes equity in earnings of unconsolidated affiliates of $527 for Total E&P.

(H) Included in Marcellus and Utica are $59,014 and $541, respectively, of intercompany gathering fees.

(I) Includes investments in unconsolidated equity affiliates of $17,637 for Total E&P.

Industry segment results for the six months ended June 30, 2020:


	Marcellus Shale		Utica Shale		Coalbed Methane		Other Gas		Total E&P		Midstream		Unallocated		Intercompany Eliminations		Consolidated
Natural Gas, NGL and Oil Revenue	$	302,524	$	70,597	$	53,652	$	497	$	427,270	$	—	$	—	$	—	$	427,270	(A)

Purchased Gas Revenue	—		—		—		46,783		46,783		—		—		—		46,783
Midstream Revenue	—		—		—		—		—		146,490		—		(115,893)		30,597
Gain (Loss) on Commodity Derivative Instruments	147,458		39,257		22,692		(157,568)		51,839		—		—		—		51,839		(B)
Other Operating Income	—		—		—		9,714		9,714		—		—		(1,003)		8,711		(C)
Total Revenue and Other Operating Income	$	449,982	$	109,854	$	76,344	$	(100,574)	$	535,606	$	146,490	$	—	$	(116,896)	$	565,200
Total Operating Expense	$	328,029	$	91,693	$	63,674	$	213,202	$	696,598	$	526,109	$	—	$	(116,896)	$	1,105,811	(D)
Earnings (Loss) Before Income Tax	$	121,953	$	18,161	$	12,670	$	(391,600)	$	(238,816)	$	(399,248)	$	21,127	$	—	$	(616,937)
Segment Assets									$	6,584,989	$	1,754,639	$	134,047	$	(153,991)	$	8,319,684	(E)
Depreciation, Depletion and Amortization									$	222,053	$	20,656	$	—	$	—	$	242,709
Capital Expenditures									$	239,867	$	47,034	$	—	$	—	$	286,901

(A) Included in Total Natural Gas, NGL and Oil Revenue are sales of $79,367 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.

(B) Included in Other Gas is a realized gain on commodity derivative instruments of $83,997 related to the monetization of hedges (see Note 11 - Derivative Instruments for more information).

(D) Included in Marcellus and Utica are $111,079 and $4,814 , respectively, of intercompany gathering fees. Included in Midstream is a goodwill impairment charge of $473,045 (See Note 6 - Goodwill and Other Intangible Assets for more information).

(E) Includes investments in unconsolidated equity affiliates of 15,159 for Total E&P.

Industry segment results for the six months ended June 30, 2019:


	Marcellus Shale		Utica Shale		Coalbed Methane		Other Gas		Total E&P		Midstream		Unallocated		Intercompany Eliminations		Consolidated
Natural Gas, NGL and Oil Revenue	$	530,514	$	158,164	$	89,473	$	660	$	778,811	$	—	$	—	$	—	$	778,811	(F)

Purchased Gas Revenue	—		—		—		34,989		34,989		—		—		—		34,989

Midstream Revenue	—		—		—		—		—		151,019		—		(113,681)		37,338
(Loss) Gain on Commodity Derivative Instruments	(20,627)		(6,854)		(3,217)		56,903		26,205		—		—		—		26,205
Other Operating Income	—		—		—		6,296		6,296		—		—		(176)		6,120		(G)
Total Revenue and Other Operating Income	$	509,887	$	151,310	$	86,256	$	98,848	$	846,301	$	151,019	$	—	$	(113,857)	$	883,463
Total Operating Expense	$	372,575	$	101,365	$	65,754	$	163,877	$	703,571	$	50,919	$	—	$	(113,857)	$	640,633	(H)
Earnings (Loss) Before Income Tax	$	137,312	$	49,945	$	20,502	$	(125,929)	$	81,830	$	76,998	$	(1,553)	$	—	$	157,275
Segment Assets									$	6,887,043	$	2,116,492	$	146,203	$	(3,041)	$	9,146,697	(I)
Depreciation, Depletion and Amortization									$	237,780	$	16,379	$	—	$	—	$	254,159
Capital Expenditures									$	448,475	$	179,890	$	—	$	—	$	628,365

(F) Included in Total Natural Gas, NGL and Oil Revenue are sales of $116,245 to Direct Energy Business Marketing LLC and $94,447 to NJR Energy Services Company, each of which comprises over 10% of revenue from contracts with external customers for the period.

(G) Includes equity in earnings of unconsolidated affiliates of $1,030 for Total E&P.

(H) Included in Marcellus and Utica are $112,476 and $1,205 , respectively, of intercompany gathering fees.

(I) Includes investments in unconsolidated equity affiliates of $17,637 for Total E&P.

Reconciliation of Revenue from Segments to Consolidated

Revenue and Other Operating Income


	For the Three Months Ended June 30,									For the Six Months Ended June 30,
			2020			2019			2020			2019
Total Segment Revenue from Contracts with External Customers	$	208,391		$	380,528		$	504,650		$	851,138
(Loss) Gain on Commodity Derivative Instruments	(63,303)			221,581			51,839			26,205
Other Operating Income	3,753			2,923			8,711			6,120
Total Consolidated Revenue and Other Operating Income	$	148,841		$	605,032		$	565,200		$	883,463

Reconciliation of Revenue and Operating Income from Segments to Consolidated

Loss Before Income Tax:


	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2020		2019		2020		2019
Segment (Loss) Earnings Before Income Taxes for Reportable Business Segments:




E&P	$	(192,263)	$	188,260	$	(238,816)	$	81,830
Midstream	30,296		44,414		(399,248)		76,998
Total Segment (Loss) Earnings Before Income Taxes for Reportable Business Segments	$	(161,967)	$	232,674	$	(638,064)	$	158,828

Unallocated Expenses:
Other (Expense) Income	(4,547)		501		(9,561)		1,531
Gain on Certain Asset Sales	7,726		387		19,769		4,530

(Loss) Gain on Debt Extinguishment	(344)		(77)		10,919		(7,614)

(Loss) Earnings Before Income Tax	$	(159,132)	$	233,485	$	(616,937)	$	157,275

Reconciliation of Assets and Liabilities from Segment to Consolidated

Total Assets:


	June 30,
			2020			2019
Segment Assets for Total Reportable Business Segments:
E&P	$	6,584,989		$	6,887,043
Midstream	1,754,639			2,116,492
Intercompany Eliminations	(153,991)			(3,041)
Items Excluded from Segment Assets:
Cash and Cash Equivalents	19,607			32,611
Recoverable Income Taxes	114,440			113,592



Total Consolidated Assets	$	8,319,684		$	9,146,697