XML 25 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts of Derivative Instruments
The total notional amounts of production of CNX's derivative instruments were as follows:
 
September 30,
 
December 31,
 
Forecasted to
 
2019
 
2018
 
Settle Through
Natural Gas Commodity Swaps (Bcf)
1,502.4

 
1,484.4

 
2024
Natural Gas Basis Swaps (Bcf)
1,240.5

 
1,056.6

 
2024

Schedule of Derivative Assets at Fair Value
The gross fair value of CNX's derivative instruments was as follows:
Asset Derivative Instruments
 
Liability Derivative Instruments
 
September 30,
 
December 31,
 
 
September 30,
 
December 31,
 
2019
 
2018
 
 
2019
 
2018
Commodity Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
172,836

 
$
28,612

 
Other Accrued Liabilities
$
1,389

 
$
34,640

Other Assets
254,967

 
164,310

 
Other Liabilities
17,440

 
52,011

Total Asset
$
427,803

 
$
192,922

 
Total Liability
$
18,829

 
$
86,651

 
 
 
 
 
 
 
 
 
Basis Only Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
25,420

 
$
11,628

 
Other Accrued Liabilities
$
43,437

 
$
27,021

Other Assets
20,925

 
48,788

 
Other Liabilities
98,638

 
40,210

Total Asset
$
46,345

 
$
60,416

 
Total Liability
$
142,075

 
$
67,231


Schedule of Derivative Liabilities at Fair Value
The gross fair value of CNX's derivative instruments was as follows:
Asset Derivative Instruments
 
Liability Derivative Instruments
 
September 30,
 
December 31,
 
 
September 30,
 
December 31,
 
2019
 
2018
 
 
2019
 
2018
Commodity Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
172,836

 
$
28,612

 
Other Accrued Liabilities
$
1,389

 
$
34,640

Other Assets
254,967

 
164,310

 
Other Liabilities
17,440

 
52,011

Total Asset
$
427,803

 
$
192,922

 
Total Liability
$
18,829

 
$
86,651

 
 
 
 
 
 
 
 
 
Basis Only Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
25,420

 
$
11,628

 
Other Accrued Liabilities
$
43,437

 
$
27,021

Other Assets
20,925

 
48,788

 
Other Liabilities
98,638

 
40,210

Total Asset
$
46,345

 
$
60,416

 
Total Liability
$
142,075

 
$
67,231


Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The effect of derivative instruments on the Company's Consolidated Statements of Income was as follows:
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Cash Received (Paid) in Settlement of Commodity Derivative Instruments:
 
 
 
 
 
 
 
  Natural Gas:
 
 
 
 
 
 
 
Commodity Swaps
$
61,441

 
$
6,916

 
$
53,058

 
$
23,540

Basis Swaps
(4,400
)
 
(4,091
)
 
(26,727
)
 
(21,022
)
Total Cash Received in Settlement of Commodity Derivative Instruments
57,041

 
2,825

 
26,331

 
2,518

 
 
 
 
 
 
 
 
Unrealized Gain (Loss) on Commodity Derivative Instruments:
 
 
 
 
 
 
 
  Natural Gas:
 
 
 
 
 
 
 
Commodity Swaps
126,617

 
27,749

 
302,701

 
76,999

Basis Swaps
30,255

 
(12,569
)
 
(88,914
)
 
(765
)
Total Unrealized Gain on Commodity Derivative Instruments
156,872

 
15,180

 
213,787

 
76,234

 
 
 
 
 
 
 
 
Gain (Loss) on Commodity Derivative Instruments:
 
 
 
 
 
 
 
  Natural Gas:
 
 
 
 
 
 
 
Commodity Swaps
188,058

 
34,665

 
355,759

 
100,539

Basis Swaps
25,855

 
(16,660
)
 
(115,641
)
 
(21,787
)
Total Gain on Commodity Derivative Instruments
$
213,913

 
$
18,005

 
$
240,118

 
$
78,752