XML 25 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Sales-Outside $ 814,991 $ 735,968 $ 2,521,385 $ 2,261,917
Natural Gas, NGLs and Oil Sales 257,358 192,781 753,399 531,859
Coal Sales 483,960 479,311 1,554,939 1,532,280
Revenue from Purchased Oil and Gas 1,205 1,607 6,183 4,372
Other Revenue, Net 73,673 63,876 213,047 197,778
Gas Royalty Interests and Purchased Gas Sales 18,815 17,113 68,773 51,109
Freight-Outside 2,497 9,579 22,551 31,492
Other Income (including equity earnings) 40,784 20,822 165,815 77,729
Gain (Loss) on Disposition of Assets 7,529 19,863 12,615 52,208
Total Revenue and Other Income 884,616 803,345 2,791,139 2,474,455
Oil and Gas Property, Lease Operating Expense 30,005 23,600 85,622 70,835
Gas Gathering, Transportation, Marketing and Processing Costs 68,234 46,699 179,813 144,002
Production Tax Expense 8,486 8,033 28,817 20,011
E&P Direct Administration and Selling 14,060 11,725 39,216 34,615
E&P Depreciation, Depletion, and Amortization 82,538 58,998 225,766 164,832
Exploration and Production Costs 8,042 22,771 15,765 43,666
Production Royalty Interests and Purchased Gas Costs 15,751 13,805 58,519 41,165
Other Expenses 13,700 26,289 60,876 74,239
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 14,874 10,177 47,755 29,239
Oil and Gas Production Expense 255,690 222,097 742,149 622,604
Operating Expenses 339,216 328,393 1,013,606 993,342
Taxes, Miscellaneous 23,306 24,380 77,397 79,257
Direct Administration, Selling and Other Costs 10,479 11,608 33,589 34,744
Coal Depreciation, Depletion, Amortization 64,880 57,265 186,029 169,702
Freight Expense 2,497 9,579 22,551 31,492
General and Administrative Expense 10,434 8,607 33,397 27,946
Other Cost and Expense, Operating 10,114 11,145 41,444 43,056
Cost of Coal Products and Services 460,926 450,977 1,408,013 1,379,539
Other Nonoperating Expense 92,974 75,439 266,601 272,346
Other General and Administrative Expense 425 376 1,259 1,269
Depreciation, Depletion and Amortization, Nonproduction 1,247 1,467 3,885 4,303
Gains (Losses) on Extinguishment of Debt 20,990 0 95,267 0
Interest Expense 55,397 56,300 170,539 164,194
Other General Expense 171,033 133,582 537,551 442,112
Total Costs 887,649 806,656 2,687,713 2,444,255
Income (Loss) from Continuing Operations before Income Taxes, Domestic (3,033) (3,311) 103,426 30,200
Income Tax Expense (Benefit) (1,388) 68,858 8,315 97,531
Income (Loss) from Continuing Operations Attributable to Parent (1,645) (72,169) 95,111 (67,331)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 8,120 (5,687) (11,352)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (1,645) (64,049) 89,424 (78,683)
Net Income (Loss) Attributable to Noncontrolling Interest 0 (398) 0 (942)
Net Income (Loss) (1,645) (63,651) 89,424 (77,741)
Depreciation, Depletion and Amortization 148,665 117,730 415,680 338,837
Parent Issuer [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Natural Gas, NGLs and Oil Sales 0 0 0 0
Coal Sales 0 0 0 0
Other Revenue, Net 0 0 0 0
Gas Royalty Interests and Purchased Gas Sales 0 0 0 0
Freight-Outside 0 0 0 0
Other Income (including equity earnings) 68,307 78,203 329,842 354,386
Gain (Loss) on Disposition of Assets 0 0 0 0
Total Revenue and Other Income 68,307 78,203 329,842 354,386
Oil and Gas Property, Lease Operating Expense 0 0 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0 0 0
Production Tax Expense 0 0 0 0
E&P Direct Administration and Selling 0 0 0 0
