XML 39 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION:
CNX consists of two principal business divisions: Exploration and Production (E&P) and Midstream. The principal activity of the E&P Division, which includes four reportable segments, is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P Division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas. The Other Gas Segment is primarily related to shallow oil and gas production which is not significant to the Company due to the sale of substantially all of CNX's shallow oil and gas assets in the 2018 period (See Note 5 - Acquisitions and Dispositions for more information). It also includes the Company's purchased gas activities, unrealized gain or loss on commodity derivative instruments, exploration and production related other costs, as well as various other operating activities assigned to the E&P Division but not allocated to each individual segment.
CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third-parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM. As a result of the Midstream Acquisition (See Note 5 - Acquisitions and Dispositions for more information), CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company began consolidating CNXM on January 3, 2018.
The Company's unallocated expenses include other expense, gain on asset sales related to non-core assets, gain on previously held equity interest, loss on debt extinguishment, impairment of other intangible assets and income taxes.
In the preparation of the following information, intersegment sales have been recorded at amounts approximating market prices. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Assets are reflected at the division level for E&P and are not allocated between each individual E&P segment. These assets are not allocated to each individual segment due to the diverse asset base controlled by CNX, whereby each individual asset may service more than one segment within the division. An allocation of such asset base would not be meaningful or representative on a segment by segment basis.
Industry segment results for the three months ended September 30, 2019:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Midstream
 
Unallocated
 
Intercompany Eliminations
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
179,142

 
$
50,042

 
$
35,621

 
$
246

 
$
265,051

 
$

 
$

 
$

 
$
265,051

(A)
Purchased Gas Revenue

 

 

 
29,192

 
29,192

 

 

 

 
29,192

  
Midstream Revenue

 

 

 

 

 
74,261

 

 
(55,736
)
 
18,525

  
Gain on Commodity Derivative Instruments
38,354

 
12,628

 
6,036

 
156,895

 
213,913

 

 

 

 
213,913

 
Other Operating Income

 

 

 
3,375

 
3,375

 

 

 
(59
)
 
3,316

(B)
Total Revenue and Other Operating Income
$
217,496

 
$
62,670

 
$
41,657

 
$
189,708

 
$
511,531

 
$
74,261

 
$

 
$
(55,795
)
 
$
529,997

  
Earnings Before Income Tax
$
41,014

 
$
18,220

 
$
8,717

 
$
83,279

 
$
151,230

 
$
41,741

 
$
(109
)
 
$

 
$
192,862

 
Segment Assets
 
 
 
 
 
 
 
 
$
7,087,782

 
$
2,178,073

 
$
16,668

 
$
3,735

 
$
9,286,258

(C)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
111,839

 
$
8,620

 
$

 
$

 
$
120,459

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
267,689

 
$
68,448

 
$

 
$

 
$
336,137

  

(A)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $39,092 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period.
(B)
Includes equity in earnings of unconsolidated affiliates of $673 for Total E&P.
(C)
Includes investments in unconsolidated equity affiliates of $17,110 for Total E&P.

Industry segment results for the three months ended September 30, 2018:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Midstream
 
Unallocated
 
Intercompany Eliminations
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
207,407

 
$
88,039

 
$
48,471

 
$
795

 
$
344,712

 
$

 
$

 
$

 
$
344,712

(D)
Purchased Gas Revenue

 

 

 
10,560

 
10,560

 

 

 

 
10,560

  
Midstream Revenue

 

 

 

 

 
61,372

 

 
(41,426
)
 
19,946

  
Gain (Loss) on Commodity Derivative Instruments
1,796

 
(151
)
 
605

 
15,755

 
18,005

 

 

 

 
18,005

 
Other Operating Income

 

 

 
3,969

 
3,969

 

 

 
(66
)
 
3,903

(E)
Total Revenue and Other Operating Income
$
209,203

 
$
87,888

 
$
49,076

 
$
31,079

 
$
377,246

 
$
61,372

 
$

 
$
(41,492
)
 
$
397,126

  
Earnings (Loss) Before Income Tax
$
64,408

 
$
41,237

 
$
9,642

 
$
(60,856
)
 
$
54,431

 
$
31,173

 
$
117,830

 
$

 
$
203,434

 
Segment Assets
 
 
 
 
 
 
 
 
$
6,256,132

 
$
1,883,134

 
$
82,696

 
$
(12,926
)
 
$
8,209,036

(F)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
111,844

 
$
7,741

 
$

 
$

 
$
119,585

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
253,263

 
$
44,202

 
$

 
$

 
$
297,465

  

(D)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $42,901 to NJR Energy Services Company, which comprises over 10% of revenue from contracts with external customers for the period.
(E)
Includes equity in earnings of unconsolidated affiliates of $1,241 for Total E&P.
(F)
Includes investments in unconsolidated equity affiliates of $19,488 for Total E&P.

