XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2020
Long-term Debt, Other Disclosures [Abstract]  
Schedule of Long-term Debt
June 30,
2020
December 31,
2019
CNX Revolving Credit Facility$550,000  $661,000  
Senior Notes due March 2027 at 7.25%, Issued at Par Value500,000  500,000  
Senior Notes due April 2022 at 5.875% (Principal of $413,348 and $894,307
plus Unamortized Premium of $363 and $1,001, respectively)
413,711  895,308  
CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $400,000 less Unamortized Discount of $4,250 and $4,625, respectively)*395,750  395,375  
CNX Midstream Partners LP Revolving Credit Facility*319,000  311,750  
Convertible Senior Notes due May 2026 at 2.25% (Principal of $345,000 less Unamortized Discount and Issuance Costs of $115,420)229,580  —  
Cardinal States Gathering Company Credit Facility maturing in March 2028 (Principal of $122,517 less Unamortized Discount of $1,204)121,313  —  
CSG Holdings II LLC Credit Facility maturing in December 2026 (Principal of $48,815 less Unamortized Discount of $478)48,337  —  
Less: Unamortized Debt Issuance Costs14,493  8,990  
2,563,198  2,754,443  
Less: Amounts Due in One Year 22,430  —  
Long-Term Debt$2,540,768  $2,754,443  
*CNX is not a guarantor of CNXM's 6.50% senior notes due in March 2026 or CNXM's senior secured revolving credit facility.
Convertible Debt
The net carrying amount of the liability and equity components of the Notes was as follows:

June 30,
2020
Liability Component:
Principal$345,000  
Unamortized Discount(108,558) 
Unamortized Issuance Costs(6,862) 
Net Carrying Amount229,580  
Equity Component, net of Purchase Discounts and Issuance Costs$78,307  

Interest expense related to the Notes is as follows:
For the Three and Six Months Ended June 30, 2020
Contractual Interest Expense $1,294  
Amortization of Debt Discount2,325  
Amortization of Issuance Costs161  
Total Interest Expense $3,780