XML 83 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment Industry segment results for the year ended December 31, 2018 are:
 
Marcellus
Shale
 
Utica Shale
 
Coalbed
Methane
 
Other
Gas
 
Total E&P
 
Midstream
 
Unallocated
 
Intercompany Eliminations
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
903,316

 
$
445,880

 
$
212,884

 
$
15,857

 
$
1,577,937

 
$

 
$

 
$

 
$
1,577,937

(A)
Purchased Gas Revenue

 

 

 
65,986

 
65,986

 

 

 

 
65,986

 
Midstream Revenue

 

 

 

 

 
258,074

 

 
(168,293
)
 
89,781

  
(Loss) Gain on Commodity Derivative Instruments
(40,444
)
 
(19,882
)
 
(8,767
)
 
38,881

 
(30,212
)
 

 

 

 
(30,212
)
 
Other Operating Income

 

 

 
27,218

 
27,218

 

 

 
(276
)
 
26,942

(B)
Total Revenue and Other Operating Income
$
862,872

 
$
425,998

 
$
204,117

 
$
147,942

 
$
1,640,929

 
$
258,074

 
$

 
$
(168,569
)
 
$
1,730,434

  
Earnings (Loss) From Continuing Operations Before Income Tax
$
254,310

 
$
194,164

 
$
49,719

 
$
(253,577
)
 
$
244,616

 
$
133,811

 
$
720,241

 
$

 
$
1,098,668

 
Segment Assets
 
 
 
 
 
 
 
 
$
6,518,597

 
$
1,919,117

 
$
166,679

 
$
(12,223
)
 
$
8,592,170

(C)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
461,149

 
$
32,274

 
$

 
$

 
$
493,423

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
974,059

 
$
142,338

 
$

 
$

 
$
1,116,397

  

(A)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $219,472 to NJR Energy Services Company and $184,668 to Direct Energy Business Marketing LLC, each of which comprises over 10% of sales.
(B)
Includes equity in earnings of unconsolidated affiliates of $5,363 for Total E&P.
(C)
Includes investments in unconsolidated equity affiliates of $18,663 for Total E&P.

Industry segment results for the year ended December 31, 2017 are:
 
Marcellus
Shale
 
Utica Shale
 
Coalbed
Methane
 
Other
Gas
 
Total
E&P
 
Unallocated
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
646,188

 
$
217,020

 
$
208,677

 
$
53,339

 
$
1,125,224

 
$

 
$
1,125,224

(D)
Purchased Gas Revenue

 

 

 
53,795

 
53,795

 

 
53,795

 
(Loss) Gain on Commodity Derivative Instruments

(30,336
)
 
1,367

 
(9,589
)
 
245,488

 
206,930

 

 
206,930

  
Other Operating Income

 

 

 
69,182

 
69,182

 

 
69,182

(E)
Total Revenue and Other Operating Income
$
615,852

 
$
218,387

 
$
199,088

 
$
421,804

 
$
1,455,131

 
$

 
$
1,455,131

  
Earnings (Loss) From Continuing Operations Before Income Tax
$
91,436

 
$
64,741

 
$
20,346

 
$
(240,050
)
 
$
(63,527
)
 
$
182,108

 
$
118,581

 
Segment Assets
 
 
 
 
 
 
 
 
$
6,391,223

 
$
540,690

 
$
6,931,913

(F)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
412,036

 
$

 
$
412,036

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
632,846

 
$

 
$
632,846

 
 
(D)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $153,565 to Direct Energy Business Marketing LLC and $147,595 to NJR Energy Services Company, each of which comprises over 10% of sales.
(E)
Includes equity in earnings of unconsolidated affiliates of $49,830 for Total E&P.
(F)
Includes investments in unconsolidated equity affiliates of $197,921 for Total E&P.
Industry segment results for the year ended December 31, 2016 are:
 
