XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entities
VARIABLE INTEREST ENTITIES:

The Company determined CNXM, of which the company owns an approximately 34% limited partner interest, to be a variable interest entity. Upon completion of the Midstream Acquisition (see Note 6 - Acquisitions and Dispositions), the Company has the power through the Company's ownership and control of CNXM's general partner (CNX Midstream GP LLC) to direct the activities that most significantly impact CNXM's economic performance. In addition, through its limited partner interest and incentive distribution rights, or IDRs, in CNXM, the Company has the obligation to absorb the losses of CNXM and the right to receive benefits in accordance with such interests. As the Company has a controlling financial interest and is the primary beneficiary of CNXM, the Company consolidates CNXM commencing January 3, 2018.

The risks associated with the operations of CNXM are discussed in its Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on February 7, 2018.
    
The following table presents amounts included in the Company's Consolidated Balance Sheet that were for the use or obligation of CNXM as of September 30, 2018:
 
September 30, 2018
Assets:
 
Cash
$
950

Receivables - Related Party
15,053

Receivables - Third Party
7,185

Other Current Assets
2,623

Property, Plant and Equipment, net
848,836

Other Assets
3,404

Total Assets
$
878,051

Liabilities:
 
Accounts Payable
$
53,391

Accounts Payable - Related Party
4,427

Revolving Credit Facility
44,000

Long-Term Debt
392,978

Total Liabilities
$
494,796


The following table summarizes CNXM's Consolidated Statements of Operations and Cash Flows for the three and nine months ended September 30, 2018, inclusive of affiliate amounts:
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2018
 
September 30, 2018
Revenue
 
 
 
Gathering Revenue - Related Party
$
41,022

 
$
116,328

Gathering Revenue - Third Party
19,946

 
69,523

Total Revenue
60,968

 
185,851

Expenses
 
 
 
Operating Expense - Related Party
5,131

 
14,645

Operating Expense - Third Party
4,870

 
20,744

General and Administrative Expense - Related Party
3,060

 
10,292

General and Administrative Expense - Third Party
1,771

 
6,639

Loss on Asset Sales

 
2,501

Depreciation Expense
5,306

 
16,605

Interest Expense
7,255

 
16,863

Total Expense
27,393

 
88,289

Net Income
$
33,575

 
$
97,562

 
 
 
 
Net Cash Provided by Operating Activities
$
35,666

 
$
131,207

Net Cash Used in Investing Activities
$
(44,241
)
 
$
(79,366
)
Net Cash Provided by (Used in) Financing Activities
$
8,818

 
$
(54,085
)


In March 2018, CNXM closed on its acquisition of CNX's remaining 95% interest in the gathering system and related assets commonly referred to as the Shirley-Penns System, in exchange for cash consideration in the amount of $265,000. CNXM funded the cash consideration with proceeds from the issuance of its 6.5% senior notes due 2026 (See Note 11 - Long-Term Debt).
Prior to the acquisition of Noble's interest on January 3, 2018, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment.

The following is a summary of the Company's Investment in Affiliates balances included within the Consolidated Balance Sheets associated with CNX Gathering and CNXM, respectively:
 
CNX Gathering
 
CNXM
 
Total
Balance at December 31, 2016
$
151,075

 
$
18,133

 
$
169,208

     Equity in Earnings
9,823

 
38,523

 
48,346

     Distributions
(17,254
)
 
(24,929
)
 
(42,183
)
     Asset Transfer
(2,527
)
 
2,527

 

Balance at December 31, 2017
$
141,117

 
$
34,254

 
$
175,371



The following transactions were included in Other Operating Income and Transportation, Gathering and Compression within the Consolidated Statements of Income:
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2017
 
September 30, 2017
Other Operating Income:
 
 
 
     Equity in Earnings of Affiliates - CNX Gathering
$
2,350

 
$
4,500

     Equity in Earnings of Affiliates - CNXM
$
9,685

 
$
29,469

 
 
 
 
Transportation, Gathering and Compression:
 
 
 
     Gathering Services - CNX Gathering
$
217

 
$
702

     Gathering Services - CNXM
$
32,639

 
$
98,388



At September 30, 2018 and December 31, 2017, CNX had a net payable of $10,473 and $9,982 respectively due to CNX Gathering and CNXM, primarily for accrued but unpaid gathering services.