E&P Depreciation, Depletion, and Amortization 0 0 0 0
Exploration and Production Costs 0 0 0 0
Production Royalty Interests and Purchased Gas Costs 0 0 0 0
Other Expenses 0 0 0 0
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0 0 0
Oil and Gas Production Expense 0 0 0 0
Operating Expenses 3,458 2,749 20,060 5,878
Taxes, Miscellaneous 0 0 0 0
Direct Administration, Selling and Other Costs 0 0 0 0
Coal Depreciation, Depletion, Amortization 159 3,116 472 9,193
Freight Expense 0 0 0 0
General and Administrative Expense 0 0 0 0
Other Cost and Expense, Operating 10,114 11,145 41,444 43,056
Cost of Coal Products and Services 13,731 17,010 61,976 58,127
Other Nonoperating Expense 23,681 33,572 63,903 101,711
Other General and Administrative Expense 0 0 0 0
Depreciation, Depletion and Amortization, Nonproduction 6 172 19 542
Gains (Losses) on Extinguishment of Debt 20,990   95,267  
Interest Expense 52,907 52,165 162,729 153,141
Other General Expense 97,584 85,909 321,918 255,394
Total Costs 111,315 102,919 383,894 313,521
Income (Loss) from Continuing Operations before Income Taxes, Domestic (43,008) (24,716) (54,052) 40,865
Income Tax Expense (Benefit) (41,363) 38,935 (143,476) 118,606
Income (Loss) from Continuing Operations Attributable to Parent (1,645) (63,651) 89,424 (77,741)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (1,645) (63,651) 89,424 (77,741)
Net Income (Loss) Attributable to Noncontrolling Interest   0   0
Net Income (Loss) (1,645) (63,651) 89,424 (77,741)
CNX Gas Guarantor [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Natural Gas, NGLs and Oil Sales 257,844 193,383 755,337 534,223
Coal Sales 0 0 0 0
Other Revenue, Net 0 0 0 0
Gas Royalty Interests and Purchased Gas Sales 18,815 17,113 68,773 51,109
Freight-Outside 0 0 0 0
Other Income (including equity earnings) 13,858 11,133 51,688 29,895
Gain (Loss) on Disposition of Assets 5,488 1,462 11,560 7,159
Total Revenue and Other Income 296,005 223,091 887,358 622,386
Oil and Gas Property, Lease Operating Expense 30,005 23,600 85,622 70,835
Gas Gathering, Transportation, Marketing and Processing Costs 68,234 46,699 179,813 144,002
Production Tax Expense 8,486 8,033 28,817 20,011
E&P Direct Administration and Selling 14,060 11,725 39,216 34,615
E&P Depreciation, Depletion, and Amortization 82,538 58,998 225,766 164,832
Exploration and Production Costs 8,042 22,771 15,765 43,666
Production Royalty Interests and Purchased Gas Costs 15,751 13,815 58,531 41,196
Other Expenses 13,700 26,289 60,876 74,239
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 14,874 10,177 47,755 29,239
Oil and Gas Production Expense 255,690 222,107 742,161 622,635
Operating Expenses 0 0 0 0
Taxes, Miscellaneous 0 0 0 0
Direct Administration, Selling and Other Costs 0 0 0 0
Coal Depreciation, Depletion, Amortization 0 0 0 0
Freight Expense 0 0 0 0
General and Administrative Expense 0 0 0 0
Other Cost and Expense, Operating 0 0 0 0
Cost of Coal Products and Services 0 0 0 0
Other Nonoperating Expense 0 0 0 0
Other General and Administrative Expense 0 0 0 0
Depreciation, Depletion and Amortization, Nonproduction 0 0 0 0
Gains (Losses) on Extinguishment of Debt 0   0  
Interest Expense 2,629 2,578 6,593 6,375
Other General Expense 2,629 2,578 6,593 6,375
Total Costs 258,319 224,685 748,754 629,010
Income (Loss) from Continuing Operations before Income Taxes, Domestic 37,686 (1,594) 138,604 (6,624)
