XML 92 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting [Abstract]      
Industry segment results
Industry segment results for the year ended December 31, 2014 are:


 
Marcellus
Shale
 
Utica Shale
 
Coalbed
Methane
 
Other
Gas
 
Total
Gas
 
PA Operations
 
VA Operations
 
Other Coal
 
Total Coal
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
473,141

 
$
88,195

 
$
344,842

 
$
121,939

 
$
1,028,117

 
$
1,616,989

 
$
297,088

 
$
179,344

 
$
2,093,421

 
$
234,987

 
$

 
$
3,356,525

(A)
Sales—purchased gas

 

 

 
8,999

 
8,999

 

 

 

 

 

 

 
8,999

  
Sales—gas royalty interests

 

 

 
82,428

 
82,428

 

 

 

 

 

 

 
82,428

  
Freight—outside

 

 

 

 

 
16,767

 
616

 
10,765

 
28,148

 

 

 
28,148

  
Intersegment transfers

 

 
2,458

 

 
2,458

 

 

 

 

 
78,229

 
(80,687
)
 

  
Total Sales and Freight
$
473,141

 
$
88,195

 
$
347,300

 
$
213,366

 
$
1,122,002

 
$
1,633,756

 
$
297,704

 
$
190,109

 
$
2,121,569

 
$
313,216

 
$
(80,687
)
 
$
3,476,100

  
Earnings (Loss) Before Income Taxes
$
151,617

 
$
41,064

 
$
91,672

 
$
(94,639
)
 
$
189,714

 
$
426,540

 
$
11,608

 
$
(30,701
)
 
$
407,447

 
$
(32,821
)
 
$
(381,216
)
 
$
183,124

(B)
Segment assets
 
 
 
 
 
 
 
 
$
7,364,185

 
2,014,636

 
360,422

 
1,732,703

 
$
4,107,761

 
$
15,089

 
$
272,495

 
$
11,759,530

(C)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
314,381

 
$
162,367

 
$
47,021

 
$
45,526

 
$
254,914

 
$
1,896

 
$

 
$
571,191

  
Capital expenditures
 
 
 
 
 
 
 
 
$
1,103,656

 
$
340,282

 
$
26,654

 
$
13,375

 
$
380,311

 
$
9,458

 
$

 
$
1,493,425

  

(A)
Included in the Coal segment are sales of $394,849 to Duke Energy and sales of $344,617 to Xcoal Energy Resources each comprising over 10% of sales.
(B)
Includes equity in earnings of unconsolidated affiliates of $32,216, $18,913 and $(1,338) for E&P, Coal, and All Other, respectively.
(C)
Includes investments in unconsolidated equity affiliates of $121,721 and $27,544 for E&P and Coal, respectively.

Industry segment results for the year ended December 31, 2013 are:

 
Marcellus
Shale
 
Utica Shale
 
Coalbed
Methane
 
Other
Gas
 
Total
Gas
 
PA Operations
 
VA Operations
 
Other Coal
 
Total Coal
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
251,846

 
$
4,370

 
$
335,730

 
$
145,755

 
$
737,701

 
$
1,357,337

 
$
450,033

 
$
254,061

 
$
2,061,431

 
$
216,419

 
$

 
$
3,015,551

(D)
Sales—purchased gas

 

 

 
6,531

 
6,531

 

 

 

 

 

 

 
6,531

  
Sales—gas royalty interests

 

 

 
63,202

 
63,202

 

 

 

 

 

 

 
63,202

  
Freight—outside

 

 

 

 

 
17,779

 
4,010

 
13,649

 
35,438

 

 

 
35,438

  
Intersegment transfers

 

 
3,168

 

 
3,168

 

 

 

 

 
127,553

 
(130,721
)
 

  
Total Sales and Freight
$
251,846

 
$
4,370

 
$
338,898

 
$
215,488

 
$
810,602

 
$
1,375,116

 
$
454,043

 
$
267,710

 
$
2,096,869

 
$
343,972

 
$
(130,721
)
 
$
3,120,722

  
Earnings (Loss) Before Income Taxes
$
79,462

 
$
(3,980
)
 
$
81,260

 
$
(158,356
)
 
$
(1,614
)
 
$
310,467

 
$
89,470

 
$
(55,544
)
 
$
344,393

 
$
(17,201
)
 
$
(279,503
)
 
$
46,075

(E)
Segment assets
 
 
 
 
 
 
 
 
$
6,334,468

 
$
1,982,195

 
$
389,372

 
$
1,976,717

 
$
4,348,284

 
$
132,487

 
$
578,428

 
$
11,393,667

(F)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
231,809

 
$
120,754

 
$
54,725

 
$
51,160

 
$
226,639

 
$
2,674

 
$

 
$
461,122

  
Capital expenditures
 
 
 
 
 
 
 
 
$
968,607

 
$
404,293

 
$
21,265

 
$
29,520

 
$
455,078

 
$
72,371

 
$

 
$
1,496,056

 

(D)
Included in the Coal segment are sales of $495,242 to Xcoal Energy & Resources and $346,424 to Duke Energy each comprising over 10% of sales.
(E)
Includes equity in earnings of unconsolidated affiliates of $14,684, $18,045 and $403 for E&P, Coal, and All Other, respectively.
(F)
Includes investments in unconsolidated equity affiliates of $206,060, $80,849 and $1,750 for E&P, Coal, and All Other, respectively.



