XML 31 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Assets:      
Current assets $ 586,053 $ 498,101  
TOTAL ASSETS 8,528,950 9,060,806 $ 8,777,361
Liabilities:      
Current liabilities 500,351 528,939  
TOTAL LIABILITIES 3,884,240 4,098,497  
Variable Interest Entity, Primary Beneficiary      
Assets:      
TOTAL ASSETS 1,240,707 1,234,602  
Liabilities:      
TOTAL LIABILITIES 910,310 777,989  
Cash | Variable Interest Entity, Primary Beneficiary      
Assets:      
Current assets 5,235 31  
Receivables - Related Party | Variable Interest Entity, Primary Beneficiary      
Assets:      
Current assets 21,714 21,076  
Receivables - Third Party | Variable Interest Entity, Primary Beneficiary      
Assets:      
Current assets 4,980 7,935  
Other Current Assets | Variable Interest Entity, Primary Beneficiary      
Assets:      
Current assets 2,064 1,976  
Property, Plant and Equipment, net | Variable Interest Entity, Primary Beneficiary      
Assets:      
Noncurrent assets 1,200,544 1,195,591  
Operating Lease ROU Asset | Variable Interest Entity, Primary Beneficiary      
Assets:      
Noncurrent assets 3,225 4,731  
Other Assets | Variable Interest Entity, Primary Beneficiary      
Assets:      
Noncurrent assets 2,945 3,262  
Accounts Payable and Accrued Liabilities | Variable Interest Entity, Primary Beneficiary      
Liabilities:      
Current liabilities 32,223 67,290  
Accounts Payable - Related Party | Variable Interest Entity, Primary Beneficiary      
Liabilities:      
Current liabilities 51,688 4,787  
Revolving Credit Facility | Variable Interest Entity, Primary Beneficiary      
Liabilities:      
Current liabilities 347,000 311,750  
Long-Term Debt | Variable Interest Entity, Primary Beneficiary      
Liabilities:      
Noncurrent liabilities 394,399 394,162  
Long-Term Liabilities - Related Party | Variable Interest Entity, Primary Beneficiary      
Liabilities:      
Noncurrent liabilities $ 85,000 $ 0