Income Tax Expense (Benefit) 13,281 (602) 51,828 (2,557)
Income (Loss) from Continuing Operations Attributable to Parent 24,405 (992) 86,776 (4,067)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 24,405 (992) 86,776 (4,067)
Net Income (Loss) Attributable to Noncontrolling Interest   (398)   (942)
Net Income (Loss) 24,405 (594) 86,776 (3,125)
Other Guarantors Subsidiaries [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Natural Gas, NGLs and Oil Sales 0 203 0 203
Coal Sales 483,960 479,311 1,554,939 1,532,280
Other Revenue, Net 8,175 9,702 28,685 35,941
Gas Royalty Interests and Purchased Gas Sales 0 0 0 0
Freight-Outside 2,497 9,579 22,551 31,492
Other Income (including equity earnings) 24,358 4,783 106,794 32,129
Gain (Loss) on Disposition of Assets 2,033 18,401 1,042 45,049
Total Revenue and Other Income 521,023 521,979 1,714,011 1,677,094
Oil and Gas Property, Lease Operating Expense 0 0 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0 0 0
Production Tax Expense 0 0 0 0
E&P Direct Administration and Selling 0 0 0 0
E&P Depreciation, Depletion, and Amortization 0 0 0 0
Exploration and Production Costs 0 0 0 0
Production Royalty Interests and Purchased Gas Costs 0 0 0 0
Other Expenses 0 0 0 0
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0 0 0
Oil and Gas Production Expense 0 0 0 0
Operating Expenses 336,243 275,068 995,483 874,946
Taxes, Miscellaneous 23,306 24,380 77,397 79,257
Direct Administration, Selling and Other Costs 10,479 11,608 33,589 34,744
Coal Depreciation, Depletion, Amortization 64,721 54,149 185,557 160,509
Freight Expense 2,497 9,579 22,551 31,492
General and Administrative Expense 10,434 8,607 33,397 27,946
Other Cost and Expense, Operating 0 0 0 0
Cost of Coal Products and Services 447,680 383,391 1,347,974 1,208,894
Other Nonoperating Expense 6,050 4,183 21,349 34,188
Other General and Administrative Expense 205 141 608 474
Depreciation, Depletion and Amortization, Nonproduction 775 785 2,437 2,269
Gains (Losses) on Extinguishment of Debt 0   0  
Interest Expense 1,587 1,547 5,120 4,868
Other General Expense 8,617 6,656 29,514 41,799
Total Costs 456,297 390,047 1,377,488 1,250,693
Income (Loss) from Continuing Operations before Income Taxes, Domestic 64,726 131,932 336,523 426,401
Income Tax Expense (Benefit) 25,221 31,378 96,861 (14,976)
Income (Loss) from Continuing Operations Attributable to Parent 39,505 100,554 239,662 441,377
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 39,505 100,554 239,662 441,377
Net Income (Loss) Attributable to Noncontrolling Interest   0   0
Net Income (Loss) 39,505 100,554 239,662 441,377
Non-Guarantors [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Natural Gas, NGLs and Oil Sales 0 0 0 0
Coal Sales 0 0 0 0
Other Revenue, Net 65,498 54,174 184,362 161,837
Gas Royalty Interests and Purchased Gas Sales 0 0 0 0
Freight-Outside 0 0 0 0
Other Income (including equity earnings) 2,400 4,928 7,442 15,705
Gain (Loss) on Disposition of Assets 8 0 13 0
Total Revenue and Other Income 67,906 59,102 191,817 177,542
Oil and Gas Property, Lease Operating Expense 0 0 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0 0 0
Production Tax Expense 0 0 0 0
E&P Direct Administration and Selling 0 0 0 0
E&P Depreciation, Depletion, and Amortization 0 0 0 0
Exploration and Production Costs 0 0 0 0
Production Royalty Interests and Purchased Gas Costs 0 0 0 0
Other Expenses 0 0 0 0
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0 0 0