Marcellus
Shale
 
Utica Shale
 
Coalbed
Methane
 
Other
Gas
 
Total
E&P
 
Unallocated
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
414,484

 
$
163,112

 
$
174,323

 
$
41,329

 
$
793,248

 
$

 
$
793,248

(G)
Purchased Gas Revenue

 

 

 
43,256

 
43,256

 

 
43,256

 
Gain (Loss) on Commodity Derivative Instruments

147,282

 
29,285

 
52,396

 
(369,984
)
 
(141,021
)
 

 
(141,021
)
  
Other Operating Income

 

 

 
64,485

 
64,485

 

 
64,485

(H)
Intersegment Transfers

 

 
424

 
(424
)
 

 

 

  
Total Revenue and Other Operating Income
$
561,766

 
$
192,397

 
$
227,143

 
$
(221,338
)
 
$
759,968

 
$

 
$
759,968

  
Earnings (Loss) From Continuing Operations Before Income Tax
$
72,141

 
$
28,390

 
$
37,999

 
$
(732,924
)
 
$
(594,394
)
 
$
9,046

 
$
(585,348
)
 
Segment Assets
 
 
 
 
 
 
 
 
$
6,521,990

 
$
2,657,701

 
$
9,179,691

(I)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
419,939

 
$

 
$
419,939

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
172,739

 
$

 
$
172,739

 
 
(G)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $106,280 to NJR Energy Services Company, which comprises over 10% of sales.
(H)
Includes equity in earnings of unconsolidated affiliates of $53,078 for Total E&P.
(I)
Includes investments in unconsolidated equity affiliates of $190,964 for Total E&P.
Reconciliation of Revenue from Segments to Consolidated Revenue and Other Operating Income:
 
 
For the Years Ended December 31,
 
 
2018
 
2017
 
2016
Total Segment Revenue from Contracts with External Customers
 
$
1,733,704

 
$
1,179,019

 
$
836,504

(Loss) Gain on Commodity Derivative Instruments
 
(30,212
)
 
206,930

 
(141,021
)
Other Operating Income
 
26,942

 
69,182

 
64,485

Total Consolidated Revenue and Other Operating Income
 
$
1,730,434

 
$
1,455,131

 
$
759,968

Reconciliation of Operating Profit (Loss) from Segments to Consolidated From Continuing Operations Before Income Tax:
 
 
For the Years Ended December 31,
 
 
2018
 
2017
 
2016
Segment Income (Loss) Before Income Taxes for Reportable Business Segments:
 
 
 
 
 
 
Total E&P
 
$
244,616

 
$
(63,527
)
 
$
(594,394
)
Midstream
 
133,811

 

 

Total Segment Income (Loss) Before Income Taxes for Reportable Business Segments
 
378,427

 
(63,527
)
 
(594,394
)
Unallocated Expenses:
 
 
 
 
 
 
Other Income (Expense)
 
14,571

 
(3,826
)
 
(5,224
)
Gain on Certain Asset Sales
 
154,775

 
188,063

 
14,270

Gain on Previously Held Equity Interest
 
623,663

 

 

Loss on Debt Extinguishment
 
(54,118
)
 
(2,129
)
 

Impairment of Other Intangible Assets
 
(18,650
)
 

 

Income (Loss) From Continuing Operations Before Income Tax
 
$
1,098,668

 
$
118,581

 
$
(585,348
)
Reconciliation of Assets and Liabilities from Segment to Consolidated
 
 
December 31,
 
2018
 
2017
Segment Assets for Total Reportable Business Segments:
 
 
 
 
E&P
 
$
6,518,597

 
$
6,391,223

Midstream
 
1,919,117

 

Intercompany Eliminations
 
(12,223
)
 

Items Excluded from Segment Assets:
 
 
 
 
Cash and Other Investments
 
17,198

 
509,167

Recoverable Income Taxes
 
149,481

 
31,523

Total Consolidated Assets
 
$
8,592,170

 
$
6,931,913