XML 92 R81.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities Balance Sheet (Details) - Variable Interest Entity, Primary Beneficiary - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Assets:    
Total Assets $ 1,181,266 $ 925,428
Liabilities:    
Total Liabilities 742,871 526,114
Cash    
Assets:    
Current assets 1,735 3,966
Receivables - Related Party    
Assets:    
Current assets 17,845 17,073
Receivables - Third Party    
Assets:    
Current assets 6,074 7,028
Other Current Assets    
Assets:    
Current assets 1,646 2,383
Property, Plant and Equipment, net    
Assets:    
Non-current assets 1,144,177 891,775
Operating Lease ROU Asset    
Assets:    
Non-current assets 6,281 0
Other Assets    
Assets:    
Non-current assets 3,508 3,203
Accounts Payable and Accrued Liabilities    
Liabilities:    
Current liabilities 99,118 43,919
Accounts Payable - Related Party    
Liabilities:    
Current liabilities 3,788 4,980
Revolving Credit Facility    
Liabilities:    
Current liabilities 246,000 84,000
Long-Term Debt    
Liabilities:    
Non-current liabilities 393,925 393,215
Long-Term Operating Lease Liabilities    
Liabilities:    
Non-current liabilities $ 40 $ 0