Industry segment results for the year ended December 31, 2012 are:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed
Methane
 
Other
Gas
 
Total
Gas
 
PA Operations
 
VA Operations
 
Other Coal
 
Total Coal
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
134,080

 
$
400

 
$
379,595

 
$
144,745

 
$
658,820

 
$
1,323,679

 
$
505,682

 
$
391,310

 
$
2,220,671

 
$
243,059

 
$

 
$
3,122,550

(G)
Sales—purchased gas

 

 

 
3,316

 
3,316

 

 

 

 

 

 

 
3,316

  
Sales—gas royalty interests

 

 

 
49,405

 
49,405

 

 

 

 

 

 

 
49,405

  
Freight—outside

 

 

 

 

 
50,901

 
35,838

 
20,340

 
107,079

 

 

 
107,079

  
Intersegment transfers

 

 
1,622

 

 
1,622

 

 

 

 

 
142,014

 
(143,636
)
 

  
Total Sales and Freight
$
134,080

 
$
400

 
$
381,217

 
$
197,466

 
$
713,163

 
$
1,374,580

 
$
541,520

 
$
411,650

 
$
2,327,750

 
$
385,073

 
$
(143,636
)
 
$
3,282,350

  
Earnings (Loss) Before Income Taxes
$
29,546

 
$
(2,127
)
 
$
125,970

 
$
(113,938
)
 
$
39,451

 
$
337,681

 
$
176,765

 
$
94,119

 
$
608,565

 
$
26,194

 
$
(267,523
)
 
$
406,687

(H)
Segment assets
 
 
 
 
 
 
 
 
$
5,768,882

 
1,766,144

 
425,010

 
2,142,332

 
$
4,333,486

 
$
135,170

 
$
2,760,056

 
$
12,997,594

(I)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
205,149

 
$
119,082

 
$
48,491

 
$
52,063

 
$
219,636

 
$
2,330

 
$

 
$
427,115

  
Capital expenditures
 
 
 
 
 
 
 
 
$
532,636

 
$
489,874

 
$
126,421

 
$
79,763

 
$
696,058

 
$
16,803

 
$

 
$
1,245,497

 
 
(G) Included in the Coal segment are sales of $382,843 to Xcoal Energy & Resources comprising over 10% of sales.
(H)     Includes equity in earnings of unconsolidated affiliates of $9,562, $17,318 and $168 for E&P, Coal, and All Other, respectively.
(I) Includes investments in unconsolidated equity affiliates of $143,876, $78,454, and $500 for E&P, Coal, and All Other, respectively.
Segment Reporting, Revenue Reconciling Item [Line Items]      
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Earnings Before Income Taxes:
 
 
For the Years Ended December 31,
 
 
2014
 
2013
 
2012
Segment Earnings Before Income Taxes for total reportable business segments
 
$
597,161

 
$
342,779

 
$
648,016

Segment Earnings Before Income Taxes for all other businesses
 
(32,821
)
 
(17,201
)
 
26,194

Interest (expense), net (I)
 
(223,564
)
 
(219,198
)
 
(220,042
)
Evaluation fees for non-core asset dispositions (I)
 
(9,785
)
 
(15,168
)
 
(6,584
)
Loss on debt extinguishment
 
(95,267
)
 

 

Other non-operating activity (I)
 
(52,600
)
 
(45,137
)
 
(40,897
)
Earnings Before Income Taxes
 
$
183,124

 
$
46,075

 
$
406,687

   
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
Revenue and Other Income:
 
 
For the Years Ended December 31,
 
 
2014
 
2013
 
2012
Total segment sales and freight from external customers
 
$
3,476,100

 
$
3,120,722

 
$
3,282,350

Other income not allocated to segments (Note 4)
 
207,103

 
111,483

 
113,170

Gain on sale of assets
 
43,601

 
67,480

 
282,006

Total Consolidated Revenue and Other Income
 
$
3,726,804

 
$
3,299,685

 
$
3,677,526

   
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
Enterprise-Wide Disclosures:

CONSOL Energy's Revenues by geographical location (J):
 
 
For the Years Ended December 31,
 
 
2014
 
2013
 
2012
United States
 
$
3,354,581

 
$
2,999,674

 
$
2,898,341

Europe
 
91,340

 
83,878

 
187,313

South America
 
21,685

 
29,787

 
169,591

Canada
 
8,494

 
3,575

 
5,692

Other
 

 
3,808

 
21,413

Total Revenues and Freight from External Customers (K)
 
$
3,476,100

 
$
3,120,722

 
$
3,282,350

   
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block]
CONSOL Energy's Property, Plant and Equipment by geographical location are:
 
 
December 31,
 
 
2014
 
2013
United States
 
$
10,151,448

 
$
9,431,238

Canada
 
11,024

 
11,024

Total Property, Plant and Equipment, net
 
$
10,162,472

 
$
9,442,262

   
Reconciliation of Assets and Liabilities from Segment to Consolidated
Total Assets:
 
December 31,
 
2014
 
2013
Segment assets for total reportable business segments
 
$
11,471,946

 
$
10,682,752

Segment assets for all other businesses
 
15,089

 
132,487

Items excluded from segment assets:
 
 
 
 
Cash and other investments (I)
 
147,210

 
321,992

Recoverable income taxes
 
20,401

 
10,705

Deferred tax assets
 
66,569

 
211,303

Bond issuance costs
 
38,315

 
34,428

Total Consolidated Assets
 
$
11,759,530

 
$
11,393,667

_________________________ 
(I) Excludes amounts specifically related to the gas segment.