Oil and Gas Production Expense 0 0 0 0
Operating Expenses 0 0 0 0
Taxes, Miscellaneous 0 0 0 0
Direct Administration, Selling and Other Costs 0 0 0 0
Coal Depreciation, Depletion, Amortization 0 0 0 0
Freight Expense 0 0 0 0
General and Administrative Expense 0 0 0 0
Other Cost and Expense, Operating 0 0 0 0
Cost of Coal Products and Services 0 0 0 0
Other Nonoperating Expense 63,243 56,091 181,349 165,859
Other General and Administrative Expense 220 235 651 795
Depreciation, Depletion and Amortization, Nonproduction 466 510 1,429 1,492
Gains (Losses) on Extinguishment of Debt 0   0  
Interest Expense 82 13 185 34
Other General Expense 64,011 56,849 183,614 168,180
Total Costs 64,011 56,849 183,614 168,180
Income (Loss) from Continuing Operations before Income Taxes, Domestic 3,895 2,253 8,203 9,362
Income Tax Expense (Benefit) 1,473 (853) 3,102 (3,542)
Income (Loss) from Continuing Operations Attributable to Parent 2,422 3,106 5,101 12,904
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 8,120 (5,687) (11,352)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 2,422 11,226 (586) 1,552
Net Income (Loss) Attributable to Noncontrolling Interest   0   0
Net Income (Loss) 2,422 11,226 (586) 1,552
Consolidation, Eliminations [Member]
       
Schedule of Condensed Consolidating Statement of Operations [Line Items]        
Natural Gas, NGLs and Oil Sales (486) (805) (1,938) (2,567)
Coal Sales 0 0 0 0
Other Revenue, Net 0 0 0 0
Gas Royalty Interests and Purchased Gas Sales 0 0 0 0
Freight-Outside 0 0 0 0
Other Income (including equity earnings) (68,139) (78,225) (329,951) (354,386)
Gain (Loss) on Disposition of Assets 0 0 0 0
Total Revenue and Other Income (68,625) (79,030) (331,889) (356,953)
Oil and Gas Property, Lease Operating Expense 0 0 0 0
Gas Gathering, Transportation, Marketing and Processing Costs 0 0 0 0
Production Tax Expense 0 0 0 0
E&P Direct Administration and Selling 0 0 0 0
E&P Depreciation, Depletion, and Amortization 0 0 0 0
Exploration and Production Costs 0 0 0 0
Production Royalty Interests and Purchased Gas Costs 0 (10) (12) (31)
Other Expenses 0 0 0 0
Results of Operations, General and Administrative Related to Oil and Gas Producing Activities 0 0 0 0
Oil and Gas Production Expense 0 (10) (12) (31)
Operating Expenses (485) 50,576 (1,937) 112,518
Taxes, Miscellaneous 0 0 0 0
Direct Administration, Selling and Other Costs 0 0 0 0
Coal Depreciation, Depletion, Amortization 0 0 0 0
Freight Expense 0 0 0 0
General and Administrative Expense 0 0 0 0
Other Cost and Expense, Operating 0 0 0 0
Cost of Coal Products and Services (485) 50,576 (1,937) 112,518
Other Nonoperating Expense 0 (18,407) 0 (29,412)
Other General and Administrative Expense 0 0 0 0
Depreciation, Depletion and Amortization, Nonproduction 0 0 0 0
Gains (Losses) on Extinguishment of Debt 0   0  
Interest Expense (1,808) (3) (4,088) (224)
Other General Expense (1,808) (18,410) (4,088) (29,636)
Total Costs (2,293) 32,156 (6,037) 82,851
Income (Loss) from Continuing Operations before Income Taxes, Domestic (66,332) (111,186) (325,852) (439,804)
Income Tax Expense (Benefit) 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent (66,332) (111,186) (325,852) (439,804)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (66,332) (111,186) (325,852) (439,804)
Net Income (Loss) Attributable to Noncontrolling Interest   0   0
Net Income (Loss) $ (66,332) $ (111,186) $ (325,852) $ (439,804)