 



Industry segment results for the nine months ended September 30, 2019:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Midstream
 
Unallocated
 
Intercompany Eliminations
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
709,656

 
$
208,206

 
$
125,094

 
$
906

 
$
1,043,862

 
$

 
$

 
$

 
$
1,043,862

(A)
Purchased Gas Revenue

 

 

 
64,181

 
64,181

 

 

 

 
64,181

  
Midstream Revenue

 

 

 

 

 
225,280

 

 
(169,417
)
 
55,863

  
Gain on Commodity Derivative Instruments
17,727

 
5,774

 
2,819

 
213,798

 
240,118

 

 

 

 
240,118

 
Other Operating Income

 

 

 
9,671

 
9,671

 

 

 
(235
)
 
9,436

(B)
Total Revenue and Other Operating Income
$
727,383

 
$
213,980

 
$
127,913

 
$
288,556

 
$
1,357,832

 
$
225,280

 
$

 
$
(169,652
)
 
$
1,413,460

  
Earnings (Loss) Before Income Tax
$
178,326

 
$
68,165

 
$
29,219

 
$
(42,650
)
 
$
233,060

 
$
118,739

 
$
(1,662
)
 
$

 
$
350,137

 
Segment Assets
 
 
 
 
 
 
 
 
$
7,087,782

 
$
2,178,073

 
$
16,668

 
$
3,735

 
$
9,286,258

(C)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
349,620

 
$
24,999

 
$

 
$

 
$
374,619

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
716,164

 
$
248,338

 
$

 
$

 
$
964,502

  

(A)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $155,337 to Direct Energy Business Marketing LLC and $114,440 to NJR Energy Services Company, each of which comprise over 10% of revenue from contracts with external customers for the period.
(B)
Includes equity in earnings of unconsolidated affiliates of $1,703 for Total E&P.
(C)
Includes investments in unconsolidated equity affiliates of $17,110 for Total E&P.

Industry segment results for the nine months ended September 30, 2018:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Midstream
 
Unallocated
 
Intercompany Eliminations
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
590,728

 
$
326,119

 
$
152,854

 
$
15,150

 
$
1,084,851

 
$

 
$

 
$

 
$
1,084,851

(D)
Purchased Gas Revenue

 

 

 
38,546

 
38,546

 

 

 

 
38,546

  
Midstream Revenue

 

 

 

 

 
186,875

 

 
(117,191
)
 
69,684

  
Gain on Commodity Derivative Instruments
1,411

 
746

 
330

 
76,265

 
78,752

 

 

 

 
78,752

 
Other Operating Income

 

 

 
23,355

 
23,355

 

 

 
(209
)
 
23,146

(E)
Total Revenue and Other Operating Income
$
592,139

 
$
326,865

 
$
153,184

 
$
153,316

 
$
1,225,504

 
$
186,875

 
$

 
$
(117,400
)
 
$
1,294,979

  
Earnings (Loss) Before Income Tax
$
155,923

 
$
143,830

 
$
35,164

 
$
(138,551
)
 
$
196,366

 
$
94,502

 
$
702,097

 
$

 
$
992,965

 
Segment Assets
 
 
 
 
 
 
 
 
$
6,256,132

 
$
1,883,134

 
$
82,696

 
$
(12,926
)
 
$
8,209,036

(F)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
338,834

 
$
24,504

 
$

 
$

 
$
363,338

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
708,660

 
$
85,464

 
$

 
$

 
$
794,124

  

(D)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $158,746 to NJR Energy Services Company, which comprises over 10% of revenue from contracts with external customers for the period.
(E)
Includes equity in earnings of unconsolidated affiliates of $4,688 for Total E&P.
(F)
Includes investments in unconsolidated equity affiliates of $19,488 for Total E&P.
Reconciliation of Segment Information to Consolidated Amounts:

Revenue and Other Operating Income
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
2019
 
2018
 
2019
 
2018
Total Segment Revenue from Contracts with External Customers
$
312,768

 
$
375,218

 
$
1,163,906

 
$
1,193,081

Gain on Commodity Derivative Instruments
213,913

 
18,005

 
240,118

 
78,752

Other Operating Income
3,316

 
3,903

 
9,436

 
23,146

Total Consolidated Revenue and Other Operating Income
$
529,997

 
$
397,126

 
$
1,413,460

 
$
1,294,979



Earnings Before Income Tax: 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Segment Income Before Income Taxes for Reportable Business Segments:
 
 
 
 
 
 
 
Total E&P
$
151,230

 
$
54,431

 
$
233,060

 
$
196,366

Midstream
41,741

 
31,173

 
118,739

 
94,502

Total Segment Income Before Income Taxes for Reportable Business Segments
$
192,971

 
$
85,604

 
$
351,799

 
$
290,868

Unallocated Expenses:
 
 
 
 
 
 
 
Other (Expense) Income
(3,109
)
 
(1,105
)
 
(1,578
)
 
4,811

Gain on Certain Asset Sales
3,000

 
134,320

 
7,530

 
146,706

Gain on Previously Held Equity Interest

 

 

 
623,663

Loss on Debt Extinguishment

 
(15,385
)
 
(7,614
)
 
(54,433
)
Impairment of Other Intangible Assets

 

 

 
(18,650
)
Earnings Before Income Tax
$
192,862

 
$
203,434

 
$
350,137

 
$
992,965



Total Assets:
 
September 30,
2019
 
2018
Segment Assets for Total Reportable Business Segments:
 
 
 
E&P
$
7,087,782

 
$
6,256,132

Midstream
2,178,073

 
1,883,134

Intercompany Eliminations
3,735

 
(12,926
)
Items Excluded from Segment Assets:
 
 
 
Cash and Cash Equivalents

5,484

 
42,672

Recoverable Income Taxes

11,184

 
40,024

Total Consolidated Assets
$
9,286,258

 
$
8,209,036